7521 MUSASHI CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7521

TSE Standard

MUSASHI CO.,LTD.

1,682

JPY

-8

(-0.47%)

May 7, 2:41 pm JST

11.75

USD

May 7, 1:41 am EDT

Result

PTS

outside of trading hours

1,681.9

May 7, 2:41 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	30,261	-97	24	-28	-3.9	24	May 14, 2021	J-GAAP
Mar, 2022	36,213	1,746	1,848	981	141.5	40	May 13, 2022	J-GAAP
Mar, 2023	37,072	2,619	2,705	1,762	258.7	43	May 12, 2023	J-GAAP
Mar, 2024	33,140	1,077	1,123	767	112.7	36	May 17, 2024	J-GAAP
Mar, 2025 Guidance	37,391	3,340	4,720	3,420	501.9	60	Apr 30, 2025	J-GAAP
YoY	+12.8%	+210.1%	+320.3%	+345.9%	+345.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 17, 2019	38,300	1,124	1,161	721	24	J-GAAP
	Oct 29, 2019	38,137	1,375	1,423	1,048	32	J-GAAP
Results	May 15, 2020	37,589	1,025	1,228	865	35	J-GAAP
Mar, 2021	May 15, 2020	Available in future release
	Aug 4, 2020
	Oct 27, 2020
	Apr 27, 2021
Results	May 14, 2021
Mar, 2022	May 14, 2021
	Oct 26, 2021
	Mar 22, 2022
	Apr 26, 2022
Results	May 13, 2022
Mar, 2023	May 13, 2022
	Oct 25, 2022
	Mar 22, 2023
	Apr 25, 2023
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Oct 24, 2023
	Mar 19, 2024
Results	May 17, 2024
Mar, 2025	May 17, 2024	33,739	790	1,946	1,439	36	J-GAAP
	Oct 29, 2024	38,020	2,327	3,657	2,579	60	J-GAAP
	Apr 30, 2025	37,391	3,340	4,720	3,420	60	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	45,213	-4.6	Available in future release
Mar, 2001	46,534	+2.9
Mar, 2002	44,677	-4.0
Mar, 2003	41,398	-7.3
Mar, 2004	43,278	+4.5
Mar, 2005	43,753	+1.1
Mar, 2006	42,772	-2.2
Mar, 2007	43,355	+1.4
Mar, 2008	46,563	+7.4
Mar, 2009	42,438	-8.9
Mar, 2010	46,669	+10.0
Mar, 2011	43,604	-6.6
Mar, 2012	38,126	-12.6
Mar, 2013	37,856	-0.7
Mar, 2014	36,412	-3.8
Mar, 2015	37,252	+2.3
Mar, 2016	35,709	-4.1
Mar, 2017	35,268	-1.2
Mar, 2018	37,298	+5.8
Mar, 2019	37,135	-0.4
Mar, 2020	37,589	+1.2
Mar, 2021	30,261	-19.5
Mar, 2022	36,213	+19.7
Mar, 2023	37,072	+2.4
Mar, 2024	33,140	-10.6
Mar, 2025 Guidance	37,391	+12.8	3,340	+210.1	4,720	+320.3	501.9	+345.3

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	37,072	2,619	7.06	6.32	4.03	0.85	258.7
Mar, 2024	33,140	1,077	3.25	2.60	1.73	0.75	112.7
Mar, 2025 Guidance	37,391	3,340	8.93	10.24	7.07	0.77	501.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	53,991	3,557	3,766	2,254	283.7
Fiscal Year	Mar, 1997	Mar, 2010	Mar, 2010	Mar, 2010	Mar, 2010

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	19,342	1,188	1,282	643	92.8	22	May 13, 2022	J-GAAP
Oct - Mar, 2022	18,683	1,064	1,113	702	103.1	20	May 12, 2023	J-GAAP
Oct - Mar, 2023	16,361	347	372	269	39.5	21	May 17, 2024	J-GAAP
Oct - Mar, 2024 Guidance	20,810	2,733	2,757	1,914	280.9	30	Apr 30, 2025	J-GAAP
YoY	+27.2%	+687.6%	+641.1%	+611.5%	+610.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	1,746	1,697	2,601	-904	-594	18,495	42.54	J-GAAP
Mar, 2023	2,619	1,580	1,590	-10	-390	19,686	44.85	J-GAAP
Mar, 2024	1,077	-3,694	-322	-3,372	-324	15,670	34.80	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2022	27,220	1,999	2,064	1,338	196.5	76.3	Feb 7, 2023	J-GAAP
Apr - Dec, 2023	24,673	894	922	578	84.9	82.1	Feb 6, 2024	J-GAAP
Apr - Dec, 2024	28,231	2,835	4,222	3,094	454.1	115.4	Feb 4, 2025	J-GAAP
YoY	+14.4%	+217.1%	+357.9%	+435.3%	+434.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	9,852	620	641	424	62.2	6.3	May 12, 2023	J-GAAP
Apr - Jun, 2023	8,695	710	732	509	74.8	8.2	Aug 8, 2023	J-GAAP
Jul - Sep, 2023	8,084	20	19	-11	-1.6	0.2	Nov 7, 2023	J-GAAP
Oct - Dec, 2023	7,894	164	171	80	11.8	2.1	Feb 6, 2024	J-GAAP
Jan - Mar, 2024	8,467	183	201	189	27.8	2.2	May 17, 2024	J-GAAP
Apr - Jun, 2024	7,794	297	305	179	26.4	3.8	Aug 6, 2024	J-GAAP
Jul - Sep, 2024	8,787	310	1,658	1,327	194.8	3.5	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	11,650	2,228	2,259	1,588	233.1	19.1	Feb 4, 2025	J-GAAP
YoY	+47.6%	+1,258.5%	+1,221.1%	+1,885.0%	+1,882.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	9,228	-10.9	Available in future release
Apr - Jun, 2020	6,579	-30.1
Jul - Sep, 2020	7,601	-27.2
Oct - Dec, 2020	7,591	-10.8
Jan - Mar, 2021	8,490	-8.0
Apr - Jun, 2021	7,379	+12.2
Jul - Sep, 2021	9,492	+24.9
Oct - Dec, 2021	9,466	+24.7
Jan - Mar, 2022	9,876	+16.3
Apr - Jun, 2022	9,051	+22.7
Jul - Sep, 2022	9,338	-1.6
Oct - Dec, 2022	8,831	-6.7
Jan - Mar, 2023	9,852	-0.2
Apr - Jun, 2023	8,695	-3.9
Jul - Sep, 2023	8,084	-13.4
Oct - Dec, 2023	7,894	-10.6
Jan - Mar, 2024	8,467	-14.1
Apr - Jun, 2024	7,794	-10.4
Jul - Sep, 2024	8,787	+8.7
Oct - Dec, 2024	11,650	+47.6	2,228	+1,258.5	2,259	+1,221.1	233.1	+1,875.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	17,123	2,296	2,329	1,588	233.1
Fiscal Year	Mar, 2010	Mar, 2010	Mar, 2010	Dec, 2024	Dec, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	3,965.77	62.2	43,481	27,024	25,363	0.13	May 13, 2022	J-GAAP
Mar, 2023	4,211.39	65.4	43,893	28,698	26,819	0.12	May 12, 2023	J-GAAP
Mar, 2024	4,431.60	67.1	45,031	30,198	27,348	0.12	May 17, 2024	J-GAAP
Apr - Dec, 2024	ー	69.0	48,396	33,406	30,095	0.11	Feb 4, 2025	J-GAAP

MUSASHI CO.,LTD.(7521) Financial Results