7038 Frontier Management Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

7038

TSE Prime

Frontier Management Inc.

745

JPY

(+1.22%)

Dec 23, 3:30 pm JST

4.75

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2020	5,192	580	575	420	36.9	12	Feb 9, 2021	J-GAAP
Dec, 2021	5,741	501	514	338	29.7	10	Feb 10, 2022	J-GAAP
Dec, 2022	7,915	908	921	556	48.7	28	Feb 10, 2023	J-GAAP
Dec, 2023	10,025	1,251	1,238	780	67.5	41	Feb 14, 2024	J-GAAP
Dec, 2024 Guidance	9,000	-950	-1,030	-870	-74.1	－	Nov 13, 2024	J-GAAP
YoY	-10.2%	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2019	Feb 14, 2019	4,700	650	649	448	－*	J-GAAP
- Results	Feb 13, 2020	4,771	663	678	429	11.5*	J-GAAP
Dec, 2020	Feb 13, 2020	Available in future release
Results	Feb 9, 2021
Dec, 2021	Feb 9, 2021
	Nov 12, 2021
Results	Feb 10, 2022
Dec, 2022	Feb 10, 2022
	Nov 11, 2022
Results	Feb 10, 2023
Dec, 2023	Feb 10, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024	13,000	1,620	1,570	1,000	－	J-GAAP
-	Nov 13, 2024	9,000	-950	-1,030	-870	－	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2013	2,657	－	Available in future release
Dec, 2014	2,698	+1.5
Dec, 2015	3,241	+20.1
Dec, 2016	3,337	+3.0
Dec, 2017	3,880	+16.3
Dec, 2018	4,690	+20.9
Dec, 2019	4,771	+1.7
Dec, 2020	5,192	+8.8
Dec, 2021	5,741	+10.6
Dec, 2022	7,915	+37.9
Dec, 2023	10,025	+26.7
Dec, 2024 Guidance	9,000	-10.2	-950	－	-1,030	－	-74.1	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2022	7,915	908	11.5	20.85	11.73	1.67	48.7
Dec, 2023	10,025	1,251	12.5	23.54	9.44	1.21	67.5
Dec, 2024 Guidance	9,000	-950	-11	-27.51	-6.15	0.64	-74.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	10,025	1,251	1,238	780	67.5
Fiscal Year	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2021	3,159	427	433	287	25.2	10	Feb 10, 2022	J-GAAP
Jul - Dec, 2022	3,943	365	365	279	24.4	28	Feb 10, 2023	J-GAAP
Jul - Dec, 2023	5,034	556	543	374	32.4	41	Feb 14, 2024	J-GAAP
Jul - Dec, 2024 Guidance	4,441	-1,058	-1,143	-883	-75.2	－	Nov 13, 2024	J-GAAP
YoY	-11.8%	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2021	501	285	316	-31	-404	1,784	46.71	J-GAAP
Dec, 2022	908	764	1,250	-486	646	3,199	56.54	J-GAAP
Dec, 2023	1,251	-1,152	225	-1,377	3,787	5,838	53.69	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2022	5,889	679	696	351	30.7	75.6	Nov 11, 2022	J-GAAP
Jan - Sep, 2023	7,267	854	852	529	46.0	68.8	Nov 10, 2023	J-GAAP
Jan - Sep, 2024	6,748	92	18	-109	-9.3	ー	Nov 13, 2024	J-GAAP
YoY	-7.1%	-89.2%	-97.9%	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	2,026	229	225	205	17.9	11.3	Feb 10, 2023	J-GAAP
Jan - Mar, 2023	2,653	480	478	260	22.8	18.1	May 12, 2023	J-GAAP
Apr - Jun, 2023	2,338	215	217	146	12.7	9.2	Aug 10, 2023	J-GAAP
Jul - Sep, 2023	2,276	159	157	123	10.7	7.0	Nov 10, 2023	J-GAAP
Oct - Dec, 2023	2,758	397	386	251	21.7	14.4	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	2,161	63	72	13	1.1	2.9	May 14, 2024	J-GAAP
Apr - Jun, 2024	2,398	45	41	0	0.0	1.9	Aug 13, 2024	J-GAAP
Jul - Sep, 2024	2,189	-16	-95	-122	-10.4	-0.7	Nov 13, 2024	J-GAAP
YoY	-3.8%	－	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	1,626	+40.2	Available in future release
Jan - Mar, 2020	1,214	+3.4
Apr - Jun, 2020	1,091	+27.3
Jul - Sep, 2020	1,190	+6.8
Oct - Dec, 2020	1,697	+4.4
Jan - Mar, 2021	1,329	+9.5
Apr - Jun, 2021	1,253	+14.8
Jul - Sep, 2021	1,310	+10.1
Oct - Dec, 2021	1,849	+9.0
Jan - Mar, 2022	2,224	+67.3
Apr - Jun, 2022	1,748	+39.5
Jul - Sep, 2022	1,917	+46.3
Oct - Dec, 2022	2,026	+9.6
Jan - Mar, 2023	2,653	+19.3
Apr - Jun, 2023	2,338	+33.8
Jul - Sep, 2023	2,276	+18.7
Oct - Dec, 2023	2,758	+36.1
Jan - Mar, 2024	2,161	-18.5
Apr - Jun, 2024	2,398	+2.6
Jul - Sep, 2024	2,189	-3.8	-16	－	-95	－	-10.4	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,758	530	535	393	34.5
Fiscal Year	Dec, 2023	Dec, 2019	Dec, 2019	Dec, 2019	Dec, 2019

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2021	215.40	63.0	3,819	2,407	1,696	ー	Feb 10, 2022	J-GAAP
Dec, 2022	255.37	51.7	5,658	2,927	2,139	0.27	Feb 10, 2023	J-GAAP
Dec, 2023	315.81	34.0	10,874	3,700	2,599	0.43	Feb 14, 2024	J-GAAP
Jan - Sep, 2024	ー	22.3	14,153	3,163	2,009	0.65	Nov 13, 2024	J-GAAP

Frontier Management Inc.(7038) Financial Results