7272 Yamaha Motor Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7272

TSE Prime

Yamaha Motor Co., Ltd.

1,131.5

JPY

-13.0

(-1.14%)

May 7, 3:12 pm JST

7.90

USD

May 7, 2:12 am EDT

Result

ー

PTS

outside of trading hours

1,131.3

May 7, 3:12 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	1,812,496	182,342	189,407	155,578	148.6	38.33	Feb 10, 2022	J-GAAP
Dec, 2022	2,248,456	224,864	239,293	174,439	170.5	41.67	Feb 13, 2023	J-GAAP
Dec, 2023	2,414,759	243,920	236,073	158,421	163.6	48.33	Feb 14, 2024	IFRS
Dec, 2024	2,576,179	181,515	183,175	108,069	110.1	50	Feb 12, 2025	IFRS
Dec, 2025 Guidance	2,700,000	230,000	ー	140,000	144.4	50	Feb 12, 2025	IFRS
YoY	+4.8%	+26.7%	－	+29.5%	+31.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 12, 2020	1,760,000	123,000	128,000	80,000	30	J-GAAP
- - - - -	Apr 24, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Aug 6, 2020	1,370,000	20,000	24,000	0	5	J-GAAP
	Nov 9, 2020	1,480,000	70,000	71,000	44,000	15	J-GAAP
	Feb 1, 2021	1,470,000	80,000	86,000	52,000	20	J-GAAP
Results	Feb 12, 2021	1,471,298	81,672	87,668	53,072	20	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	May 14, 2021
	Aug 5, 2021
	Nov 8, 2021
Results	Feb 10, 2022
Dec, 2022	Feb 10, 2022
	Aug 5, 2022
	Nov 7, 2022
Results	Feb 13, 2023
Dec, 2023	Feb 13, 2023
	Aug 8, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Nov 6, 2024
	Feb 3, 2025
Results	Feb 12, 2025
Dec, 2025	Feb 12, 2025	2,700,000	230,000	ー	140,000	50	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	884,054	+0.8	Available in future release
Mar, 2002	946,817	+7.1
Mar, 2003	1,013,155	+7.0
Mar, 2004	1,020,266	+0.7
Dec, 2004 Changed	1,011,976	－
Dec, 2005	1,375,249	+35.9
Dec, 2006	1,582,046	+15.0
Dec, 2007	1,756,707	+11.0
Dec, 2008	1,603,881	-8.7
Dec, 2009	1,153,642	-28.1
Dec, 2010	1,294,131	+12.2
Dec, 2011	1,276,159	-1.4
Dec, 2012	1,207,675	-5.4
Dec, 2013	1,410,472	+16.8
Dec, 2014	1,521,207	+7.9
Dec, 2015	1,631,158	+7.2
Dec, 2016	1,502,834	-7.9
Dec, 2017	1,670,090	+11.1
Dec, 2018	1,673,137	+0.2
Dec, 2019	1,664,764	-0.5
Dec, 2020	1,471,298	-11.6
Dec, 2021	1,812,496	+23.2
Dec, 2022	2,248,456	+24.1
Dec, 2023	2,414,759	+7.4
Dec, 2024	2,576,179	+6.7
Dec, 2025 Guidance	2,700,000	+4.8	230,000	+26.7	ー	-100.0	144.4	+31.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	2,414,759	243,920	10.1	15.24	6.67	1.02	163.6
Dec, 2024	2,576,179	181,515	7.05	9.66	4.04	0.96	110.1
Dec, 2025 Guidance	2,700,000	230,000	8.52	12.05	5.03	0.97	144.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,576,179	243,920	239,293	174,439	170.5
Fiscal Year	Dec, 2024	Dec, 2023	Dec, 2022	Dec, 2022	Dec, 2022

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	1,068,927	102,419	115,440	82,978	80.5	19.17	Aug 5, 2022	J-GAAP
Jan - Jun, 2023	1,226,403	141,493	140,717	103,291	102.0	24.17	Aug 8, 2023	IFRS
Jan - Jun, 2024	1,348,443	154,356	154,410	113,076	114.9	25	Aug 6, 2024	IFRS
Jan - Jun, 2025 Guidance	ー	ー	ー	ー	－	25	Feb 12, 2025	IFRS
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2022	Feb 10, 2022	ー	ー	ー	ー	19.17	J-GAAP
- - - - Results	Aug 5, 2022	1,068,927	102,419	115,440	82,978	19.17	J-GAAP
Jun, 2023	Feb 13, 2023	Available in future release
Results	Aug 8, 2023
Jun, 2024	Feb 14, 2024
Results	Aug 6, 2024
Jun, 2025	Feb 12, 2025	ー	ー	ー	ー	25	IFRS

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	224,864	-3,239	70,921	-74,160	23,103	296,819	13.60	J-GAAP
Dec, 2023	243,920	-30,095	86,031	-116,126	88,532	347,016	13.54	IFRS
Dec, 2024	181,515	48,099	176,847	-128,748	-46,426	372,999	13.40	IFRS

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	2,248,456	224,864	239,293	174,439	170.5	41.67	Feb 13, 2023	J-GAAP
Dec, 2023	2,414,759	243,920	236,073	158,421	163.6	48.33	Feb 14, 2024	IFRS
Dec, 2024	2,576,179	181,515	183,175	108,069	110.1	50	Feb 12, 2025	IFRS
YoY	+6.7%	-25.6%	-22.4%	-31.8%	-32.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	606,460	75,894	72,830	49,663	49.0	12.5	May 15, 2023	IFRS
Apr - Jun, 2023	619,943	65,599	67,887	53,628	53.0	10.6	Aug 8, 2023	IFRS
Jul - Sep, 2023	608,808	57,911	55,528	39,572	41.1	9.5	Nov 7, 2023	IFRS
Oct - Dec, 2023	579,548	44,516	39,828	15,558	16.1	7.7	Feb 14, 2024	IFRS
Jan - Mar, 2024	642,065	77,966	77,009	55,973	56.6	12.1	May 13, 2024	IFRS
Apr - Jun, 2024	706,378	76,390	77,401	57,103	58.0	10.8	Aug 6, 2024	IFRS
Jul - Sep, 2024	628,425	46,628	40,361	22,987	23.4	7.4	Nov 6, 2024	IFRS
Oct - Dec, 2024	599,311	-19,469	-11,596	-27,994	-28.5	-3.2	Feb 12, 2025	IFRS
YoY	+3.4%	－	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	395,850	-7.8	Available in future release
Apr - Jun, 2020	289,649	-32.1
Jul - Sep, 2020	381,587	-7.2
Oct - Dec, 2020	404,212	+1.7
Jan - Mar, 2021	444,120	+12.2
Apr - Jun, 2021	475,933	+64.3
Jul - Sep, 2021	442,565	+16.0
Oct - Dec, 2021	449,878	+11.3
Jan - Mar, 2022	481,747	+8.5
Apr - Jun, 2022	587,180	+23.4
Jul - Sep, 2022	608,200	+37.4
Oct - Dec, 2022	571,329	+27.0
Jan - Mar, 2023	606,460	+25.9
Apr - Jun, 2023	619,943	+5.6
Jul - Sep, 2023	608,808	+0.1
Oct - Dec, 2023	579,548	+1.4
Jan - Mar, 2024	642,065	+5.9
Apr - Jun, 2024	706,378	+13.9
Jul - Sep, 2024	628,425	+3.2
Oct - Dec, 2024	599,311	+3.4	-19,469	－	-11,596	－	-28.5	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	706,378	77,966	77,401	57,103	58.0
Fiscal Year	Jun, 2024	Mar, 2024	Jun, 2024	Jun, 2024	Jun, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	2,965.79	45.9	2,183,291	1,003,073	894,049	0.60	Feb 13, 2023	J-GAAP
Dec, 2023	3,399.18	42.0	2,563,561	1,075,774	946,106	0.78	Feb 14, 2024	IFRS
Dec, 2024	1,188.23	41.7	2,783,501	1,161,569	979,188	0.82	Feb 12, 2025	IFRS

Yamaha Motor Co., Ltd.(7272) Financial Results