7082 Jimoty, Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7082

TSE Growth

Jimoty, Inc.

767

JPY

+17

(+2.27%)

Mar 13, 3:30 pm JST

4.81

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	1,802	461	481	406	37.6	0	Feb 14, 2023	J-GAAP
Dec, 2023	1,751	508	519	433	42.4	0	Feb 14, 2024	J-GAAP
Dec, 2024	1,774	559	564	471	47.7	0	Feb 14, 2025	J-GAAP
Dec, 2025	1,932	549	555	472	47.7	0	Feb 13, 2026	J-GAAP
Dec, 2026 Guidance	2,135	549	549	380	39.0	0	Feb 13, 2026	J-GAAP
YoY	+10.5%	0.0%	-1.1%	-19.5%	-18.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Feb 15, 2021	1,467	335	334	279	0	J-GAAP
	Nov 15, 2021	1,700	369	363	306	0	J-GAAP
Results	Feb 14, 2022	1,711	377	373	363	0	J-GAAP
Dec, 2022	Feb 14, 2022	Available in future release
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Nov 14, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025
Results	Feb 13, 2026
Dec, 2026	Feb 13, 2026	2,135	549	549	380	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2014	57	－	Available in future release
Dec, 2015	122	+114.0
Dec, 2016	340	+178.7
Dec, 2017	660	+94.1
Dec, 2018	983	+48.9
Dec, 2019	1,263	+28.5
Dec, 2020	1,376	+8.9
Dec, 2021	1,711	+24.3
Dec, 2022	1,802	+5.3
Dec, 2023	1,751	-2.8
Dec, 2024	1,774	+1.3
Dec, 2025	1,932	+8.9
Dec, 2026 Guidance	2,135	+10.5	549	0.0	549	-1.1	39.0	-18.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024	1,774	559	31.5	40.50	29.32	1.10	47.7
Dec, 2025	1,932	549	28.4	31.11	22.64	0.93	47.7
Dec, 2026 Guidance	2,135	549	25.7	22.43	15.51	0.87	39.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,932	559	564	472	47.7
Fiscal Year	Dec, 2025	Dec, 2024	Dec, 2024	Dec, 2025	Dec, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	899	348	356	283	27.2	0	Aug 14, 2023	J-GAAP
Jan - Jun, 2024	920	294	296	206	20.9	0	Aug 14, 2024	J-GAAP
Jan - Jun, 2025	945	278	284	236	23.9	0	Aug 14, 2025	J-GAAP
Jan - Jun, 2026 Guidance	ー	ー	ー	ー	－	0	Feb 13, 2026	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023	Feb 14, 2023	ー	ー	ー	ー	0	J-GAAP
- - - - Results	Aug 14, 2023	899	348	356	283	0	J-GAAP
Jun, 2024	Feb 14, 2024	Available in future release
Results	Aug 14, 2024
Jun, 2025	Feb 14, 2025
Results	Aug 14, 2025
Jun, 2026	Feb 13, 2026	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	508	595	595	0	-598	1,120	75.02	J-GAAP
Dec, 2024	559	363	396	-33	-180	1,302	75.70	J-GAAP
Dec, 2025	549	386	521	-135	165	1,854	75.67	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	1,751	508	519	433	42.4	0	Feb 14, 2024	J-GAAP
Dec, 2024	1,774	559	564	471	47.7	0	Feb 14, 2025	J-GAAP
Dec, 2025	1,932	549	555	472	47.7	0	Feb 13, 2026	J-GAAP
YoY	+8.9%	-1.8%	-1.6%	+0.2%	-0.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	468	165	165	114	11.6	35.3	May 14, 2024	J-GAAP
Apr - Jun, 2024	452	129	131	92	9.3	28.5	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	427	136	137	95	9.7	31.9	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	427	129	131	170	17.2	30.2	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	449	120	125	88	8.9	26.7	May 15, 2025	J-GAAP
Apr - Jun, 2025	496	158	159	148	15.0	31.9	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	475	117	118	81	8.2	24.6	Nov 14, 2025	J-GAAP
Oct - Dec, 2025	512	154	153	155	15.7	30.1	Feb 13, 2026	J-GAAP
YoY	+19.9%	+19.4%	+16.8%	-8.8%	-9.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	405	+4.9	Available in future release
Apr - Jun, 2021	397	+27.2
Jul - Sep, 2021	435	+37.2
Oct - Dec, 2021	474	+31.3
Jan - Mar, 2022	466	+15.1
Apr - Jun, 2022	439	+10.6
Jul - Sep, 2022	440	+1.1
Oct - Dec, 2022	457	-3.6
Jan - Mar, 2023	451	-3.2
Apr - Jun, 2023	448	+2.1
Jul - Sep, 2023	413	-6.1
Oct - Dec, 2023	439	-3.9
Jan - Mar, 2024	468	+3.8
Apr - Jun, 2024	452	+0.9
Jul - Sep, 2024	427	+3.4
Oct - Dec, 2024	427	-2.7
Jan - Mar, 2025	449	-4.1
Apr - Jun, 2025	496	+9.7
Jul - Sep, 2025	475	+11.2
Oct - Dec, 2025	512	+19.9	154	+19.4	153	+16.8	15.7	-8.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	512	181	181	170	17.2
Fiscal Year	Dec, 2025	Jun, 2023	Jun, 2022	Dec, 2024	Dec, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	197.91	66.0	1,493	986	677	0.14	Feb 14, 2024	J-GAAP
Dec, 2024	270.58	77.9	1,720	1,340	1,081	0.06	Feb 14, 2025	J-GAAP
Dec, 2025	173.29	69.1	2,450	1,694	1,553	0.21	Feb 13, 2026	J-GAAP

Jimoty, Inc.(7082) Financial Results