7050 FRONTIER INTERNATIONAL INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7050

TSE Growth

FRONTIER INTERNATIONAL INC.

1,601

JPY

-24

(-1.48%)

Dec 23, 3:30 pm JST

10.22

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Apr, 2021	15,721	751	943	519	116.3	24	Jun 11, 2021	J-GAAP
Apr, 2022	25,136	3,131	3,182	2,121	468.9	90	Jun 13, 2022	J-GAAP
Apr, 2023	17,047	1,875	1,864	1,302	288.9	58	Jun 13, 2023	J-GAAP
Apr, 2024	16,944	1,210	1,232	488	109.7	39	Jun 14, 2024	J-GAAP
Apr, 2025 Guidance	18,100	1,254	1,284	833	187.2	65	Dec 13, 2024	J-GAAP
YoY	+6.8%	+3.6%	+4.2%	+70.7%	+70.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Apr, 2020	Jun 14, 2019	13,158	1,152	1,146	748	－	J-GAAP
- Results	Jun 11, 2020	13,118	1,285	1,288	825	39	J-GAAP
Apr, 2021	Jun 11, 2020	Available in future release
	Jun 4, 2021
Results	Jun 11, 2021
Apr, 2022	Jun 11, 2021
	Mar 14, 2022
	Apr 19, 2022
Results	Jun 13, 2022
Apr, 2023	Jun 13, 2022
	Mar 15, 2023
Results	Jun 13, 2023
Apr, 2024	Jun 13, 2023
	Mar 15, 2024
Results	Jun 14, 2024
Apr, 2025	Jun 14, 2024	18,100	1,254	1,284	833	－	J-GAAP
-	Dec 13, 2024	18,100	1,254	1,284	833	65	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr, 2014	8,359	－	Available in future release
Apr, 2015	9,344	+11.8
Apr, 2016	9,110	-2.5
Apr, 2017	10,711	+17.6
Apr, 2018	12,193	+13.8
Apr, 2019	12,780	+4.8
Apr, 2020	13,118	+2.6
Apr, 2021	15,721	+19.8
Apr, 2022	25,136	+59.9
Apr, 2023	17,047	-32.2
Apr, 2024	16,944	-0.6
Apr, 2025 Guidance	18,100	+6.8	1,254	+3.6	1,284	+4.2	187.2	+70.6

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Apr, 2023	17,047	1,875	11.0	17.04	10.94	1.43	288.9
Apr, 2024	16,944	1,210	7.14	6.03	4.29	1.49	109.7
Apr, 2025 Guidance	18,100	1,254	6.93	9.97	6.69	1.45	187.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	25,136	3,131	3,182	2,121	468.9
Fiscal Year	Apr, 2022	Apr, 2022	Apr, 2022	Apr, 2022	Apr, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Nov - Apr, 2021	14,854	1,730	1,764	1,192	263.5	90	Jun 13, 2022	J-GAAP
Nov - Apr, 2022	8,719	849	837	634	140.7	58	Jun 13, 2023	J-GAAP
Nov - Apr, 2023	8,643	378	382	-53	-11.9	39	Jun 14, 2024	J-GAAP
Nov - Apr, 2024 Guidance	9,450	838	876	506	113.7	65	Dec 13, 2024	J-GAAP
YoY	+9.3%	+121.7%	+129.3%	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Apr, 2022	3,131	2,901	3,124	-223	-108	5,897	46.45	J-GAAP
Apr, 2023	1,875	-1,381	-578	-803	-575	3,939	35.44	J-GAAP
Apr, 2024	1,210	1,499	1,541	-42	-312	5,184	44.60	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
May - Oct, 2022	8,328	1,026	1,027	668	147.8	55.1	Dec 13, 2022	J-GAAP
May - Oct, 2023	8,301	832	850	541	121.7	69.0	Dec 14, 2023	J-GAAP
May - Oct, 2024	8,650	416	408	327	73.6	31.8	Dec 13, 2024	J-GAAP
YoY	+4.2%	-50.0%	-52.0%	-39.6%	-39.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Nov - Jan, 2022	4,239	495	478	312	69.0	11.7	Mar 15, 2023	J-GAAP
Feb - Apr, 2023	4,480	354	359	322	71.4	7.9	Jun 13, 2023	J-GAAP
May - Jul, 2023	3,135	134	147	84	19.0	4.3	Sep 14, 2023	J-GAAP
Aug - Oct, 2023	5,166	698	703	457	102.8	13.5	Dec 14, 2023	J-GAAP
Nov - Jan, 2023	3,965	297	293	-56	-12.6	7.5	Mar 15, 2024	J-GAAP
Feb - Apr, 2024	4,678	81	89	3	0.7	1.7	Jun 14, 2024	J-GAAP
May - Jul, 2024	3,949	85	85	44	10.1	2.2	Sep 13, 2024	J-GAAP
Aug - Oct, 2024	4,701	331	323	283	63.7	7.0	Dec 13, 2024	J-GAAP
YoY	-9.0%	-52.6%	-54.1%	-38.1%	-38.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Nov - Jan, 2019	3,847	+30.5	Available in future release
Feb - Apr, 2020	2,809	-29.8
May - Jul, 2020	1,970	-25.8
Aug - Oct, 2020	4,685	+23.1
Nov - Jan, 2020	4,759	+23.7
Feb - Apr, 2021	4,307	+53.3
May - Jul, 2021	3,520	+78.7
Aug - Oct, 2021	6,762	+44.3
Nov - Jan, 2021	6,817	+43.2
Feb - Apr, 2022	8,037	+86.6
May - Jul, 2022	4,487	+27.5
Aug - Oct, 2022	3,841	-43.2
Nov - Jan, 2022	4,239	-37.8
Feb - Apr, 2023	4,480	-44.3
May - Jul, 2023	3,135	-30.1
Aug - Oct, 2023	5,166	+34.5
Nov - Jan, 2023	3,965	-6.5
Feb - Apr, 2024	4,678	+4.4
May - Jul, 2024	3,949	+26.0
Aug - Oct, 2024	4,701	-9.0	331	-52.6	323	-54.1	63.7	-38.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	8,037	1,144	1,152	755	167.1
Fiscal Year	Apr, 2022	Oct, 2021	Oct, 2021	Oct, 2021	Oct, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Apr, 2022	1,616.06	57.6	12,696	7,310	6,909	ー	Jun 13, 2022	J-GAAP
Apr, 2023	1,791.44	71.7	11,114	7,971	7,804	ー	Jun 13, 2023	J-GAAP
Apr, 2024	1,844.24	70.6	11,623	8,206	8,034	0.04	Jun 14, 2024	J-GAAP
May - Oct, 2024	ー	67.1	12,453	8,357	8,188	0.05	Dec 13, 2024	J-GAAP

FRONTIER INTERNATIONAL INC.(7050) Financial Results