6612 BALMUDA Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6612

TSE Growth

BALMUDA Inc.

822

JPY

-5

(-0.60%)

Sep 19, 3:30 pm JST

5.56

USD

Sep 19, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	18,379	1,518	1,462	1,015	122.8	0	Feb 10, 2022	J-GAAP
Dec, 2022	17,595	75	14	3	0.4	0	Feb 10, 2023	J-GAAP
Dec, 2023	13,011	-1,375	-1,237	-2,071	-245.7	0	Feb 9, 2024	J-GAAP
Dec, 2024	12,462	12	94	67	7.9	0	Feb 13, 2025	J-GAAP
Dec, 2025 Guidance	12,500	20	10	10	1.2	0	Feb 13, 2025	J-GAAP
YoY	+0.3%	+66.7%	-89.4%	-85.1%	-85.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Dec 16, 2020	12,331	1,274	1,206	826	0	J-GAAP
Results	Feb 12, 2021	12,587	1,317	1,252	834	0	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	May 13, 2021
Results	Feb 10, 2022
Dec, 2022	Feb 10, 2022
	Nov 8, 2022
Results	Feb 10, 2023
Dec, 2023	Feb 10, 2023
	May 12, 2023
	Nov 10, 2023
Results	Feb 9, 2024
Dec, 2024	Feb 9, 2024
	Aug 8, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025	12,500	20	10	10	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2015	2,906	－	Available in future release
Dec, 2016	5,542	+90.7
Dec, 2017	8,871	+60.1
Dec, 2018	11,191	+26.2
Dec, 2019	10,849	-3.1
Dec, 2020	12,587	+16.0
Dec, 2021	18,379	+46.0
Dec, 2022	17,595	-4.3
Dec, 2023	13,011	-26.1
Dec, 2024	12,462	-4.2
Dec, 2025 Guidance	12,500	+0.3	20	+66.7	10	-89.4	1.2	-84.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	13,011	-1,375	-11	-39.16	-23.39	1.47	-245.7
Dec, 2024	12,462	12	0.10	1.56	0.96	1.78	7.9
Dec, 2025 Guidance	12,500	20	0.16	0.25	0.18	2.25	1.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	18,379	1,660	1,634	1,015	127.5
Fiscal Year	Dec, 2021	Dec, 2018	Dec, 2018	Dec, 2021	Dec, 2017

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	8,811	-346	-355	-231	-27.7	0	Feb 10, 2023	J-GAAP
Jul - Dec, 2023	7,266	-680	-640	-686	-81.4	0	Feb 9, 2024	J-GAAP
Jul - Dec, 2024	6,132	103	61	36	4.3	0	Feb 13, 2025	J-GAAP
Jul - Dec, 2025 Guidance	7,313	404	405	407	47.6	0	Aug 8, 2025	J-GAAP
YoY	+19.3%	+292.2%	+563.9%	+1,030.6%	+1,017.8%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	75	219	840	-621	5	1,246	12.58	J-GAAP
Dec, 2023	-1,375	-125	246	-371	44	1,167	14.96	J-GAAP
Dec, 2024	12	1,143	1,348	-205	-1,008	1,345	21.76	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Jun, 2023	5,745	-695	-597	-1,385	-164.4	ー	Aug 8, 2023	J-GAAP
Jan - Jun, 2024	6,330	-91	33	31	3.8	35.1	Aug 8, 2024	J-GAAP
Jan - Jun, 2025	5,187	-384	-395	-397	-46.8	ー	Aug 8, 2025	J-GAAP
YoY	-18.1%	-322.0%	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jul - Sep, 2023	2,210	-448	-432	-435	-51.6	-20.3	Nov 10, 2023	J-GAAP
Oct - Dec, 2023	5,056	-232	-208	-251	-29.8	-4.6	Feb 9, 2024	J-GAAP
Jan - Mar, 2024	2,359	-236	-160	-160	-19.0	-10.0	May 10, 2024	J-GAAP
Apr - Jun, 2024	3,971	145	193	191	23.2	3.7	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	2,376	-147	-262	-262	-31.0	-6.2	Nov 7, 2024	J-GAAP
Oct - Dec, 2024	3,756	250	323	298	35.2	6.7	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	2,184	-280	-300	-301	-35.6	-12.8	May 14, 2025	J-GAAP
Apr - Jun, 2025	3,003	-104	-95	-96	-11.3	-3.5	Aug 8, 2025	J-GAAP
YoY	-24.4%	－	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	4,490	－	Available in future release
Jan - Mar, 2021	3,702	－
Apr - Jun, 2021	4,095	－
Jul - Sep, 2021	3,289	－
Oct - Dec, 2021	7,293	+62.4
Jan - Mar, 2022	4,092	+10.5
Apr - Jun, 2022	4,692	+14.6
Jul - Sep, 2022	3,709	+12.8
Oct - Dec, 2022	5,102	-30.0
Jan - Mar, 2023	2,405	-41.2
Apr - Jun, 2023	3,340	-28.8
Jul - Sep, 2023	2,210	-40.4
Oct - Dec, 2023	5,056	-0.9
Jan - Mar, 2024	2,359	-1.9
Apr - Jun, 2024	3,971	+18.9
Jul - Sep, 2024	2,376	+7.5
Oct - Dec, 2024	3,756	-25.7
Jan - Mar, 2025	2,184	-7.4
Apr - Jun, 2025	3,003	-24.4	-104	－	-95	－	-11.3	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	7,293	1,084	1,055	748	90.5
Fiscal Year	Dec, 2021	Dec, 2021	Dec, 2021	Dec, 2021	Dec, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	753.15	63.7	9,907	6,312	3,480	0.22	Feb 10, 2023	J-GAAP
Dec, 2023	505.37	54.7	7,803	4,265	1,409	0.34	Feb 9, 2024	J-GAAP
Dec, 2024	513.93	70.3	6,182	4,349	1,476	0.10	Feb 13, 2025	J-GAAP
Jan - Jun, 2025	ー	72.2	5,545	4,001	1,079	0.11	Aug 8, 2025	J-GAAP

BALMUDA Inc.(6612) Financial Results