7102 NIPPON SHARYO, LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7102

TSE Prime

NIPPON SHARYO, LTD.

2,194

JPY

(+0.14%)

Dec 23, 3:30 pm JST

14.01

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	99,448	9,047	9,301	7,928	549.3	10	Apr 26, 2021	J-GAAP
Mar, 2022	94,022	6,237	6,317	5,226	362.1	20	Apr 25, 2022	J-GAAP
Mar, 2023	97,969	4,461	4,494	3,118	216.1	20	Apr 25, 2023	J-GAAP
Mar, 2024	88,058	6,060	6,306	5,381	372.9	25	Apr 26, 2024	J-GAAP
Mar, 2025 Guidance	91,000	5,500	5,700	5,000	346.5	30	Apr 26, 2024	J-GAAP
YoY	+3.3%	-9.2%	-9.6%	-7.1%	-7.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	Apr 24, 2019	87,000	2,700	2,700	2,500	0	J-GAAP
	Oct 25, 2019	91,000	3,800	4,000	3,700	0	J-GAAP
	Jan 29, 2020	93,000	5,300	5,500	4,100	0	J-GAAP
Results	Apr 24, 2020	94,634	8,538	8,641	7,895	0	J-GAAP
Mar, 2021	Apr 24, 2020	Available in future release
	Oct 27, 2020
Results	Apr 26, 2021
Mar, 2022	Apr 26, 2021
	Oct 26, 2021
Results	Apr 25, 2022
Mar, 2023	Apr 25, 2022
	Oct 28, 2022
Results	Apr 25, 2023
Mar, 2024	Apr 25, 2023
	Oct 27, 2023
Results	Apr 26, 2024
Mar, 2025	Apr 26, 2024	91,000	5,500	5,700	5,000	30	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	85,903	+5.4	Available in future release
Mar, 2001	88,220	+2.7
Mar, 2002	76,738	-13.0
Mar, 2003	77,153	+0.5
Mar, 2004	91,237	+18.3
Mar, 2005	97,476	+6.8
Mar, 2006	87,019	-10.7
Mar, 2007	87,554	+0.6
Mar, 2008	91,937	+5.0
Mar, 2009	86,140	-6.3
Mar, 2010	98,593	+14.5
Mar, 2011	94,842	-3.8
Mar, 2012	85,166	-10.2
Mar, 2013	83,017	-2.5
Mar, 2014	124,310	+49.7
Mar, 2015	96,298	-22.5
Mar, 2016	111,006	+15.3
Mar, 2017	101,093	-8.9
Mar, 2018	95,310	-5.7
Mar, 2019	91,179	-4.3
Mar, 2020	94,634	+3.8
Mar, 2021	99,448	+5.1
Mar, 2022	94,022	-5.5
Mar, 2023	97,969	+4.2
Mar, 2024	88,058	-10.1
Mar, 2025 Guidance	91,000	+3.3	5,500	-9.2	5,700	-9.6	346.5	-7.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	97,969	4,461	4.55	6.31	2.42	0.76	216.1
Mar, 2024	88,058	6,060	6.88	9.51	4.13	0.68	372.9
Mar, 2025 Guidance	91,000	5,500	6.04	8.01	3.86	0.70	346.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	124,310	9,047	9,301	9,198	637.3
Fiscal Year	Mar, 2014	Mar, 2021	Mar, 2021	Mar, 2019	Mar, 2019

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	51,510	3,411	3,449	2,781	192.7	10	Apr 25, 2022	J-GAAP
Oct - Mar, 2022	53,567	3,013	2,987	1,997	138.4	10	Apr 25, 2023	J-GAAP
Oct - Mar, 2023	46,276	3,161	3,288	3,267	226.4	15	Apr 26, 2024	J-GAAP
Oct - Mar, 2024 Guidance	45,449	2,276	2,281	2,081	144.2	15	Oct 28, 2024	J-GAAP
YoY	-1.8%	-28.0%	-30.6%	-36.3%	-36.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	6,237	11,870	14,507	-2,637	-3,571	29,111	21.91	J-GAAP
Mar, 2023	4,461	5,573	7,152	-1,579	-11,431	23,263	18.71	J-GAAP
Mar, 2024	6,060	-3,920	-2,478	-1,442	-4,001	15,347	11.25	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	44,402	1,448	1,507	1,121	77.7	33.5	Oct 28, 2022	J-GAAP
Apr - Sep, 2023	41,782	2,899	3,018	2,114	146.5	47.9	Oct 27, 2023	J-GAAP
Apr - Sep, 2024	45,551	3,224	3,419	2,919	202.3	60.0	Oct 28, 2024	J-GAAP
YoY	+9.0%	+11.2%	+13.3%	+38.1%	+38.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	23,036	789	838	521	36.1	3.4	Jan 27, 2023	J-GAAP
Jan - Mar, 2023	30,531	2,224	2,149	1,476	102.3	7.3	Apr 25, 2023	J-GAAP
Apr - Jun, 2023	21,029	1,452	1,581	1,501	104.1	6.9	Jul 27, 2023	J-GAAP
Jul - Sep, 2023	20,753	1,447	1,437	613	42.5	7.0	Oct 27, 2023	J-GAAP
Oct - Dec, 2023	17,155	1,212	1,335	1,500	104.0	7.1	Jan 29, 2024	J-GAAP
Jan - Mar, 2024	29,121	1,949	1,953	1,767	122.5	6.7	Apr 26, 2024	J-GAAP
Apr - Jun, 2024	21,409	276	451	534	37.0	1.3	Jul 29, 2024	J-GAAP
Jul - Sep, 2024	24,142	2,948	2,968	2,385	165.3	12.2	Oct 28, 2024	J-GAAP
YoY	+16.3%	+103.7%	+106.5%	+289.1%	+289.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	21,469	+0.5	Available in future release
Jan - Mar, 2020	27,128	-22.0
Apr - Jun, 2020	24,909	+14.1
Jul - Sep, 2020	20,350	-16.0
Oct - Dec, 2020	26,013	+21.2
Jan - Mar, 2021	28,176	+3.9
Apr - Jun, 2021	18,966	-23.9
Jul - Sep, 2021	23,546	+15.7
Oct - Dec, 2021	24,665	-5.2
Jan - Mar, 2022	26,845	-4.7
Apr - Jun, 2022	22,953	+21.0
Jul - Sep, 2022	21,449	-8.9
Oct - Dec, 2022	23,036	-6.6
Jan - Mar, 2023	30,531	+13.7
Apr - Jun, 2023	21,029	-8.4
Jul - Sep, 2023	20,753	-3.2
Oct - Dec, 2023	17,155	-25.5
Jan - Mar, 2024	29,121	-4.6
Apr - Jun, 2024	21,409	+1.8
Jul - Sep, 2024	24,142	+16.3	2,948	+103.7	2,968	+106.5	165.3	+288.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	34,981	4,874	4,899	8,051	557.9
Fiscal Year	Sep, 2013	Sep, 2017	Sep, 2017	Dec, 2017	Dec, 2017

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	3,316.74	36.0	132,868	47,867	30,396	1.12	Apr 25, 2022	J-GAAP
Mar, 2023	3,531.25	41.0	124,363	50,961	33,225	0.84	Apr 25, 2023	J-GAAP
Mar, 2024	4,312.21	45.6	136,397	62,228	38,319	0.61	Apr 26, 2024	J-GAAP
Apr - Sep, 2024	ー	48.2	129,440	62,411	41,021	0.60	Oct 28, 2024	J-GAAP

NIPPON SHARYO, LTD.(7102) Financial Results