6779 NIHON DEMPA KOGYO CO., LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6779

TSE Prime

NIHON DEMPA KOGYO CO., LTD.

853

JPY

+13

(+1.55%)

Dec 23, 3:30 pm JST

5.44

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	39,195	2,844	2,592	1,976	100.7	0	May 14, 2021	IFRS
Mar, 2022	45,408	5,180	4,920	5,455	278.0	5	May 13, 2022	IFRS
Mar, 2023	52,508	8,327	7,450	6,181	268.7	20	May 11, 2023	IFRS
Mar, 2024	50,309	4,344	3,129	2,334	101.1	25	May 13, 2024	IFRS
Mar, 2025 Guidance	52,500	4,500	3,200	2,500	108.4	30	May 13, 2024	IFRS
YoY	+4.4%	+3.6%	+2.3%	+7.1%	+7.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 10, 2019	42,500	600	200	100	－	IFRS
-	Nov 8, 2019	39,800	-6,400	-6,700	-7,000	0	IFRS
Results	Jun 19, 2020	39,468	-8,286	-8,644	-8,709	0	IFRS
Mar, 2021	Jun 19, 2020	Available in future release
	Nov 10, 2020
	Feb 5, 2021
	Mar 26, 2021
Results	May 14, 2021
Mar, 2022	May 14, 2021
	Nov 9, 2021
Results	May 13, 2022
Mar, 2023	May 13, 2022
	Sep 22, 2022
	Feb 7, 2023
Results	May 11, 2023
Mar, 2024	May 11, 2023
	Nov 8, 2023
Results	May 13, 2024
Mar, 2025	May 13, 2024	52,500	4,500	3,200	2,500	30	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	56,079	+20.3	Available in future release
Mar, 2001	74,056	+32.1
Mar, 2002	49,269	-33.5
Mar, 2003	49,620	+0.7
Mar, 2004	55,899	+12.7
Mar, 2005	60,695	+8.6
Mar, 2006	63,642	+4.9
Mar, 2007	73,307	+15.2
Mar, 2008	78,098	+6.5
Mar, 2009	59,170	-24.2
Mar, 2010	52,590	-11.1
Mar, 2011	54,934	+4.5
Mar, 2012	50,804	-7.5
Mar, 2013	50,623	-0.4
Mar, 2014	50,774	+0.3
Mar, 2015	47,730	-6.0
Mar, 2016	44,850	-6.0
Mar, 2017	43,791	-2.4
Mar, 2018	43,952	+0.4
Mar, 2019	42,498	-3.3
Mar, 2020	39,468	-7.1
Mar, 2021	39,195	-0.7
Mar, 2022	45,408	+15.9
Mar, 2023	52,508	+15.6
Mar, 2024	50,309	-4.2
Mar, 2025 Guidance	52,500	+4.4	4,500	+3.6	3,200	+2.3	108.4	+7.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	52,508	8,327	15.9	28.05	9.86	0.84	268.7
Mar, 2024	50,309	4,344	8.63	9.08	3.58	0.77	101.1
Mar, 2025 Guidance	52,500	4,500	8.57	8.78	3.86	0.81	108.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	78,098	12,601	12,328	6,504	326.2
Fiscal Year	Mar, 2008	Mar, 2001	Mar, 2001	Mar, 2008	Mar, 2008

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	23,141	2,341	2,319	3,025	154.2	5	May 13, 2022	IFRS
Oct - Mar, 2022	26,007	4,286	3,523	2,829	123.0	10	May 11, 2023	IFRS
Oct - Mar, 2023	25,644	2,480	1,710	1,144	49.6	15	May 13, 2024	IFRS
Oct - Mar, 2024 Guidance	26,192	2,137	1,344	1,093	47.4	15	Nov 8, 2024	IFRS
YoY	+2.1%	-13.8%	-21.4%	-4.5%	-4.4%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	5,180	2,234	4,560	-2,326	-8,910	10,362	16.93	IFRS
Mar, 2023	8,327	3,330	6,564	-3,234	-3,519	10,288	16.03	IFRS
Mar, 2024	4,344	4,721	8,528	-3,807	-2,953	12,303	18.59	IFRS

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	26,501	4,041	3,927	3,352	146.5	52.7	Nov 8, 2022	IFRS
Apr - Sep, 2023	24,665	1,864	1,419	1,190	51.5	45.3	Nov 8, 2023	IFRS
Apr - Sep, 2024	26,308	2,363	1,856	1,407	61.0	58.0	Nov 8, 2024	IFRS
YoY	+6.7%	+26.8%	+30.8%	+18.2%	+18.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	13,528	2,639	2,148	1,822	79.4	19.5	Feb 7, 2023	IFRS
Jan - Mar, 2023	12,479	1,647	1,375	1,007	43.8	13.2	May 11, 2023	IFRS
Apr - Jun, 2023	11,599	636	239	154	6.7	5.5	Aug 7, 2023	IFRS
Jul - Sep, 2023	13,066	1,228	1,180	1,036	44.8	9.4	Nov 8, 2023	IFRS
Oct - Dec, 2023	12,836	1,401	1,096	772	33.5	10.9	Feb 7, 2024	IFRS
Jan - Mar, 2024	12,808	1,079	614	372	16.1	8.4	May 13, 2024	IFRS
Apr - Jun, 2024	12,623	1,199	970	672	29.2	9.5	Aug 7, 2024	IFRS
Jul - Sep, 2024	13,685	1,164	886	735	31.9	8.5	Nov 8, 2024	IFRS
YoY	+4.7%	-5.2%	-24.9%	-29.1%	-28.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	9,891	-10.2	Available in future release
Jan - Mar, 2020	9,752	-5.0
Apr - Jun, 2020	7,534	-18.8
Jul - Sep, 2020	10,041	-4.8
Oct - Dec, 2020	10,752	+8.7
Jan - Mar, 2021	10,868	+11.4
Apr - Jun, 2021	10,809	+43.5
Jul - Sep, 2021	11,458	+14.1
Oct - Dec, 2021	11,575	+7.7
Jan - Mar, 2022	11,566	+6.4
Apr - Jun, 2022	12,493	+15.6
Jul - Sep, 2022	14,008	+22.3
Oct - Dec, 2022	13,528	+16.9
Jan - Mar, 2023	12,479	+7.9
Apr - Jun, 2023	11,599	-7.2
Jul - Sep, 2023	13,066	-6.7
Oct - Dec, 2023	12,836	-5.1
Jan - Mar, 2024	12,808	+2.6
Apr - Jun, 2024	12,623	+8.8
Jul - Sep, 2024	13,685	+4.7	1,164	-5.2	886	-24.9	31.9	-28.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	20,829	4,242	4,081	4,027	205.3
Fiscal Year	Dec, 2007	Dec, 2020	Dec, 2020	Dec, 2020	Dec, 2020

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	1,021.08	32.7	61,220	20,037	8,724	1.35	May 13, 2022	IFRS
Mar, 2023	1,039.42	37.4	64,197	24,039	14,499	1.13	May 11, 2023	IFRS
Mar, 2024	1,187.08	41.4	66,171	27,373	16,799	0.96	May 13, 2024	IFRS
Apr - Sep, 2024	ー	43.9	64,827	28,462	17,968	0.83	Nov 8, 2024	IFRS

NIHON DEMPA KOGYO CO., LTD.(6779) Financial Results