7094 NexTone Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7094

TSE Growth

NexTone Inc.

1,610

JPY

-20

(-1.23%)

Mar 13, 3:30 pm JST

10.10

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	7,489	708	713	482	50.0	0	May 13, 2022	J-GAAP
Mar, 2023	8,814	840	841	631	65.1	0	May 12, 2023	J-GAAP
Mar, 2024	13,433	648	653	531	54.7	0	May 14, 2024	J-GAAP
Mar, 2025	19,412	1,005	1,028	692	71.0	0	May 13, 2025	J-GAAP
Mar, 2026 Guidance	23,000	1,800	1,800	1,200	122.9	20	May 13, 2025	J-GAAP
YoY	+18.5%	+79.1%	+75.1%	+73.4%	+73.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 15, 2020	5,592	380	380	227	0*	J-GAAP
	Feb 10, 2021	6,000	500	500	300	0*	J-GAAP
Results	May 14, 2021	6,122	539	540	376	0*	J-GAAP
Mar, 2022	May 14, 2021	Available in future release
Results	May 13, 2022
Mar, 2023	May 13, 2022
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Nov 10, 2023
	May 8, 2024
Results	May 14, 2024
Mar, 2025	May 14, 2024
Results	May 13, 2025
Mar, 2026	May 13, 2025	23,000	1,800	1,800	1,200	20	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2015	1,034	－	Available in future release
Mar, 2016	1,172	+13.3
Mar, 2017	1,604	+36.9
Mar, 2018	2,331	+45.3
Mar, 2019	3,239	+39.0
Mar, 2020	4,345	+34.1
Mar, 2021	6,122	+40.9
Mar, 2022	7,489	+22.3
Mar, 2023	8,814	+17.7
Mar, 2024	13,433	+52.4
Mar, 2025	19,412	+44.5
Mar, 2026 Guidance	23,000	+18.5	1,800	+79.1	1,800	+75.1	122.9	+73.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	13,433	648	4.82	13.93	5.04	1.28	54.7
Mar, 2025	19,412	1,005	5.18	15.71	4.93	1.38	71.0
Mar, 2026 Guidance	23,000	1,800	7.83	22.47	8.06	1.54	122.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	19,412	1,005	1,028	692	71.0
Fiscal Year	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	4,671	518	516	411	42.4	0	May 12, 2023	J-GAAP
Oct - Mar, 2023	8,996	209	213	232	23.9	0	May 14, 2024	J-GAAP
Oct - Mar, 2024	9,997	627	631	399	40.9	0	May 13, 2025	J-GAAP
Oct - Mar, 2025 Guidance	12,733	1,213	1,201	824	84.4	20	Nov 11, 2025	J-GAAP
YoY	+27.4%	+93.5%	+90.3%	+106.5%	+106.2%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	840	837	1,160	-323	12	6,041	77.24	J-GAAP
Mar, 2024	648	2,070	1,375	695	-65	8,046	60.79	J-GAAP
Mar, 2025	1,005	1,583	2,152	-569	ー	9,629	64.92	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	8,744	512	513	404	41.6	78.6	Feb 9, 2024	J-GAAP
Apr - Dec, 2024	14,252	581	601	425	43.7	58.5	Feb 7, 2025	J-GAAP
Apr - Dec, 2025	15,306	886	906	568	58.3	50.3	Feb 12, 2026	J-GAAP
YoY	+7.4%	+52.5%	+50.7%	+33.6%	+33.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	4,689	136	140	127	13.1	2.9	May 14, 2024	J-GAAP
Apr - Jun, 2024	4,819	221	238	165	17.0	4.6	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	4,596	157	159	128	13.1	3.4	Nov 8, 2024	J-GAAP
Oct - Dec, 2024	4,837	203	204	132	13.6	4.2	Feb 7, 2025	J-GAAP
Jan - Mar, 2025	5,160	424	427	267	27.4	8.2	May 13, 2025	J-GAAP
Apr - Jun, 2025	5,361	325	324	210	21.6	6.1	Aug 7, 2025	J-GAAP
Jul - Sep, 2025	4,906	262	275	166	17.0	5.3	Nov 11, 2025	J-GAAP
Oct - Dec, 2025	5,039	299	307	192	19.7	5.9	Feb 12, 2026	J-GAAP
YoY	+4.2%	+47.3%	+50.5%	+45.5%	+45.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	1,612	+38.5	Available in future release
Apr - Jun, 2021	1,696	+31.1
Jul - Sep, 2021	1,751	+29.7
Oct - Dec, 2021	2,113	+13.2
Jan - Mar, 2022	1,929	+19.7
Apr - Jun, 2022	2,009	+18.5
Jul - Sep, 2022	2,134	+21.9
Oct - Dec, 2022	2,269	+7.4
Jan - Mar, 2023	2,402	+24.5
Apr - Jun, 2023	2,234	+11.2
Jul - Sep, 2023	2,203	+3.2
Oct - Dec, 2023	4,307	+89.8
Jan - Mar, 2024	4,689	+95.2
Apr - Jun, 2024	4,819	+115.7
Jul - Sep, 2024	4,596	+108.6
Oct - Dec, 2024	4,837	+12.3
Jan - Mar, 2025	5,160	+10.0
Apr - Jun, 2025	5,361	+11.2
Jul - Sep, 2025	4,906	+6.7
Oct - Dec, 2025	5,039	+4.2	299	+47.3	307	+50.5	19.7	+44.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	5,361	424	427	271	28.0
Fiscal Year	Jun, 2025	Mar, 2025	Mar, 2025	Mar, 2023	Mar, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	368.03	45.7	7,821	3,574	1,849	ー	May 12, 2023	J-GAAP
Mar, 2024	415.65	30.6	13,235	4,051	2,380	ー	May 14, 2024	J-GAAP
Mar, 2025	487.57	32.1	14,831	4,758	3,072	ー	May 13, 2025	J-GAAP
Apr - Dec, 2025	ー	35.9	14,893	5,341	3,641	ー	Feb 12, 2026	J-GAAP

NexTone Inc.(7094) Financial Results