6879 IMAGICA GROUP Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6879

TSE Prime

IMAGICA GROUP Inc.

541

JPY

-9

(-1.64%)

Dec 23, 3:30 pm JST

3.45

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	86,727	-1,084	-1,343	3,454	77.9	0	May 13, 2021	J-GAAP
Mar, 2022	80,184	3,417	3,934	2,729	61.5	15	May 13, 2022	J-GAAP
Mar, 2023	94,147	3,868	3,638	3,864	86.8	15	May 11, 2023	J-GAAP
Mar, 2024	99,684	3,924	3,727	2,373	53.6	15	May 9, 2024	J-GAAP
Mar, 2025 Guidance	96,000	1,200	800	-900	-20.3	15	Oct 31, 2024	J-GAAP
YoY	-3.7%	-69.4%	-78.5%	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 14, 2019	95,000	1,680	1,200	1,800	5	J-GAAP
	Feb 5, 2020	93,000	1,200	400	1,200	5	J-GAAP
	May 28, 2020	94,000	1,300	400	600	5	J-GAAP
Results	Jun 12, 2020	94,090	1,351	416	664	5	J-GAAP
Mar, 2021	Jun 12, 2020	Available in future release
	Oct 30, 2020
	Mar 2, 2021
	May 10, 2021
Results	May 13, 2021
Mar, 2022	May 13, 2021
	Aug 3, 2021
	Dec 24, 2021
	Mar 29, 2022
	May 12, 2022
Results	May 13, 2022
Mar, 2023	May 13, 2022
	Feb 7, 2023
Results	May 11, 2023
Mar, 2024	May 11, 2023
Results	May 9, 2024
Mar, 2025	May 9, 2024	98,000	3,700	3,200	2,000	15	J-GAAP
	Oct 31, 2024	96,000	1,200	800	-900	15	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	4,010	-13.1	Available in future release
Mar, 2001	5,163	+28.8
Mar, 2002	4,805	-6.9
Mar, 2003	5,607	+16.7
Mar, 2004	6,431	+14.7
Mar, 2005	6,234	-3.1
Mar, 2006	6,538	+4.9
Mar, 2007	7,145	+9.3
Mar, 2008	7,842	+9.8
Mar, 2009	6,851	-12.6
Mar, 2010	6,662	-2.8
Mar, 2011	6,233	-6.4
Mar, 2012	50,865	+716.1
Mar, 2013	49,919	-1.9
Mar, 2014	51,526	+3.2
Mar, 2015	55,651	+8.0
Mar, 2016	70,036	+25.8
Mar, 2017	87,586	+25.1
Mar, 2018	91,351	+4.3
Mar, 2019	90,212	-1.2
Mar, 2020	94,090	+4.3
Mar, 2021	86,727	-7.8
Mar, 2022	80,184	-7.5
Mar, 2023	94,147	+17.4
Mar, 2024	99,684	+5.9
Mar, 2025 Guidance	96,000	-3.7	1,200	-69.4	800	-78.5	-20.3	－

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	94,147	3,868	4.11	11.49	4.98	1.21	86.8
Mar, 2024	99,684	3,924	3.94	6.42	2.96	1.24	53.6
Mar, 2025 Guidance	96,000	1,200	1.25	-2.39	-1.15	1.22	-20.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	99,684	3,924	3,934	3,864	234.5
Fiscal Year	Mar, 2024	Mar, 2024	Mar, 2022	Mar, 2023	Mar, 1996

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	46,338	2,986	2,935	1,035	23.3	15	May 13, 2022	J-GAAP
Oct - Mar, 2022	52,558	2,457	2,302	3,065	68.8	15	May 11, 2023	J-GAAP
Oct - Mar, 2023	52,998	2,957	2,789	1,673	37.8	15	May 9, 2024	J-GAAP
Oct - Mar, 2024 Guidance	53,281	1,621	1,603	55	1.2	15	Oct 31, 2024	J-GAAP
YoY	+0.5%	-45.2%	-42.5%	-96.7%	-96.7%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	3,417	3,486	7,414	-3,928	-4,183	6,419	8.75	J-GAAP
Mar, 2023	3,868	3,729	6,109	-2,380	-2,585	7,812	9.54	J-GAAP
Mar, 2024	3,924	1,269	5,730	-4,461	-4,117	5,241	6.66	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	41,589	1,411	1,336	799	18.0	36.7	Nov 2, 2022	J-GAAP
Apr - Sep, 2023	46,686	967	938	700	15.8	25.2	Oct 31, 2023	J-GAAP
Apr - Sep, 2024	42,719	-421	-803	-955	-21.6	ー	Oct 31, 2024	J-GAAP
YoY	-8.5%	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	26,611	1,329	1,055	964	21.7	5.0	Feb 7, 2023	J-GAAP
Jan - Mar, 2023	25,947	1,128	1,247	2,101	47.2	4.3	May 11, 2023	J-GAAP
Apr - Jun, 2023	23,797	345	394	305	6.9	1.4	Aug 1, 2023	J-GAAP
Jul - Sep, 2023	22,889	622	544	395	8.9	2.7	Oct 31, 2023	J-GAAP
Oct - Dec, 2023	24,772	1,257	1,065	734	16.6	5.1	Feb 6, 2024	J-GAAP
Jan - Mar, 2024	28,226	1,700	1,724	939	21.2	6.0	May 9, 2024	J-GAAP
Apr - Jun, 2024	20,060	-544	-498	-519	-11.8	-2.7	Jul 30, 2024	J-GAAP
Jul - Sep, 2024	22,659	123	-305	-436	-9.9	0.5	Oct 31, 2024	J-GAAP
YoY	-1.0%	-80.2%	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	19,983	-7.0	Available in future release
Jan - Mar, 2020	26,685	-0.5
Apr - Jun, 2020	16,855	-22.5
Jul - Sep, 2020	18,980	-26.1
Oct - Dec, 2020	22,835	+14.3
Jan - Mar, 2021	28,057	+5.1
Apr - Jun, 2021	15,414	-8.5
Jul - Sep, 2021	18,432	-2.9
Oct - Dec, 2021	21,772	-4.7
Jan - Mar, 2022	24,566	-12.4
Apr - Jun, 2022	19,861	+28.9
Jul - Sep, 2022	21,728	+17.9
Oct - Dec, 2022	26,611	+22.2
Jan - Mar, 2023	25,947	+5.6
Apr - Jun, 2023	23,797	+19.8
Jul - Sep, 2023	22,889	+5.3
Oct - Dec, 2023	24,772	-6.9
Jan - Mar, 2024	28,226	+8.8
Apr - Jun, 2024	20,060	-15.7
Jul - Sep, 2024	22,659	-1.0	123	-80.2	-305	－	-9.9	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	28,226	1,700	1,724	4,117	92.8
Fiscal Year	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2021	Mar, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	701.63	42.4	73,384	31,149	13,785	0.28	May 13, 2022	J-GAAP
Mar, 2023	809.83	44.1	81,888	36,106	16,982	0.36	May 11, 2023	J-GAAP
Mar, 2024	855.85	48.1	78,694	37,828	18,686	0.35	May 9, 2024	J-GAAP
Apr - Sep, 2024	ー	48.1	78,492	37,717	17,079	0.40	Oct 31, 2024	J-GAAP

IMAGICA GROUP Inc.(6879) Financial Results