7128 MARUKA FURUSATO Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7128

TSE Prime

MARUKA FURUSATO Corporation

2,235

JPY

+20

(+0.90%)

Dec 5, 2:26 pm JST

14.44

USD

Dec 5, 12:26 am EST

Result

PTS

outside of trading hours

2,230.1

Dec 5, 1:46 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	74,292	1,465	2,033	1,037	67.1	14.50	Feb 14, 2022	J-GAAP
Dec, 2022	162,416	5,895	7,055	4,531	178.9	113	Feb 13, 2023	J-GAAP
Dec, 2023	172,980	5,705	6,652	4,698	188.3	66	Feb 13, 2024	J-GAAP
Dec, 2024	161,716	3,860	4,659	4,613	190.8	107	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	162,000	3,500	4,100	2,500	106.5	101	Aug 8, 2025	J-GAAP
YoY	+0.2%	-9.3%	-12.0%	-45.8%	-44.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Oct 1, 2021	ー	ー	ー	ー	－	J-GAAP
- - - - -	Nov 16, 2021	73,500	1,250	1,800	900	12.5	J-GAAP
Results	Feb 14, 2022	74,292	1,465	2,033	1,037	14.5	J-GAAP
Dec, 2022	Feb 14, 2022	Available in future release
	Aug 1, 2022
Results	Feb 13, 2023
Dec, 2023	Feb 13, 2023
	Aug 8, 2023
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024
	Apr 15, 2024
	Apr 23, 2024
	Jul 26, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	170,000	4,500	5,100	3,300	101	J-GAAP
	Aug 8, 2025	162,000	3,500	4,100	2,500	101	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2021	74,292	－	Available in future release
Dec, 2022	162,416	+118.6
Dec, 2023	172,980	+6.5
Dec, 2024	161,716	-6.5
Dec, 2025 Guidance	162,000	+0.2	3,500	-9.3	4,100	-12.0	106.5	-44.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	172,980	5,705	3.30	6.56	3.86	1.42	188.3
Dec, 2024	161,716	3,860	2.39	6.40	3.83	1.34	190.8
Dec, 2025 Guidance	162,000	3,500	2.16	3.56	2.12	1.38	106.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	172,980	5,895	7,055	4,698	190.8
Fiscal Year	Dec, 2023	Dec, 2022	Dec, 2022	Dec, 2023	Dec, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	85,505	3,135	3,744	2,348	92.7	103	Feb 13, 2023	J-GAAP
Jul - Dec, 2023	87,821	2,519	3,021	2,100	84.2	56	Feb 13, 2024	J-GAAP
Jul - Dec, 2024	82,871	2,154	2,499	1,751	72.4	77	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	82,221	1,993	2,244	1,504	64.1	71	Aug 8, 2025	J-GAAP
YoY	-0.8%	-7.5%	-10.2%	-14.1%	-11.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	5,895	1,509	3,795	-2,286	-495	24,132	19.63	J-GAAP
Dec, 2023	5,705	1,361	6,031	-4,670	-5,370	20,174	16.76	J-GAAP
Dec, 2024	3,860	9,296	7,863	1,433	-3,368	26,129	21.63	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	129,311	4,683	5,391	3,859	153.2	81.0	Nov 7, 2023	J-GAAP
Jan - Sep, 2024	119,968	2,718	3,404	3,948	162.9	73.1	Nov 11, 2024	J-GAAP
Jan - Sep, 2025	117,219	2,015	2,534	1,392	58.2	61.8	Nov 10, 2025	J-GAAP
YoY	-2.3%	-25.9%	-25.6%	-64.7%	-64.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	43,669	1,022	1,261	839	33.6	2.3	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	40,362	950	1,135	698	28.6	2.4	May 13, 2024	J-GAAP
Apr - Jun, 2024	38,483	756	1,025	2,164	89.0	2.0	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	41,123	1,012	1,244	1,086	44.8	2.5	Nov 11, 2024	J-GAAP
Oct - Dec, 2024	41,748	1,142	1,255	665	27.5	2.7	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	41,234	882	1,114	567	23.6	2.1	May 12, 2025	J-GAAP
Apr - Jun, 2025	38,545	625	742	429	17.9	1.6	Aug 8, 2025	J-GAAP
Jul - Sep, 2025	37,440	508	678	396	16.6	1.4	Nov 10, 2025	J-GAAP
YoY	-9.0%	-49.8%	-45.5%	-63.5%	-63.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2022	38,819	－	Available in future release
Apr - Jun, 2022	38,092	－
Jul - Sep, 2022	41,348	－
Oct - Dec, 2022	44,157	－
Jan - Mar, 2023	43,781	+12.8
Apr - Jun, 2023	41,378	+8.6
Jul - Sep, 2023	44,152	+6.8
Oct - Dec, 2023	43,669	-1.1
Jan - Mar, 2024	40,362	-7.8
Apr - Jun, 2024	38,483	-7.0
Jul - Sep, 2024	41,123	-6.9
Oct - Dec, 2024	41,748	-4.4
Jan - Mar, 2025	41,234	+2.2
Apr - Jun, 2025	38,545	+0.2
Jul - Sep, 2025	37,440	-9.0	508	-49.8	678	-45.5	16.6	-62.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	44,157	1,767	1,992	2,164	89.0
Fiscal Year	Dec, 2022	Mar, 2023	Dec, 2022	Jun, 2024	Jun, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	2,816.21	58.0	122,914	71,328	35,734	0.02	Feb 13, 2023	J-GAAP
Dec, 2023	2,945.65	59.7	120,342	71,838	37,544	0.02	Feb 13, 2024	J-GAAP
Dec, 2024	3,008.84	59.9	120,821	72,339	40,052	0.02	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	2,989.91	59.6	117,661	70,171	38,822	0.02	Nov 10, 2025	J-GAAP

MARUKA FURUSATO Corporation(7128) Financial Results