7038 Frontier Management Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7038

TSE Prime

Frontier Management Inc.

551

JPY

-2

(-0.36%)

Mar 13, 3:30 pm JST

3.45

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	7,915	908	921	556	48.7	28	Feb 10, 2023	J-GAAP
Dec, 2023	10,025	1,251	1,238	780	67.5	41	Feb 14, 2024	J-GAAP
Dec, 2024	9,265	-632	-710	-694	-59.2	0	Feb 13, 2025	J-GAAP
Dec, 2025	13,489	-335	-664	-1,106	-94.1	0	Feb 13, 2026	J-GAAP
Dec, 2026 Guidance	15,000	610	430	50	4.3	－	Feb 13, 2026	J-GAAP
YoY	+11.2%	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Feb 9, 2021	6,500	1,000	1,007	693	－*	J-GAAP
-	Nov 12, 2021	5,700	500	510	340	－*	J-GAAP
- Results	Feb 10, 2022	5,741	501	514	338	10*	J-GAAP
Dec, 2022	Feb 10, 2022	Available in future release
	Nov 11, 2022
Results	Feb 10, 2023
Dec, 2023	Feb 10, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Nov 13, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025
	Nov 14, 2025
Results	Feb 13, 2026
Dec, 2026	Feb 13, 2026	15,000	610	430	50	－	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2013	2,657	－	Available in future release
Dec, 2014	2,698	+1.5
Dec, 2015	3,241	+20.1
Dec, 2016	3,337	+3.0
Dec, 2017	3,880	+16.3
Dec, 2018	4,690	+20.9
Dec, 2019	4,771	+1.7
Dec, 2020	5,192	+8.8
Dec, 2021	5,741	+10.6
Dec, 2022	7,915	+37.9
Dec, 2023	10,025	+26.7
Dec, 2024	9,265	-7.6
Dec, 2025	13,489	+45.6
Dec, 2026 Guidance	15,000	+11.2	610	－	430	－	4.3	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024	9,265	-632	-6.8	-21.89	-5.54	0.74	-59.2
Dec, 2025	13,489	-335	-2.5	-51.07	-6.79	0.83	-94.1
Dec, 2026 Guidance	15,000	610	4.07	2.96	0.27	0.81	4.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	13,489	1,251	1,238	780	67.5
Fiscal Year	Dec, 2025	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	4,991	695	695	406	35.4	0	Aug 10, 2023	J-GAAP
Jan - Jun, 2024	4,559	108	113	13	1.1	0	Aug 13, 2024	J-GAAP
Jan - Jun, 2025	5,771	-10	-199	-398	-33.9	0	Aug 13, 2025	J-GAAP
Jan - Jun, 2026 Guidance	ー	ー	ー	ー	－	0	Feb 13, 2026	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023	Feb 10, 2023	ー	ー	ー	ー	0	J-GAAP
- - - - Results	Aug 10, 2023	4,991	695	695	406	0	J-GAAP
Jun, 2024	Feb 14, 2024	Available in future release
Results	Aug 13, 2024
Jun, 2025	Feb 13, 2025
Results	Aug 13, 2025
Jun, 2026	Feb 13, 2026	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	1,251	-1,152	225	-1,377	3,787	5,838	53.69	J-GAAP
Dec, 2024	-632	-2,581	-2,518	-63	4,302	7,561	53.38	J-GAAP
Dec, 2025	-335	-3,211	-2,051	-1,160	1,059	5,421	29.41	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	10,025	1,251	1,238	780	67.5	41	Feb 14, 2024	J-GAAP
Dec, 2024	9,265	-632	-710	-694	-59.2	0	Feb 13, 2025	J-GAAP
Dec, 2025	13,489	-335	-664	-1,106	-94.1	0	Feb 13, 2026	J-GAAP
YoY	+45.6%	+47.0%	+6.5%	-59.4%	-58.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	2,161	63	72	13	1.1	2.9	May 14, 2024	J-GAAP
Apr - Jun, 2024	2,398	45	41	0	0.0	1.9	Aug 13, 2024	J-GAAP
Jul - Sep, 2024	2,189	-16	-95	-122	-10.4	-0.7	Nov 13, 2024	J-GAAP
Oct - Dec, 2024	2,517	-724	-728	-585	-49.9	-28.8	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	2,434	55	-74	-129	-11.0	2.3	May 14, 2025	J-GAAP
Apr - Jun, 2025	3,337	-65	-125	-269	-22.9	-1.9	Aug 13, 2025	J-GAAP
Jul - Sep, 2025	3,007	-58	-87	-149	-12.7	-1.9	Nov 14, 2025	J-GAAP
Oct - Dec, 2025	4,711	-267	-378	-559	-47.6	-5.7	Feb 13, 2026	J-GAAP
YoY	+87.2%	+63.1%	+48.1%	+4.4%	+4.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	1,329	+9.5	Available in future release
Apr - Jun, 2021	1,253	+14.8
Jul - Sep, 2021	1,310	+10.1
Oct - Dec, 2021	1,849	+9.0
Jan - Mar, 2022	2,224	+67.3
Apr - Jun, 2022	1,748	+39.5
Jul - Sep, 2022	1,917	+46.3
Oct - Dec, 2022	2,026	+9.6
Jan - Mar, 2023	2,653	+19.3
Apr - Jun, 2023	2,338	+33.8
Jul - Sep, 2023	2,276	+18.7
Oct - Dec, 2023	2,758	+36.1
Jan - Mar, 2024	2,161	-18.5
Apr - Jun, 2024	2,398	+2.6
Jul - Sep, 2024	2,189	-3.8
Oct - Dec, 2024	2,517	-8.7
Jan - Mar, 2025	2,434	+12.6
Apr - Jun, 2025	3,337	+39.2
Jul - Sep, 2025	3,007	+37.4
Oct - Dec, 2025	4,711	+87.2	-267	+63.1	-378	+48.1	-47.6	+4.6

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,711	530	535	393	34.5
Fiscal Year	Dec, 2025	Dec, 2019	Dec, 2019	Dec, 2019	Dec, 2019

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	315.81	34.0	10,874	3,700	2,599	0.43	Feb 14, 2024	J-GAAP
Dec, 2024	225.09	18.6	14,165	2,640	1,424	0.53	Feb 13, 2025	J-GAAP
Dec, 2025	143.68	9.2	18,434	1,691	317	3.19	Feb 13, 2026	J-GAAP

Frontier Management Inc.(7038) Financial Results