7063 Birdman Inc. - Financial Results

7063

TSE Growth

Birdman Inc.

Result

JPY

-1

(-1.15%)

Jun 12, 3:30 pm JST

0.53

USD

Jun 12, 2:30 am EDT

PER

ー

PBR

1.89

Yield

ー%

Margin Trading Ratio

ー

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Currency: JPY

Annual

Result

Guidance History

Growth Rate

Profitability

Record-high

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2022	3,367M	231M	229M	187M	36.7	0	Aug 12, 2022	J-GAAP
Jun, 2023	4,484M	56M	42M	-7M	-1.5	0	Aug 14, 2023	J-GAAP
Jun, 2024	2,085M	-1,840M	-2,021M	-3,028M	-576.5	0	Aug 14, 2024	J-GAAP
Jun, 2025	319M	-561M	-684M	-715M	-69.8	0	Aug 14, 2025	J-GAAP
Guidance Jun, 2026	369M	-474M	-903M	-841M	-24.9	0	May 15, 2026	J-GAAP
YoY	+15.7%	+15.5%	-32.0%	-17.6%	+64.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2021 Initial Forecast	Aug 14, 2020	ー	ー	ー	ー	0	J-GAAP
- - - - Results	Aug 13, 2021	1,757M	-239M	-208M	-49M	0	J-GAAP
Jun, 2022 Initial Forecast	Aug 13, 2021	Available in future release
Revised	Sep 14, 2021
Results	Aug 12, 2022
Jun, 2023 Initial Forecast	Aug 12, 2022
Revised	Feb 13, 2023
Results	Aug 14, 2023
Jun, 2024 Initial Forecast	Aug 14, 2023
Revised	Feb 14, 2024
Results	Aug 14, 2024
Jun, 2025 Initial Forecast	Aug 14, 2024
Revised	Jul 17, 2025
Revised	Jul 30, 2025
Results	Aug 14, 2025
Jun, 2026 Initial Forecast	Aug 14, 2025	ー	ー	ー	ー	0	J-GAAP
- - - - Revised	Apr 1, 2026	339M	-507M	-667M	-606M	0	J-GAAP
Revised	May 15, 2026	369M	-474M	-903M	-841M	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun, 2014	171M	－	Available in future release
Jun, 2015	300M	+75.4
Jun, 2016	516M	+72.0
Jun, 2017	825M	+59.9
Jun, 2018	1,451M	+75.9
Jun, 2019	2,133M	+47.0
Jun, 2020	2,121M	-0.6
Jun, 2021	1,757M	-17.2
Jun, 2022	3,367M	+91.6
Jun, 2023	4,484M	+33.2
Jun, 2024	2,085M	-53.5
Jun, 2025	319M	-84.7
Guidance Jun, 2026	369M	+15.7	-474M	+15.5	-903M	-32.0	-24.9	+64.3

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2024	2,085M	-1,840M	-88	ー	-184.24	1.27	-576.5
Jun, 2025	319M	-561M	-176	ー	-63.25	0.28	-69.8
Guidance Jun, 2026	369M	-474M	-128	-54.68	-33.33	0.15	-24.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,484M	231M	229M	187M	36.7
Fiscal Year	Jun, 2023	Jun, 2022	Jun, 2022	Jun, 2022	Jun, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	2,622M	-84M	-91M	-107M	-23.4	0	Aug 14, 2023	J-GAAP
Jan - Jun, 2024	876M	-1,651M	-1,827M	-2,857M	-543.9	0	Aug 14, 2024	J-GAAP
Jan - Jun, 2025	156M	-235M	-311M	-318M	-31.1	0	Aug 14, 2025	J-GAAP
Guidance Jan - Jun, 2026	203M	-198M	-588M	-588M	-17.4	0	May 15, 2026	J-GAAP
YoY	+30.1%	+15.7%	-89.1%	-84.9%	+43.8%

Cash Flow

Currency: JPY

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2023	56M	-122M	-157M	35M	612M	1,196M	41.07	J-GAAP
Jun, 2024	-1,840M	-2,071M	-2,122M	51M	990M	115M	30.67	J-GAAP
Jun, 2025	-561M	-278M	-296M	18M	1,889M	1,728M	91.62	J-GAAP

Actual Performance and Financial Trends

Currency: JPY

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Mar, 2023	1,971M	-993M	-995M	-1,323M	-258.4	ー	May 14, 2024	J-GAAP
Jul - Mar, 2024	226M	-416M	-503M	-533M	-60.5	ー	May 14, 2025	J-GAAP
Jul - Mar, 2025	243M	-386M	-769M	-707M	-31.1	ー	May 15, 2026	J-GAAP
YoY	+7.5%	+7.2%	-52.9%	-32.6%	+48.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Apr - Jun, 2024	114M	-847M	-1,026M	-1,705M	-324.6	-743.0	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	65M	-237M	-258M	-258M	-37.8	-364.6	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	98M	-89M	-115M	-139M	-20.1	-90.8	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	63M	-90M	-130M	-136M	-15.4	-142.9	May 14, 2025	J-GAAP
Apr - Jun, 2025	93M	-145M	-181M	-182M	-17.8	-155.9	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	8M	-140M	-167M	-167M	-7.9	-1,750.0	Nov 14, 2025	J-GAAP
Oct - Dec, 2025	158M	-136M	-148M	-86M	-3.6	-86.1	Feb 13, 2026	J-GAAP
Jan - Mar, 2026	77M	-110M	-454M	-454M	-20.0	-142.9	May 15, 2026	J-GAAP
YoY	+22.2%	-22.2%	-249.2%	-233.8%	-29.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr - Jun, 2021	239M	-43.1	Available in future release
Jul - Sep, 2021	454M	-14.5
Oct - Dec, 2021	975M	+22.2
Jan - Mar, 2022	1,266M	+569.8
Apr - Jun, 2022	672M	+181.2
Jul - Sep, 2022	862M	+89.9
Oct - Dec, 2022	1,000M	+2.6
Jan - Mar, 2023	1,632M	+28.9
Apr - Jun, 2023	990M	+47.3
Jul - Sep, 2023	595M	-31.0
Oct - Dec, 2023	614M	-38.6
Jan - Mar, 2024	762M	-53.3
Apr - Jun, 2024	114M	-88.5
Jul - Sep, 2024	65M	-89.1
Oct - Dec, 2024	98M	-84.0
Jan - Mar, 2025	63M	-91.7
Apr - Jun, 2025	93M	-18.4
Jul - Sep, 2025	8M	-87.7
Oct - Dec, 2025	158M	+61.2
Jan - Mar, 2026	77M	+22.2	-110M	-22.2	-454M	-249.2	-20.0	-29.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,632M	116M	116M	163M	32.9
Fiscal Year	Mar, 2023	Mar, 2022	Mar, 2022	Mar, 2021	Mar, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2023	99.69	17.5	2,912M	510M	-278M	2.91	Aug 14, 2023	J-GAAP
Jun, 2024	-226.27	-393.3	375M	-1,475M	-3,307M	-1.00	Aug 14, 2024	J-GAAP
Jun, 2025	10.81	11.7	1,886M	220M	-4,023M	4.48	Aug 14, 2025	J-GAAP
Jul - Mar, 2025	ー	61.0	2,523M	1,538M	-4,730M	0.53	May 15, 2026	J-GAAP

Birdman Inc.(7063) Financial Results