7122 THE KINKI SHARYO CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7122

TSE Standard

THE KINKI SHARYO CO.,LTD.

2,424

JPY

-1

(-0.04%)

Dec 5, 1:06 pm JST

15.63

USD

Dec 4, 11:06 pm EST

Result

PTS

outside of trading hours

2,414.2

Dec 5, 1:20 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	39,334	1,795	2,179	2,765	401.9	30	May 12, 2022	J-GAAP
Mar, 2023	35,873	1,229	1,283	1,183	172.0	50	May 12, 2023	J-GAAP
Mar, 2024	43,154	4,306	5,008	4,373	635.6	50	May 13, 2024	J-GAAP
Mar, 2025	30,257	232	339	560	81.5	50	May 13, 2025	J-GAAP
Mar, 2026 Guidance	37,000	400	500	400	58.1	50	Nov 13, 2025	J-GAAP
YoY	+22.3%	+72.4%	+47.5%	-28.6%	-28.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 13, 2020	54,000	1,800	1,000	1,000	－	J-GAAP
-	Aug 6, 2020	51,000	900	200	600	30	J-GAAP
	Nov 6, 2020	51,000	1,100	400	600	30	J-GAAP
	Feb 9, 2021	51,000	600	-500	200	30	J-GAAP
Results	May 13, 2021	49,419	320	321	662	30	J-GAAP
Mar, 2022	May 13, 2021	Available in future release
	Nov 10, 2021
Results	May 12, 2022
Mar, 2023	May 12, 2022
	Nov 10, 2022
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Nov 7, 2023
	Feb 13, 2024
Results	May 13, 2024
Mar, 2025	May 13, 2024
	Feb 13, 2025
Results	May 13, 2025
Mar, 2026	May 13, 2025	42,000	900	600	600	50	J-GAAP
	Nov 13, 2025	37,000	400	500	400	50	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	41,340	-30.2	Available in future release
Mar, 2002	50,061	+21.1
Mar, 2003	46,740	-6.6
Mar, 2004	48,831	+4.5
Mar, 2005	41,130	-15.8
Mar, 2006	30,054	-26.9
Mar, 2007	36,634	+21.9
Mar, 2008	45,184	+23.3
Mar, 2009	65,727	+45.5
Mar, 2010	55,306	-15.9
Mar, 2011	52,587	-4.9
Mar, 2012	30,033	-42.9
Mar, 2013	22,307	-25.7
Mar, 2014	13,219	-40.7
Mar, 2015	22,103	+67.2
Mar, 2016	44,021	+99.2
Mar, 2017	45,544	+3.5
Mar, 2018	61,677	+35.4
Mar, 2019	65,338	+5.9
Mar, 2020	41,053	-37.2
Mar, 2021	49,419	+20.4
Mar, 2022	39,334	-20.4
Mar, 2023	35,873	-8.8
Mar, 2024	43,154	+20.3
Mar, 2025	30,257	-29.9
Mar, 2026 Guidance	37,000	+22.3	400	+72.4	500	+47.5	58.1	-28.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	43,154	4,306	9.98	14.63	7.60	0.75	635.6
Mar, 2025	30,257	232	0.77	1.69	0.95	0.51	81.5
Mar, 2026 Guidance	37,000	400	1.08	1.19	0.64	0.59	58.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	65,727	8,577	8,619	5,165	750.5
Fiscal Year	Mar, 2009	Mar, 2010	Mar, 2010	Mar, 2018	Mar, 2018

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	19,376	1,056	471	391	56.8	50	May 12, 2023	J-GAAP
Oct - Mar, 2023	27,083	2,669	2,686	2,479	360.3	50	May 13, 2024	J-GAAP
Oct - Mar, 2024	16,669	-111	320	553	80.5	50	May 13, 2025	J-GAAP
Oct - Mar, 2025 Guidance	20,731	59	109	126	18.3	50	Nov 13, 2025	J-GAAP
YoY	+24.4%	－	-65.9%	-77.2%	-77.2%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	1,229	5,267	5,919	-652	-8,255	4,157	7.49	J-GAAP
Mar, 2024	4,306	11,514	8,932	2,582	-4,621	11,246	18.88	J-GAAP
Mar, 2025	232	-5,434	-4,858	-576	-14	6,291	10.69	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2023	16,071	1,637	2,322	1,894	275.3	46.4	Nov 7, 2023	J-GAAP
Apr - Sep, 2024	13,588	343	19	7	1.2	5.6	Nov 12, 2024	J-GAAP
Apr - Sep, 2025	16,269	341	391	274	40.0	78.2	Nov 13, 2025	J-GAAP
YoY	+19.7%	-0.6%	+1,957.9%	+3,814.3%	+3,374.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	13,668	1,858	1,512	1,481	215.2	13.6	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	13,415	811	1,174	998	145.1	6.0	May 13, 2024	J-GAAP
Apr - Jun, 2024	7,264	495	880	822	119.5	6.8	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	6,324	-152	-861	-815	-133.9	-2.4	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	7,960	271	998	1,000	145.4	3.4	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	8,709	-382	-678	-447	-65.0	-4.4	May 13, 2025	J-GAAP
Apr - Jun, 2025	7,595	59	-41	-37	-5.5	0.8	Aug 7, 2025	J-GAAP
Jul - Sep, 2025	8,674	282	432	311	45.4	3.3	Nov 13, 2025	J-GAAP
YoY	+37.2%	－	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	15,294	+60.6	Available in future release
Jan - Mar, 2021	9,933	-3.3
Apr - Jun, 2021	5,336	-53.0
Jul - Sep, 2021	7,941	-38.1
Oct - Dec, 2021	13,987	-8.5
Jan - Mar, 2022	12,070	+21.5
Apr - Jun, 2022	7,186	+34.7
Jul - Sep, 2022	9,311	+17.3
Oct - Dec, 2022	10,569	-24.4
Jan - Mar, 2023	8,807	-27.0
Apr - Jun, 2023	6,107	-15.0
Jul - Sep, 2023	9,964	+7.0
Oct - Dec, 2023	13,668	+29.3
Jan - Mar, 2024	13,415	+52.3
Apr - Jun, 2024	7,264	+18.9
Jul - Sep, 2024	6,324	-36.5
Oct - Dec, 2024	7,960	-41.8
Jan - Mar, 2025	8,709	-35.1
Apr - Jun, 2025	7,595	+4.6
Jul - Sep, 2025	8,674	+37.2	282	－	432	－	45.4	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	18,912	3,567	3,521	2,129	309.2
Fiscal Year	Dec, 2008	Sep, 2010	Sep, 2010	Sep, 2010	Sep, 2010

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	3,966.58	49.2	55,488	27,294	15,630	0.33	May 12, 2023	J-GAAP
Mar, 2024	4,723.52	54.6	59,557	32,501	19,659	0.15	May 13, 2024	J-GAAP
Mar, 2025	4,885.16	57.1	58,835	33,611	19,876	0.12	May 13, 2025	J-GAAP
Apr - Sep, 2025	4,891.38	54.0	62,376	33,653	19,807	0.12	Nov 13, 2025	J-GAAP

THE KINKI SHARYO CO.,LTD.(7122) Financial Results