7082 Jimoty, Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7082

TSE Growth

Jimoty, Inc.

872

JPY

-20

(-2.24%)

Dec 12, 3:30 pm JST

5.59

USD

Dec 12, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	1,711	377	373	363	32.6	0	Feb 14, 2022	J-GAAP
Dec, 2022	1,802	461	481	406	37.6	0	Feb 14, 2023	J-GAAP
Dec, 2023	1,751	508	519	433	42.4	0	Feb 14, 2024	J-GAAP
Dec, 2024	1,774	559	564	471	47.7	0	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	2,028	559	564	465	47.0	0	Feb 14, 2025	J-GAAP
YoY	+14.3%	0.0%	0.0%	-1.3%	-1.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	1,434	306	306	212	0	J-GAAP
Results	Feb 15, 2021	1,376	308	307	254	0	J-GAAP
Dec, 2021	Feb 15, 2021	Available in future release
	Nov 15, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Nov 14, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	2,028	559	564	465	0*	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2014	57	－	Available in future release
Dec, 2015	122	+114.0
Dec, 2016	340	+178.7
Dec, 2017	660	+94.1
Dec, 2018	983	+48.9
Dec, 2019	1,263	+28.5
Dec, 2020	1,376	+8.9
Dec, 2021	1,711	+24.3
Dec, 2022	1,802	+5.3
Dec, 2023	1,751	-2.8
Dec, 2024	1,774	+1.3
Dec, 2025 Guidance	2,028	+14.3	559	0.0	564	0.0	47.0	-1.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	1,751	508	29.0	41.73	28.51	1.15	42.4
Dec, 2024	1,774	559	31.5	40.50	29.32	1.10	47.7
Dec, 2025 Guidance	2,028	559	27.6	28.06	19.62	0.86	47.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,802	559	564	471	47.7
Fiscal Year	Dec, 2022	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	897	290	300	254	23.5	0	Feb 14, 2023	J-GAAP
Jul - Dec, 2023	852	160	163	150	14.7	0	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	854	265	268	265	26.9	0	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	1,083	281	280	229	23.1	0	Aug 14, 2025	J-GAAP
YoY	+26.8%	+6.0%	+4.5%	-13.6%	-13.9%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	461	288	292	-4	-347	1,123	72.73	J-GAAP
Dec, 2023	508	595	595	0	-598	1,120	75.02	J-GAAP
Dec, 2024	559	363	396	-33	-180	1,302	75.70	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	1,312	496	505	405	39.3	97.3	Nov 14, 2023	J-GAAP
Jan - Sep, 2024	1,347	430	433	301	30.6	76.8	Nov 14, 2024	J-GAAP
Jan - Sep, 2025	1,420	395	402	317	32.0	71.3	Nov 14, 2025	J-GAAP
YoY	+5.4%	-8.1%	-7.2%	+5.3%	+4.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	439	12	14	28	2.7	2.7	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	468	165	165	114	11.6	35.3	May 14, 2024	J-GAAP
Apr - Jun, 2024	452	129	131	92	9.3	28.5	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	427	136	137	95	9.7	31.9	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	427	129	131	170	17.2	30.2	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	449	120	125	88	8.9	26.7	May 15, 2025	J-GAAP
Apr - Jun, 2025	496	158	159	148	15.0	31.9	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	475	117	118	81	8.2	24.6	Nov 14, 2025	J-GAAP
YoY	+11.2%	-14.0%	-13.9%	-14.7%	-15.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	361	+10.1	Available in future release
Jan - Mar, 2021	405	+4.9
Apr - Jun, 2021	397	+27.2
Jul - Sep, 2021	435	+37.2
Oct - Dec, 2021	474	+31.3
Jan - Mar, 2022	466	+15.1
Apr - Jun, 2022	439	+10.6
Jul - Sep, 2022	440	+1.1
Oct - Dec, 2022	457	-3.6
Jan - Mar, 2023	451	-3.2
Apr - Jun, 2023	448	+2.1
Jul - Sep, 2023	413	-6.1
Oct - Dec, 2023	439	-3.9
Jan - Mar, 2024	468	+3.8
Apr - Jun, 2024	452	+0.9
Jul - Sep, 2024	427	+3.4
Oct - Dec, 2024	427	-2.7
Jan - Mar, 2025	449	-4.1
Apr - Jun, 2025	496	+9.7
Jul - Sep, 2025	475	+11.2	117	-14.0	118	-13.9	8.2	-15.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	496	181	181	170	17.2
Fiscal Year	Jun, 2025	Jun, 2023	Jun, 2022	Dec, 2024	Dec, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	206.73	70.5	1,544	1,089	769	0.18	Feb 14, 2023	J-GAAP
Dec, 2023	197.91	66.0	1,493	986	677	0.14	Feb 14, 2024	J-GAAP
Dec, 2024	270.58	77.9	1,720	1,340	1,081	0.06	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	ー	69.9	2,370	1,657	1,398	0.24	Nov 14, 2025	J-GAAP

Jimoty, Inc.(7082) Financial Results