7630 ICHIBANYA CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7630

TSE Prime

ICHIBANYA CO.,LTD.

1,000

JPY

(+0.20%)

Dec 23, 3:30 pm JST

6.38

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

1,000

Dec 23, 7:33 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb, 2021	44,246	2,559	3,104	1,736	10.9	16	Apr 5, 2021	J-GAAP
Feb, 2022	45,022	2,855	4,168	2,921	18.3	16	Apr 6, 2022	J-GAAP
Feb, 2023	48,286	3,613	4,042	2,538	15.9	16	Apr 5, 2023	J-GAAP
Feb, 2024	55,137	4,715	5,021	2,685	16.8	16	Apr 4, 2024	J-GAAP
Feb, 2025 Guidance	61,500	5,200	5,400	3,100	19.4	16	Apr 4, 2024	J-GAAP
YoY	+11.5%	+10.3%	+7.5%	+15.5%	+15.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2020	Apr 5, 2019	51,300	4,630	4,840	3,040	16	J-GAAP
	Dec 25, 2019	51,230	5,190	5,390	3,240	16	J-GAAP
Results	Apr 6, 2020	51,495	5,204	5,424	3,257	16	J-GAAP
Feb, 2021	Apr 6, 2020	Available in future release
	Oct 7, 2020
Results	Apr 5, 2021
Feb, 2022	Apr 5, 2021
	Sep 27, 2021
Results	Apr 6, 2022
Feb, 2023	Apr 6, 2022
	Oct 5, 2022
	Mar 27, 2023
Results	Apr 5, 2023
Feb, 2024	Apr 5, 2023
	Oct 6, 2023
Results	Apr 4, 2024
Feb, 2025	Apr 4, 2024	61,500	5,200	5,400	3,100	16*	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2000	27,226	+4.5	Available in future release
May, 2001	29,425	+8.1
May, 2002	29,397	-0.1
May, 2003	30,250	+2.9
May, 2004	32,248	+6.6
May, 2005	33,489	+3.8
May, 2006	34,100	+1.8
May, 2007	36,930	+8.3
May, 2008	38,563	+4.4
May, 2009	39,057	+1.3
May, 2010	38,043	-2.6
May, 2011	38,667	+1.6
May, 2012	39,796	+2.9
May, 2013	39,989	+0.5
May, 2014	42,566	+6.4
May, 2015	44,014	+3.4
May, 2016	44,909	+2.0
Feb, 2017 Changed	33,612	－
Feb, 2018	49,472	+47.2
Feb, 2019	50,214	+1.5
Feb, 2020	51,495	+2.6
Feb, 2021	44,246	-14.1
Feb, 2022	45,022	+1.8
Feb, 2023	48,286	+7.2
Feb, 2024	55,137	+14.2
Feb, 2025 Guidance	61,500	+11.5	5,200	+10.3	5,400	+7.5	19.4	+15.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Feb, 2023	48,286	3,613	7.48	8.34	5.98	1.14	15.9
Feb, 2024	55,137	4,715	8.55	8.73	6.19	1.27	16.8
Feb, 2025 Guidance	61,500	5,200	8.46	9.96	6.96	1.38	19.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	55,137	5,204	5,424	3,431	21.5
Fiscal Year	Feb, 2024	Feb, 2020	Feb, 2020	May, 2016	May, 2016

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep - Feb, 2021	23,068	1,660	2,273	1,401	8.8	8	Apr 6, 2022	J-GAAP
Sep - Feb, 2022	25,412	2,296	2,400	1,517	9.5	8	Apr 5, 2023	J-GAAP
Sep - Feb, 2023	28,315	2,248	2,415	1,267	8.0	8	Apr 4, 2024	J-GAAP
Sep - Feb, 2024 Guidance	31,901	2,795	2,901	1,546	9.7	8	Oct 7, 2024	J-GAAP
YoY	+12.7%	+24.3%	+20.1%	+22.0%	+21.9%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Feb, 2022	2,855	4,772	5,238	-466	-3,075	17,420	41.02	J-GAAP
Feb, 2023	3,613	3,026	3,958	-932	-2,969	17,678	41.66	J-GAAP
Feb, 2024	4,715	1,092	6,086	-4,994	-3,217	15,707	35.48	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Mar - Nov, 2022	35,292	2,334	2,691	1,737	10.9	66.6	Dec 26, 2022	J-GAAP
Mar - Nov, 2023	41,180	3,893	4,119	2,438	15.3	82.0	Dec 25, 2023	J-GAAP
Mar - Nov, 2024	44,994	3,884	4,055	2,605	16.3	75.1	Dec 23, 2024	J-GAAP
YoY	+9.3%	-0.2%	-1.6%	+6.8%	+6.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Dec - Feb, 2022	12,994	1,279	1,351	801	5.0	9.8	Apr 5, 2023	J-GAAP
Mar - May, 2023	12,894	1,258	1,323	881	5.5	9.8	Jun 26, 2023	J-GAAP
Jun - Aug, 2023	13,928	1,209	1,283	537	3.4	8.7	Oct 6, 2023	J-GAAP
Sep - Nov, 2023	14,358	1,426	1,513	1,020	6.4	9.9	Dec 25, 2023	J-GAAP
Dec - Feb, 2023	13,957	822	902	247	1.6	5.9	Apr 4, 2024	J-GAAP
Mar - May, 2024	14,253	1,086	1,155	848	5.3	7.6	Jun 24, 2024	J-GAAP
Jun - Aug, 2024	15,346	1,319	1,344	706	4.4	8.6	Oct 7, 2024	J-GAAP
Sep - Nov, 2024	15,395	1,479	1,556	1,051	6.6	9.6	Dec 23, 2024	J-GAAP
YoY	+7.2%	+3.7%	+2.8%	+3.0%	+3.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec - Feb, 2019	13,166	+2.9	Available in future release
Mar - May, 2020	10,327	-19.0
Jun - Aug, 2020	11,133	-13.9
Sep - Nov, 2020	11,501	-9.1
Dec - Feb, 2020	11,285	-14.3
Mar - May, 2021	11,061	+7.1
Jun - Aug, 2021	10,893	-2.2
Sep - Nov, 2021	11,162	-2.9
Dec - Feb, 2021	11,906	+5.5
Mar - May, 2022	11,287	+2.0
Jun - Aug, 2022	11,587	+6.4
Sep - Nov, 2022	12,418	+11.3
Dec - Feb, 2022	12,994	+9.1
Mar - May, 2023	12,894	+14.2
Jun - Aug, 2023	13,928	+20.2
Sep - Nov, 2023	14,358	+15.6
Dec - Feb, 2023	13,957	+7.4
Mar - May, 2024	14,253	+10.5
Jun - Aug, 2024	15,346	+10.2
Sep - Nov, 2024	15,395	+7.2	1,479	+3.7	1,556	+2.8	6.6	+3.1

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	15,395	1,538	1,585	1,258	7.9
Fiscal Year	Nov, 2024	May, 2019	May, 2019	May, 2021	May, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Feb, 2022	949.02	71.3	42,467	30,285	27,104	0.03	Apr 6, 2022	J-GAAP
Feb, 2023	957.78	72.0	42,432	30,571	27,090	0.02	Apr 5, 2023	J-GAAP
Feb, 2024	969.15	69.8	44,267	30,920	27,223	0.01	Apr 4, 2024	J-GAAP
Mar - Nov, 2024	194.97	69.9	44,513	31,109	27,276	0.01	Dec 23, 2024	J-GAAP

ICHIBANYA CO.,LTD.(7630) Financial Results