7050 FRONTIER INTERNATIONAL INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7050

TSE Growth

FRONTIER INTERNATIONAL INC.

1,608

JPY

-42

(-2.55%)

Mar 13, 3:30 pm JST

10.08

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

1,655

Mar 13, 11:06 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Apr, 2022	25,136	3,131	3,182	2,121	234.4	45	Jun 13, 2022	J-GAAP
Apr, 2023	17,047	1,875	1,864	1,302	144.4	29	Jun 13, 2023	J-GAAP
Apr, 2024	16,944	1,210	1,232	488	54.9	19.50	Jun 14, 2024	J-GAAP
Apr, 2025	20,335	1,277	1,267	876	98.4	49.50	Jun 13, 2025	J-GAAP
Apr, 2026 Guidance	28,500	1,800	1,820	1,110	124.7	63	Dec 15, 2025	J-GAAP
YoY	+40.2%	+41.0%	+43.6%	+26.7%	+26.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Apr, 2021	Jun 11, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Jun 4, 2021	15,721	733	925	516	12	J-GAAP
Results	Jun 11, 2021	15,721	751	943	519	12	J-GAAP
Apr, 2022	Jun 11, 2021	Available in future release
	Mar 14, 2022
	Apr 19, 2022
Results	Jun 13, 2022
Apr, 2023	Jun 13, 2022
	Mar 15, 2023
Results	Jun 13, 2023
Apr, 2024	Jun 13, 2023
	Mar 15, 2024
Results	Jun 14, 2024
Apr, 2025	Jun 14, 2024
	Dec 13, 2024
	Mar 14, 2025
Results	Jun 13, 2025
Apr, 2026	Jun 13, 2025	23,000	1,550	1,574	1,007	56.5*	J-GAAP
	Dec 15, 2025	28,500	1,800	1,820	1,110	63*	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr, 2014	8,359	－	Available in future release
Apr, 2015	9,344	+11.8
Apr, 2016	9,110	-2.5
Apr, 2017	10,711	+17.6
Apr, 2018	12,193	+13.8
Apr, 2019	12,780	+4.8
Apr, 2020	13,118	+2.6
Apr, 2021	15,721	+19.8
Apr, 2022	25,136	+59.9
Apr, 2023	17,047	-32.2
Apr, 2024	16,944	-0.6
Apr, 2025	20,335	+20.0
Apr, 2026 Guidance	28,500	+40.2	1,800	+41.0	1,820	+43.6	124.7	+26.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Apr, 2024	16,944	1,210	7.14	6.03	4.29	1.49	54.9
Apr, 2025	20,335	1,277	6.28	10.25	6.71	1.56	98.4
Apr, 2026 Guidance	28,500	1,800	6.32	11.74	6.83	1.75	124.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	25,136	3,131	3,182	2,121	234.4
Fiscal Year	Apr, 2022	Apr, 2022	Apr, 2022	Apr, 2022	Apr, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Nov - Apr, 2022	8,719	849	837	634	70.3	29	Jun 13, 2023	J-GAAP
Nov - Apr, 2023	8,643	378	382	-53	-6.0	19.50	Jun 14, 2024	J-GAAP
Nov - Apr, 2024	11,685	861	859	549	61.7	49.50	Jun 13, 2025	J-GAAP
Nov - Apr, 2025 Guidance	14,027	677	687	523	58.8	63	Dec 15, 2025	J-GAAP
YoY	+20.0%	-21.4%	-20.0%	-4.7%	-4.7%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Apr, 2023	1,875	-1,381	-578	-803	-575	3,939	35.44	J-GAAP
Apr, 2024	1,210	1,499	1,541	-42	-312	5,184	44.60	J-GAAP
Apr, 2025	1,277	1,228	1,673	-445	-293	6,113	42.21	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
May - Jan, 2023	12,266	1,129	1,143	485	54.5	92.8	Mar 15, 2024	J-GAAP
May - Jan, 2024	13,776	782	773	586	65.9	61.0	Mar 14, 2025	J-GAAP
May - Jan, 2025	22,934	1,920	1,923	993	111.6	105.7	Mar 13, 2026	J-GAAP
YoY	+66.5%	+145.5%	+148.8%	+69.5%	+69.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Feb - Apr, 2024	4,678	81	89	3	0.3	1.7	Jun 14, 2024	J-GAAP
May - Jul, 2024	3,949	85	85	44	5.0	2.2	Sep 13, 2024	J-GAAP
Aug - Oct, 2024	4,701	331	323	283	31.9	7.0	Dec 13, 2024	J-GAAP
Nov - Jan, 2024	5,126	366	365	259	29.1	7.1	Mar 14, 2025	J-GAAP
Feb - Apr, 2025	6,559	495	494	290	32.6	7.5	Jun 13, 2025	J-GAAP
May - Jul, 2025	5,692	239	240	143	16.1	4.2	Sep 12, 2025	J-GAAP
Aug - Oct, 2025	8,781	884	893	444	50.0	10.1	Dec 15, 2025	J-GAAP
Nov - Jan, 2025	8,461	797	790	406	45.6	9.4	Mar 13, 2026	J-GAAP
YoY	+65.1%	+117.8%	+116.4%	+56.8%	+56.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb - Apr, 2021	4,307	+53.3	Available in future release
May - Jul, 2021	3,520	+78.7
Aug - Oct, 2021	6,762	+44.3
Nov - Jan, 2021	6,817	+43.2
Feb - Apr, 2022	8,037	+86.6
May - Jul, 2022	4,487	+27.5
Aug - Oct, 2022	3,841	-43.2
Nov - Jan, 2022	4,239	-37.8
Feb - Apr, 2023	4,480	-44.3
May - Jul, 2023	3,135	-30.1
Aug - Oct, 2023	5,166	+34.5
Nov - Jan, 2023	3,965	-6.5
Feb - Apr, 2024	4,678	+4.4
May - Jul, 2024	3,949	+26.0
Aug - Oct, 2024	4,701	-9.0
Nov - Jan, 2024	5,126	+29.3
Feb - Apr, 2025	6,559	+40.2
May - Jul, 2025	5,692	+44.1
Aug - Oct, 2025	8,781	+86.8
Nov - Jan, 2025	8,461	+65.1	797	+117.8	790	+116.4	45.6	+56.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	8,781	1,144	1,152	755	83.5
Fiscal Year	Oct, 2025	Oct, 2021	Oct, 2021	Oct, 2021	Oct, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Apr, 2023	1,791.44	71.7	11,114	7,971	7,804	ー	Jun 13, 2023	J-GAAP
Apr, 2024	1,844.24	70.6	11,623	8,206	8,034	0.04	Jun 14, 2024	J-GAAP
Apr, 2025	1,998.04	61.4	14,482	8,891	8,736	0.03	Jun 13, 2025	J-GAAP
May - Jan, 2025	ー	58.2	16,256	9,454	9,289	0.03	Mar 13, 2026	J-GAAP

FRONTIER INTERNATIONAL INC.(7050) Financial Results