7068 Feedforce Group Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7068

TSE Growth

Feedforce Group Inc.

509

JPY

(+1.19%)

Dec 23, 3:30 pm JST

3.25

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

510.9

Dec 23, 3:22 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2021	2,587	889	874	472	18.9	0	Jun 30, 2021	J-GAAP
May, 2022	3,005	930	912	602	23.2	0	Jun 30, 2022	J-GAAP
May, 2023	3,966	1,029	1,020	112	4.3	0	Jun 29, 2023	J-GAAP
May, 2024	4,229	1,237	1,166	473	18.2	0	Jun 27, 2024	J-GAAP
May, 2025 Guidance	4,580	1,800	1,781	1,172	46.1	10	Nov 21, 2024	J-GAAP
YoY	+8.3%	+45.5%	+52.7%	+147.8%	+153.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2020	Jul 12, 2019	989	235	232	161	0	J-GAAP
	Mar 30, 2020	1,470	350	300	130	0	J-GAAP
Results	Jun 30, 2020	1,526	415	371	163	0	J-GAAP
May, 2021	Jun 30, 2020	Available in future release
	Feb 19, 2021
Results	Jun 30, 2021
May, 2022	Jun 30, 2021
	Dec 28, 2021
Results	Jun 30, 2022
May, 2023	Jun 30, 2022
	Sep 30, 2022
	Dec 28, 2022
	Jun 26, 2023
Results	Jun 29, 2023
May, 2024	Jun 29, 2023
	Mar 28, 2024
Results	Jun 27, 2024
May, 2025	Jun 27, 2024	4,580	1,800	1,781	1,172	0	J-GAAP
	Nov 21, 2024	4,580	1,800	1,781	1,172	10	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2014	260	－	Available in future release
May, 2015	328	+26.2
May, 2016	332	+1.2
May, 2017	486	+46.4
May, 2018	562	+15.6
May, 2019	700	+24.6
May, 2020	1,526	+118.0
May, 2021	2,587	+69.5
May, 2022	3,005	+16.2
May, 2023	3,966	+32.0
May, 2024	4,229	+6.6
May, 2025 Guidance	4,580	+8.3	1,800	+45.5	1,781	+52.7	46.1	+153.3

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2023	3,966	1,029	26.0	3.89	1.48	0.52	4.3
May, 2024	4,229	1,237	29.3	16.99	6.45	0.58	18.2
May, 2025 Guidance	4,580	1,800	39.3	43.52	17.27	0.68	46.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,229	1,237	1,166	602	23.2
Fiscal Year	May, 2024	May, 2024	May, 2024	May, 2022	May, 2022

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun - Nov, 2021	1,372	507	507	311	12.0	0	Dec 28, 2021	J-GAAP
Jun - Nov, 2022	1,880	402	398	-116	-4.5	0	Dec 28, 2022	J-GAAP
Jun - Nov, 2023	2,143	647	622	175	6.7	0	Dec 27, 2023	J-GAAP
Jun - Nov, 2024 Guidance	2,144	754	744	490	19.3	5	Nov 21, 2024	J-GAAP
YoY	+0.0%	+16.5%	+19.6%	+180.0%	+187.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Nov, 2021	Jun 30, 2021	1,415	478	474	295	0	J-GAAP
Results	Dec 28, 2021	1,372	507	507	311	0	J-GAAP
Nov, 2022	Jun 30, 2022	Available in future release
	Sep 30, 2022
Results	Dec 28, 2022
Nov, 2023	Jun 29, 2023
Results	Dec 27, 2023
Nov, 2024	Jun 27, 2024	2,144	754	744	490	0	J-GAAP
	Nov 21, 2024	2,144	754	744	490	5	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2022	930	-257	623	-880	699	3,636	45.34	J-GAAP
May, 2023	1,029	60	175	-115	-1,047	2,596	36.47	J-GAAP
May, 2024	1,237	936	862	74	-10	3,522	46.59	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Aug, 2022	904	160	158	-250	-9.6	39.7	Sep 30, 2022	J-GAAP
Jun - Aug, 2023	1,066	335	322	300	11.5	51.8	Sep 28, 2023	J-GAAP
Jun - Aug, 2024	1,052	351	340	196	7.7	45.7	Sep 26, 2024	J-GAAP
YoY	-1.3%	+4.8%	+5.6%	-34.7%	-32.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2022	976	242	240	134	5.2	24.8	Dec 28, 2022	J-GAAP
Dec - Feb, 2022	1,021	285	281	199	7.7	27.9	Mar 30, 2023	J-GAAP
Mar - May, 2023	1,065	342	341	29	1.1	32.1	Jun 29, 2023	J-GAAP
Jun - Aug, 2023	1,066	335	322	300	11.5	31.4	Sep 28, 2023	J-GAAP
Sep - Nov, 2023	1,077	312	300	-125	-4.8	29.0	Dec 27, 2023	J-GAAP
Dec - Feb, 2023	987	238	228	107	4.1	24.1	Mar 28, 2024	J-GAAP
Mar - May, 2024	1,099	352	316	191	7.4	32.0	Jun 27, 2024	J-GAAP
Jun - Aug, 2024	1,052	351	340	196	7.7	33.4	Sep 26, 2024	J-GAAP
YoY	-1.3%	+4.8%	+5.6%	-34.7%	-32.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2019	227	－	Available in future release
Dec - Feb, 2019	474	－
Mar - May, 2020	608	+189.5
Jun - Aug, 2020	551	+153.9
Sep - Nov, 2020	594	+161.7
Dec - Feb, 2020	714	+50.6
Mar - May, 2021	728	+19.7
Jun - Aug, 2021	672	+22.0
Sep - Nov, 2021	700	+17.8
Dec - Feb, 2021	740	+3.6
Mar - May, 2022	893	+22.7
Jun - Aug, 2022	904	+34.5
Sep - Nov, 2022	976	+39.4
Dec - Feb, 2022	1,021	+38.0
Mar - May, 2023	1,065	+19.3
Jun - Aug, 2023	1,066	+17.9
Sep - Nov, 2023	1,077	+10.3
Dec - Feb, 2023	987	-3.3
Mar - May, 2024	1,099	+3.2
Jun - Aug, 2024	1,052	-1.3	351	+4.8	340	+5.6	7.7	-33.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,099	352	341	300	11.5
Fiscal Year	May, 2024	May, 2024	May, 2023	Aug, 2023	Aug, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2022	114.06	37.2	8,019	2,983	1,146	0.84	Jun 30, 2022	J-GAAP
May, 2023	108.01	39.0	7,119	2,775	1,232	0.63	Jun 29, 2023	J-GAAP
May, 2024	108.37	36.9	7,559	2,792	1,705	0.80	Jun 27, 2024	J-GAAP
Jun - Aug, 2024	ー	39.7	6,785	2,693	1,902	0.79	Sep 26, 2024	J-GAAP

Feedforce Group Inc.(7068) Financial Results