7039 BRIDGE International Group Corp. - Financial Results

7039

TSE Growth

BRIDGE International Group Corp.

Result

1,699

JPY

-11

(-0.64%)

Jun 11, 3:30 pm JST

10.58

USD

Jun 11, 2:30 am EDT

PER

8.8

PBR

1.34

Yield

5.59%

Margin Trading Ratio

59.25

PTS

outside of trading hours

1,699.1

Jun 11, 3:22 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Currency: JPY

Annual

Result

Guidance History

Growth Rate

Profitability

Record-high

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	6,707M	881M	886M	594M	159.5	0	Feb 13, 2023	J-GAAP
Dec, 2023	7,020M	913M	916M	644M	171.4	35	Feb 9, 2024	J-GAAP
Dec, 2024	8,615M	950M	998M	661M	182.5	35	Feb 14, 2025	J-GAAP
Dec, 2025	8,564M	873M	865M	536M	149.2	85	Feb 13, 2026	J-GAAP
Guidance Dec, 2026	8,724M	1,034M	1,034M	683M	192.8	95	Feb 13, 2026	J-GAAP
YoY	+1.9%	+18.4%	+19.5%	+27.4%	+29.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021 Initial Forecast	Feb 12, 2021	4,246M	482M	485M	323M	0	J-GAAP
Revised	May 14, 2021	5,590M	485M	487M	328M	0	J-GAAP
Revised	Aug 13, 2021	5,590M	543M	539M	388M	0	J-GAAP
Results	Feb 10, 2022	5,593M	644M	649M	493M	0	J-GAAP
Dec, 2022 Initial Forecast	Feb 10, 2022	Available in future release
Revised	Nov 9, 2022
Results	Feb 13, 2023
Dec, 2023 Initial Forecast	Feb 13, 2023
Revised	Sep 27, 2023
Results	Feb 9, 2024
Dec, 2024 Initial Forecast	Feb 9, 2024
Revised	Nov 14, 2024
Results	Feb 14, 2025
Dec, 2025 Initial Forecast	Feb 14, 2025
Revised	Nov 14, 2025
Results	Feb 13, 2026
Dec, 2026 Initial Forecast	Feb 13, 2026	8,724M	1,034M	1,034M	683M	95	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2013	2,074M	－	Available in future release
Dec, 2014	2,335M	+12.6
Dec, 2015	2,420M	+3.6
Dec, 2016	2,522M	+4.2
Dec, 2017	2,785M	+10.4
Dec, 2018	2,912M	+4.6
Dec, 2019	3,262M	+12.0
Dec, 2020	3,646M	+11.8
Dec, 2021	5,593M	+53.4
Dec, 2022	6,707M	+19.9
Dec, 2023	7,020M	+4.7
Dec, 2024	8,615M	+22.7
Dec, 2025	8,564M	-0.6
Guidance Dec, 2026	8,724M	+1.9	1,034M	+18.4	1,034M	+19.5	192.8	+29.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024	8,615M	950M	11.0	15.49	11.84	1.54	182.5
Dec, 2025	8,564M	873M	10.2	11.83	9.24	1.48	149.2
Guidance Dec, 2026	8,724M	1,034M	11.9	15.24	13.12	1.68	192.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	8,615M	950M	998M	661M	182.5
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	3,576M	473M	475M	316M	84.1	0	Aug 14, 2023	J-GAAP
Jan - Jun, 2024	4,421M	503M	552M	316M	86.5	17.50	Aug 14, 2024	J-GAAP
Jan - Jun, 2025	4,599M	551M	547M	361M	100.5	42.50	Aug 13, 2025	J-GAAP
Guidance Jan - Jun, 2026	ー	ー	ー	ー	－	47.50	Feb 13, 2026	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023 Initial Forecast	Feb 13, 2023	ー	ー	ー	ー	0	J-GAAP
- - - - Results	Aug 14, 2023	3,576M	473M	475M	316M	0	J-GAAP
Jun, 2024 Initial Forecast	Feb 9, 2024	Available in future release
Results	Aug 14, 2024
Jun, 2025 Initial Forecast	Feb 14, 2025
Results	Aug 13, 2025
Jun, 2026 Initial Forecast	Feb 13, 2026	ー	ー	ー	ー	47.5	J-GAAP

Cash Flow

Currency: JPY

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	913M	536M	677M	-141M	-29M	2,674M	51.66	J-GAAP
Dec, 2024	950M	613M	957M	-344M	-617M	2,669M	44.58	J-GAAP
Dec, 2025	873M	294M	491M	-197M	-346M	2,617M	46.59	J-GAAP

Actual Performance and Financial Trends

Currency: JPY

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Mar, 2024	1,868M	148M	198M	116M	31.5	35.9	May 15, 2024	J-GAAP
Jan - Mar, 2025	1,924M	207M	208M	134M	37.5	38.0	May 15, 2025	J-GAAP
Jan - Mar, 2026	1,580M	35M	41M	30M	8.6	ー	May 15, 2026	J-GAAP
YoY	-17.9%	-83.1%	-80.3%	-77.6%	-77.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Apr - Jun, 2024	2,553M	355M	354M	200M	54.8	13.9	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	2,131M	214M	214M	153M	42.2	10.0	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	2,063M	233M	232M	192M	53.0	11.3	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	1,924M	207M	208M	134M	37.5	10.8	May 15, 2025	J-GAAP
Apr - Jun, 2025	2,675M	344M	339M	227M	63.2	12.9	Aug 13, 2025	J-GAAP
Jul - Sep, 2025	2,186M	191M	191M	108M	30.1	8.7	Nov 14, 2025	J-GAAP
Oct - Dec, 2025	1,779M	131M	127M	67M	18.7	7.4	Feb 13, 2026	J-GAAP
Jan - Mar, 2026	1,580M	35M	41M	30M	8.6	2.2	May 15, 2026	J-GAAP
YoY	-17.9%	-83.1%	-80.3%	-77.6%	-77.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr - Jun, 2021	1,715M	+94.0	Available in future release
Jul - Sep, 2021	1,464M	+59.3
Oct - Dec, 2021	1,423M	+44.3
Jan - Mar, 2022	1,581M	+59.5
Apr - Jun, 2022	1,889M	+10.1
Jul - Sep, 2022	1,682M	+14.9
Oct - Dec, 2022	1,555M	+9.3
Jan - Mar, 2023	1,602M	+1.3
Apr - Jun, 2023	1,974M	+4.5
Jul - Sep, 2023	1,805M	+7.3
Oct - Dec, 2023	1,639M	+5.4
Jan - Mar, 2024	1,868M	+16.6
Apr - Jun, 2024	2,553M	+29.3
Jul - Sep, 2024	2,131M	+18.1
Oct - Dec, 2024	2,063M	+25.9
Jan - Mar, 2025	1,924M	+3.0
Apr - Jun, 2025	2,675M	+4.8
Jul - Sep, 2025	2,186M	+2.6
Oct - Dec, 2025	1,779M	-13.8
Jan - Mar, 2026	1,580M	-17.9	35M	-83.1	41M	-80.3	8.6	-77.1

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,675M	355M	354M	230M	63.2
Fiscal Year	Jun, 2025	Jun, 2024	Jun, 2024	Jun, 2022	Jun, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	1,110.35	80.4	5,176M	4,161M	3,225M	0.03	Feb 9, 2024	J-GAAP
Dec, 2024	1,216.10	73.0	5,987M	4,371M	3,693M	0.10	Feb 14, 2025	J-GAAP
Dec, 2025	1,306.79	83.5	5,617M	4,692M	4,014M	0.01	Feb 13, 2026	J-GAAP
Jan - Mar, 2026	ー	86.1	5,205M	4,482M	3,892M	0.01	May 15, 2026	J-GAAP

BRIDGE International Group Corp.(7039) Financial Results