7278 EXEDY Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7278

TSE Prime

EXEDY Corporation

5,680

JPY

+20

(+0.35%)

Jan 29, 2:37 pm JST

37.12

USD

Jan 29, 12:37 am EST

Result

PTS

outside of trading hours

5,679

Jan 29, 2:45 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	261,095	18,328	19,467	12,477	265.9	90	Apr 29, 2022	IFRS
Mar, 2023	285,639	8,760	9,916	4,591	97.8	90	Apr 28, 2023	IFRS
Mar, 2024	308,338	-15,438	-13,274	-10,023	-213.4	120	Apr 25, 2024	IFRS
Mar, 2025	309,564	21,845	20,405	12,744	304.1	250	Apr 24, 2025	IFRS
Mar, 2026 Guidance	300,000	22,000	22,500	13,500	369.4	300	Jan 28, 2026	IFRS
YoY	-3.1%	+0.7%	+10.3%	+5.9%	+21.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	Apr 30, 2020	ー	ー	ー	ー	－	IFRS
- - - - -	Jul 27, 2020	200,000	1,500	500	-1,000	－	IFRS
-	Oct 27, 2020	210,000	5,500	4,500	2,500	60	IFRS
	Jan 27, 2021	220,000	12,000	11,000	7,000	60	IFRS
Results	Apr 30, 2021	227,420	9,513	9,066	4,983	60	IFRS
Mar, 2022	Apr 30, 2021	Available in future release
	Jul 28, 2021
	Oct 27, 2021
Results	Apr 29, 2022
Mar, 2023	Apr 29, 2022
	Jul 28, 2022
	Oct 31, 2022
Results	Apr 28, 2023
Mar, 2024	Apr 28, 2023
	Oct 30, 2023
	Apr 22, 2024
Results	Apr 25, 2024
Mar, 2025	Apr 25, 2024
	Oct 29, 2024
	Jan 30, 2025
Results	Apr 24, 2025
Mar, 2026	Apr 24, 2025	285,000	19,000	18,000	12,000	250	IFRS
	Jul 29, 2025	285,000	19,000	18,000	12,000	300	IFRS
	Oct 29, 2025	295,000	21,000	20,000	12,500	300	IFRS
	Jan 28, 2026	300,000	22,000	22,500	13,500	300	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	113,621	+8.6	Available in future release
Mar, 2002	101,215	-10.9
Mar, 2003	113,673	+12.3
Mar, 2004	122,280	+7.6
Mar, 2005	136,306	+11.5
Mar, 2006	153,058	+12.3
Mar, 2007	166,745	+8.9
Mar, 2008	187,302	+12.3
Mar, 2009	166,749	-11.0
Mar, 2010	152,671	-8.4
Mar, 2011	196,451	+28.7
Mar, 2012	201,931	+2.8
Mar, 2013	202,236	+0.2
Mar, 2014	234,262	+15.8
Mar, 2015	256,011	+9.3
Mar, 2016	268,752	+5.0
Mar, 2017	266,121	-1.0
Mar, 2018	283,319	+6.5
Mar, 2019	282,398	-0.3
Mar, 2020	263,899	-6.6
Mar, 2021	227,420	-13.8
Mar, 2022	261,095	+14.8
Mar, 2023	285,639	+9.4
Mar, 2024	308,338	+7.9
Mar, 2025	309,564	+0.4
Mar, 2026 Guidance	300,000	-3.1	22,000	+0.7	22,500	+10.3	369.4	+21.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	308,338	-15,438	-5.0	-4.51	-3.07	0.94	-213.4
Mar, 2025	309,564	21,845	7.06	6.39	4.07	0.99	304.1
Mar, 2026 Guidance	300,000	22,000	7.33	7.15	4.30	0.96	369.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	309,564	23,808	22,499	15,791	328.7
Fiscal Year	Mar, 2025	Mar, 2018	Mar, 2018	Mar, 2018	Mar, 2018

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	147,433	5,187	3,819	724	15.4	45	Apr 28, 2023	IFRS
Oct - Mar, 2023	157,143	-21,869	-21,350	-15,392	-327.8	60	Apr 25, 2024	IFRS
Oct - Mar, 2024	155,765	10,508	10,620	6,440	153.7	150	Apr 24, 2025	IFRS
Oct - Mar, 2025 Guidance	151,851	11,188	12,294	7,224	197.7	150	Jan 28, 2026	IFRS
YoY	-2.5%	+6.5%	+15.8%	+12.2%	+28.6%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	8,760	14,430	27,224	-12,794	-11,179	59,538	17.94	IFRS
Mar, 2024	-15,438	24,202	37,609	-13,407	-11,406	74,043	23.00	IFRS
Mar, 2025	21,845	22,771	31,495	-8,724	-28,720	68,160	22.43	IFRS

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	231,881	11,527	12,627	8,206	174.7	ー	Jan 31, 2024	IFRS
Apr - Dec, 2024	233,383	16,183	16,525	10,175	235.3	81.0	Jan 30, 2025	IFRS
Apr - Dec, 2025	226,448	16,735	17,770	11,089	303.4	79.0	Jan 28, 2026	IFRS
YoY	-3.0%	+3.4%	+7.5%	+9.0%	+28.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	76,457	-26,965	-25,901	-18,229	-388.2	-35.3	Apr 25, 2024	IFRS
Apr - Jun, 2024	75,447	4,083	5,453	3,529	76.6	5.4	Jul 30, 2024	IFRS
Jul - Sep, 2024	78,352	7,254	4,332	2,775	62.5	9.3	Oct 29, 2024	IFRS
Oct - Dec, 2024	79,584	4,846	6,740	3,871	89.5	6.1	Jan 30, 2025	IFRS
Jan - Mar, 2025	76,181	5,662	3,880	2,569	61.3	7.4	Apr 24, 2025	IFRS
Apr - Jun, 2025	71,899	4,913	4,156	2,719	74.4	6.8	Jul 29, 2025	IFRS
Jul - Sep, 2025	76,250	5,899	6,050	3,557	97.3	7.7	Oct 29, 2025	IFRS
Oct - Dec, 2025	78,299	5,923	7,564	4,813	131.7	7.6	Jan 28, 2026	IFRS
YoY	-1.6%	+22.2%	+12.2%	+24.3%	+47.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	66,166	+7.9	Available in future release
Apr - Jun, 2021	62,082	+63.2
Jul - Sep, 2021	61,271	+8.6
Oct - Dec, 2021	65,714	-1.6
Jan - Mar, 2022	72,028	+8.9
Apr - Jun, 2022	64,447	+3.8
Jul - Sep, 2022	73,759	+20.4
Oct - Dec, 2022	75,129	+14.3
Jan - Mar, 2023	72,304	+0.4
Apr - Jun, 2023	73,367	+13.8
Jul - Sep, 2023	77,828	+5.5
Oct - Dec, 2023	80,686	+7.4
Jan - Mar, 2024	76,457	+5.7
Apr - Jun, 2024	75,447	+2.8
Jul - Sep, 2024	78,352	+0.7
Oct - Dec, 2024	79,584	-1.4
Jan - Mar, 2025	76,181	-0.4
Apr - Jun, 2025	71,899	-4.7
Jul - Sep, 2025	76,250	-2.7
Oct - Dec, 2025	78,299	-1.6	5,923	+22.2	7,564	+12.2	131.7	+47.2

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	80,686	7,254	7,564	4,813	131.7
Fiscal Year	Dec, 2023	Sep, 2024	Dec, 2025	Dec, 2025	Dec, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	4,803.89	68.0	331,875	225,563	202,808	0.15	Apr 28, 2023	IFRS
Mar, 2024	4,653.32	67.9	321,935	218,548	188,129	0.14	Apr 25, 2024	IFRS
Mar, 2025	4,927.00	59.4	303,912	180,478	194,155	0.31	Apr 24, 2025	IFRS
Apr - Dec, 2025	ー	60.2	313,789	188,747	195,233	0.29	Jan 28, 2026	IFRS

EXEDY Corporation(7278) Financial Results