6915 CHIYODA INTEGRE CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6915

TSE Standard

CHIYODA INTEGRE CO.,LTD.

3,270

JPY

-45

(-1.36%)

Dec 5, 3:30 pm JST

21.15

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

3,272.5

Dec 5, 3:24 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	40,006	2,696	3,024	2,398	194.1	120	Feb 14, 2022	J-GAAP
Dec, 2022	39,372	3,015	3,780	2,725	229.9	120	Feb 13, 2023	J-GAAP
Dec, 2023	39,416	3,058	3,770	2,556	230.6	116	Feb 13, 2024	J-GAAP
Dec, 2024	41,214	3,856	4,655	3,234	310.9	160	Feb 13, 2025	J-GAAP
Dec, 2025 Guidance	38,000	2,900	3,100	2,400	263.2	160	Nov 13, 2025	J-GAAP
YoY	-7.8%	-24.8%	-33.4%	-25.8%	-15.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	40,000	2,000	2,100	1,800	－	J-GAAP
- - - - -	May 14, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Aug 7, 2020	33,000	800	900	400	－	J-GAAP
-	Nov 12, 2020	36,500	1,400	1,400	500	60	J-GAAP
Results	Feb 12, 2021	37,544	1,799	1,808	882	70	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Aug 6, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
Results	Feb 13, 2023
Dec, 2023	Feb 13, 2023
	Nov 9, 2023
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024
	Aug 8, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025	42,000	3,800	4,100	3,100	－	J-GAAP
-	May 13, 2025	40,000	3,500	3,600	2,600	－	J-GAAP
-	Nov 13, 2025	38,000	2,900	3,100	2,400	160	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Aug, 2000	28,285	+16.8	Available in future release
Aug, 2001	29,337	+3.7
Aug, 2002	26,342	-10.2
Aug, 2003	32,894	+24.9
Aug, 2004	38,117	+15.9
Aug, 2005	39,509	+3.7
Aug, 2006	40,807	+3.3
Aug, 2007	45,906	+12.5
Aug, 2008	45,637	-0.6
Aug, 2009	33,633	-26.3
Aug, 2010	37,402	+11.2
Aug, 2011	36,649	-2.0
Aug, 2012	35,462	-3.2
Aug, 2013	40,437	+14.0
Aug, 2014	45,413	+12.3
Aug, 2015	49,843	+9.8
Dec, 2016 Changed	56,432	－
Dec, 2017	38,700	-31.4
Dec, 2018	40,324	+4.2
Dec, 2019	38,358	-4.9
Dec, 2020	37,544	-2.1
Dec, 2021	40,006	+6.6
Dec, 2022	39,372	-1.6
Dec, 2023	39,416	+0.1
Dec, 2024	41,214	+4.6
Dec, 2025 Guidance	38,000	-7.8	2,900	-24.8	3,100	-33.4	263.2	-15.3

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	39,416	3,058	7.76	6.67	5.31	0.82	230.6
Dec, 2024	41,214	3,856	9.36	8.04	6.49	0.83	310.9
Dec, 2025 Guidance	38,000	2,900	7.63	6.30	5.05	0.80	263.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	49,843	5,010	5,275	3,955	310.9
Fiscal Year	Aug, 2015	Aug, 2007	Aug, 2015	Aug, 2015	Dec, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	20,607	1,753	1,993	1,393	117.5	120	Feb 13, 2023	J-GAAP
Jul - Dec, 2023	20,802	1,830	2,031	1,398	126.1	116	Feb 13, 2024	J-GAAP
Jul - Dec, 2024	20,847	2,220	2,509	1,714	164.8	160	Feb 13, 2025	J-GAAP
Jul - Dec, 2025 Guidance	19,686	1,523	1,662	1,598	175.2	160	Nov 13, 2025	J-GAAP
YoY	-5.6%	-31.4%	-33.8%	-6.8%	+6.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	3,015	500	3,519	-3,019	-3,349	15,746	32.91	J-GAAP
Dec, 2023	3,058	3,092	4,723	-1,631	-3,646	15,772	32.58	J-GAAP
Dec, 2024	3,856	2,088	5,230	-3,142	-3,398	15,503	30.22	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	29,429	2,332	3,084	2,046	183.1	81.8	Nov 9, 2023	J-GAAP
Jan - Sep, 2024	31,235	2,931	3,322	2,316	220.8	71.4	Nov 14, 2024	J-GAAP
Jan - Sep, 2025	28,317	2,250	2,443	1,844	188.5	78.8	Nov 13, 2025	J-GAAP
YoY	-9.3%	-23.2%	-26.5%	-20.4%	-14.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	9,987	726	686	510	46.0	7.3	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	9,582	664	950	684	64.3	6.9	May 13, 2024	J-GAAP
Apr - Jun, 2024	10,785	972	1,196	836	79.0	9.0	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	10,868	1,295	1,176	796	75.9	11.9	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	9,979	925	1,333	918	88.3	9.3	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	8,937	586	617	313	31.2	6.6	May 13, 2025	J-GAAP
Apr - Jun, 2025	9,377	791	821	489	49.2	8.4	Aug 8, 2025	J-GAAP
Jul - Sep, 2025	10,003	873	1,005	1,042	106.5	8.7	Nov 13, 2025	J-GAAP
YoY	-8.0%	-32.6%	-14.5%	+30.9%	+40.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	10,599	+9.3	Available in future release
Jan - Mar, 2021	10,158	+18.2
Apr - Jun, 2021	10,641	+43.3
Jul - Sep, 2021	9,738	-10.8
Oct - Dec, 2021	9,469	-10.7
Jan - Mar, 2022	9,078	-10.6
Apr - Jun, 2022	9,687	-9.0
Jul - Sep, 2022	10,523	+8.1
Oct - Dec, 2022	10,084	+6.5
Jan - Mar, 2023	8,897	-2.0
Apr - Jun, 2023	9,717	+0.3
Jul - Sep, 2023	10,815	+2.8
Oct - Dec, 2023	9,987	-1.0
Jan - Mar, 2024	9,582	+7.7
Apr - Jun, 2024	10,785	+11.0
Jul - Sep, 2024	10,868	+0.5
Oct - Dec, 2024	9,979	-0.1
Jan - Mar, 2025	8,937	-6.7
Apr - Jun, 2025	9,377	-13.1
Jul - Sep, 2025	10,003	-8.0	873	-32.6	1,005	-14.5	106.5	+40.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	17,347	1,739	1,894	1,397	106.5
Fiscal Year	Nov, 2015	Nov, 2015	Nov, 2014	Nov, 2015	Sep, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	3,315.31	79.0	47,839	37,809	29,615	0.04	Feb 13, 2023	J-GAAP
Dec, 2023	3,648.31	80.3	48,410	38,865	30,804	0.03	Feb 13, 2024	J-GAAP
Dec, 2024	4,135.50	81.0	51,306	41,572	32,802	0.03	Feb 13, 2025	J-GAAP
Jan - Sep, 2025	ー	80.2	47,500	38,080	33,038	0.04	Nov 13, 2025	J-GAAP

CHIYODA INTEGRE CO.,LTD.(6915) Financial Results