7599 IDOM Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7599

TSE Prime

IDOM Inc.

1,176

JPY

+11

(+0.94%)

Jan 10, 3:30 pm JST

7.42

USD

Jan 10, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb, 2021	380,564	10,571	9,642	1,484	14.8	10.60	Apr 14, 2021	J-GAAP
Feb, 2022	459,532	18,485	17,561	10,794	107.5	4.60	Apr 14, 2022	J-GAAP
Feb, 2023	416,514	18,684	18,146	14,205	141.5	42.50	Apr 14, 2023	J-GAAP
Feb, 2024	419,852	16,117	15,826	11,442	114.0	34.19	Apr 12, 2024	J-GAAP
Feb, 2025 Guidance	500,000	20,300	19,800	13,600	135.5	40.63	Oct 15, 2024	J-GAAP
YoY	+19.1%	+26.0%	+25.1%	+18.9%	+18.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Feb, 2020	Apr 12, 2019	324,000	3,700	2,200	420	1.2	J-GAAP
	Oct 4, 2019	341,200	6,450	4,700	2,200	1.2	J-GAAP
Results	Apr 14, 2020	361,684	9,091	6,867	3,545	1.2	J-GAAP
Feb, 2021	Apr 14, 2020	Available in future release
	Oct 14, 2020
	Jan 14, 2021
Results	Apr 14, 2021
Feb, 2022	Apr 14, 2021
	Jul 14, 2021
	Oct 14, 2021
	Jan 14, 2022
Results	Apr 14, 2022
Feb, 2023	Apr 14, 2022
	Oct 14, 2022
	Jan 13, 2023
Results	Apr 14, 2023
Feb, 2024	Apr 14, 2023
	Jan 12, 2024
Results	Apr 12, 2024
Feb, 2025	Apr 12, 2024	456,500	20,300	19,800	13,600	40.63	J-GAAP
	Oct 15, 2024	500,000	20,300	19,800	13,600	40.63	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb, 2000	42,340	+66.5	Available in future release
Feb, 2001	59,099	+39.6
Feb, 2002	84,880	+43.6
Feb, 2003	94,957	+11.9
Feb, 2004	121,885	+28.4
Feb, 2005	156,696	+28.6
Feb, 2006	182,649	+16.6
Feb, 2007	182,166	-0.3
Feb, 2008	190,592	+4.6
Feb, 2009	163,669	-14.1
Feb, 2010	148,853	-9.1
Feb, 2011	142,038	-4.6
Feb, 2012	132,881	-6.4
Feb, 2013	143,417	+7.9
Feb, 2014	169,398	+18.1
Feb, 2015	155,681	-8.1
Feb, 2016	210,085	+34.9
Feb, 2017	251,516	+19.7
Feb, 2018	276,157	+9.8
Feb, 2019	309,410	+12.0
Feb, 2020	361,684	+16.9
Feb, 2021	380,564	+5.2
Feb, 2022	459,532	+20.8
Feb, 2023	416,514	-9.4
Feb, 2024	419,852	+0.8
Feb, 2025 Guidance	500,000	+19.1	20,300	+26.0	19,800	+25.1	135.5	+18.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Feb, 2023	416,514	18,684	4.49	24.47	7.83	2.29	141.5
Feb, 2024	419,852	16,117	3.84	17.46	6.40	2.35	114.0
Feb, 2025 Guidance	500,000	20,300	4.06	18.33	7.05	2.59	135.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	459,532	18,684	18,146	14,205	141.5
Fiscal Year	Feb, 2022	Feb, 2023	Feb, 2023	Feb, 2023	Feb, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep - Feb, 2021	231,757	9,045	8,550	5,483	54.6	2.30	Apr 14, 2022	J-GAAP
Sep - Feb, 2022	191,036	10,068	9,866	6,689	66.6	26.30	Apr 14, 2023	J-GAAP
Sep - Feb, 2023	216,156	9,019	8,908	6,619	65.9	19.78	Apr 12, 2024	J-GAAP
Sep - Feb, 2024 Guidance	250,349	10,217	10,197	7,115	70.9	21.25	Oct 15, 2024	J-GAAP
YoY	+15.8%	+13.3%	+14.5%	+7.5%	+7.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Feb, 2022	18,485	3,776	8,276	-4,500	-1,332	45,670	24.07	J-GAAP
Feb, 2023	18,684	2,109	2,275	-166	-10,634	37,473	21.62	J-GAAP
Feb, 2024	16,117	1,281	9,648	-8,367	-8,230	30,548	16.60	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Mar - Aug, 2022	225,478	8,616	8,280	7,516	74.9	45.6	Oct 14, 2022	J-GAAP
Mar - Aug, 2023	203,696	7,098	6,918	4,823	48.0	43.7	Oct 13, 2023	J-GAAP
Mar - Aug, 2024	249,651	10,083	9,603	6,485	64.6	48.5	Oct 15, 2024	J-GAAP
YoY	+22.6%	+42.1%	+38.8%	+34.5%	+34.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2022	98,770	5,499	5,418	3,703	36.9	5.6	Jan 13, 2023	J-GAAP
Dec - Feb, 2022	92,266	4,569	4,448	2,986	29.7	5.0	Apr 14, 2023	J-GAAP
Mar - May, 2023	105,258	2,771	2,696	1,868	18.6	2.6	Jul 14, 2023	J-GAAP
Jun - Aug, 2023	98,438	4,327	4,222	2,955	29.4	4.4	Oct 13, 2023	J-GAAP
Sep - Nov, 2023	104,014	3,731	3,679	2,414	24.0	3.6	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	112,142	5,288	5,229	4,205	41.9	4.7	Apr 12, 2024	J-GAAP
Mar - May, 2024	124,558	4,449	4,314	2,901	28.9	3.6	Jul 12, 2024	J-GAAP
Jun - Aug, 2024	125,093	5,634	5,289	3,584	35.7	4.5	Oct 15, 2024	J-GAAP
YoY	+27.1%	+30.2%	+25.3%	+21.3%	+21.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2019	93,298	+29.2	Available in future release
Dec - Feb, 2019	89,110	-4.5
Mar - May, 2020	83,724	-7.2
Jun - Aug, 2020	94,385	+6.0
Sep - Nov, 2020	103,973	+11.4
Dec - Feb, 2020	98,482	+10.5
Mar - May, 2021	117,013	+39.8
Jun - Aug, 2021	110,762	+17.4
Sep - Nov, 2021	116,845	+12.4
Dec - Feb, 2021	114,912	+16.7
Mar - May, 2022	135,601	+15.9
Jun - Aug, 2022	89,877	-18.9
Sep - Nov, 2022	98,770	-15.5
Dec - Feb, 2022	92,266	-19.7
Mar - May, 2023	105,258	-22.4
Jun - Aug, 2023	98,438	+9.5
Sep - Nov, 2023	104,014	+5.3
Dec - Feb, 2023	112,142	+21.5
Mar - May, 2024	124,558	+18.3
Jun - Aug, 2024	125,093	+27.1	5,634	+30.2	5,289	+25.3	35.7	+21.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	135,601	5,634	5,418	5,377	53.6
Fiscal Year	May, 2022	Aug, 2024	Nov, 2022	May, 2022	May, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Feb, 2022	537.97	28.5	189,766	54,015	49,673	1.46	Apr 14, 2022	J-GAAP
Feb, 2023	618.34	35.8	173,293	62,086	56,738	1.08	Apr 14, 2023	J-GAAP
Feb, 2024	687.34	37.5	184,031	69,013	64,093	0.91	Apr 12, 2024	J-GAAP
Mar - Aug, 2024	738.76	38.5	192,911	74,177	68,593	0.85	Oct 15, 2024	J-GAAP

IDOM Inc.(7599) Financial Results