6599 EBRAINS, INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6599

TSE Standard

EBRAINS, INC.

2,588

JPY

-30

(-1.15%)

Dec 5, 9:16 am JST

16.67

USD

Dec 4, 7:16 pm EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	3,922	537	529	345	228.9	22	May 12, 2022	J-GAAP
Mar, 2023	4,258	656	654	426	282.4	27	May 12, 2023	J-GAAP
Mar, 2024	3,987	486	490	332	220.1	38	May 13, 2024	J-GAAP
Mar, 2025	4,025	464	475	313	207.7	40	May 13, 2025	J-GAAP
Mar, 2026 Guidance	4,100	520	520	340	225.3	48	May 13, 2025	J-GAAP
YoY	+1.9%	+12.1%	+9.5%	+8.6%	+8.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	Jun 29, 2020	3,374	337	314	207	18	J-GAAP
Results	May 13, 2021	3,202	298	300	200	18	J-GAAP
Mar, 2022	May 13, 2021	Available in future release
	Nov 10, 2021
	Mar 18, 2022
Results	May 12, 2022
Mar, 2023	May 12, 2022
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Nov 13, 2023
	Mar 15, 2024
Results	May 13, 2024
Mar, 2025	May 13, 2024
Results	May 13, 2025
Mar, 2026	May 13, 2025	4,100	520	520	340	48	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2015	2,554	－	Available in future release
Mar, 2016	2,377	-6.9
Mar, 2017	2,711	+14.1
Mar, 2018	3,603	+32.9
Mar, 2019	3,309	-8.2
Mar, 2020	3,183	-3.8
Mar, 2021	3,202	+0.6
Mar, 2022	3,922	+22.5
Mar, 2023	4,258	+8.6
Mar, 2024	3,987	-6.4
Mar, 2025	4,025	+1.0
Mar, 2026 Guidance	4,100	+1.9	520	+12.1	520	+9.5	225.3	+8.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	3,987	486	12.2	7.63	5.89	0.71	220.1
Mar, 2025	4,025	464	11.5	6.74	5.41	0.70	207.7
Mar, 2026 Guidance	4,100	520	12.7	6.98	5.76	0.69	225.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,258	656	654	426	282.4
Fiscal Year	Mar, 2023	Mar, 2023	Mar, 2023	Mar, 2023	Mar, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	2,206	356	365	240	159.1	27	May 12, 2023	J-GAAP
Oct - Mar, 2023	1,932	199	200	140	92.8	38	May 13, 2024	J-GAAP
Oct - Mar, 2024	2,095	276	286	189	125.4	40	May 13, 2025	J-GAAP
Oct - Mar, 2025 Guidance	2,163	283	267	170	112.7	48	Nov 13, 2025	J-GAAP
YoY	+3.2%	+2.5%	-6.6%	-10.1%	-10.2%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	656	213	247	-34	-61	1,808	32.26	J-GAAP
Mar, 2024	486	471	505	-34	-40	2,246	39.58	J-GAAP
Mar, 2025	464	379	382	-3	-57	2,586	43.80	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2023	2,055	287	290	192	127.5	59.2	Nov 13, 2023	J-GAAP
Apr - Sep, 2024	1,930	188	189	124	82.6	39.8	Nov 13, 2024	J-GAAP
Apr - Sep, 2025	1,937	237	253	170	112.9	48.7	Nov 13, 2025	J-GAAP
YoY	+0.4%	+26.1%	+33.9%	+37.1%	+36.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	1,027	122	121	82	54.5	11.9	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	905	77	79	58	38.4	8.5	May 13, 2024	J-GAAP
Apr - Jun, 2024	1,020	111	110	70	47.0	10.9	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	910	77	79	54	36.0	8.5	Nov 13, 2024	J-GAAP
Oct - Dec, 2024	1,098	147	155	106	70.4	13.4	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	997	129	131	83	55.1	12.9	May 13, 2025	J-GAAP
Apr - Jun, 2025	913	111	116	75	50.2	12.2	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	1,024	126	137	95	63.1	12.3	Nov 13, 2025	J-GAAP
YoY	+12.5%	+63.6%	+73.4%	+75.9%	+75.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	772	－	Available in future release
Jan - Mar, 2021	818	+6.0
Apr - Jun, 2021	965	+16.4
Jul - Sep, 2021	965	+23.2
Oct - Dec, 2021	1,045	+35.4
Jan - Mar, 2022	947	+15.8
Apr - Jun, 2022	1,003	+3.9
Jul - Sep, 2022	1,049	+8.7
Oct - Dec, 2022	1,100	+5.3
Jan - Mar, 2023	1,106	+16.8
Apr - Jun, 2023	1,012	+0.9
Jul - Sep, 2023	1,043	-0.6
Oct - Dec, 2023	1,027	-6.6
Jan - Mar, 2024	905	-18.2
Apr - Jun, 2024	1,020	+0.8
Jul - Sep, 2024	910	-12.8
Oct - Dec, 2024	1,098	+6.9
Jan - Mar, 2025	997	+10.2
Apr - Jun, 2025	913	-10.5
Jul - Sep, 2025	1,024	+12.5	126	+63.6	137	+73.4	63.1	+75.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,106	180	186	125	82.9
Fiscal Year	Mar, 2023	Dec, 2022	Dec, 2022	Dec, 2022	Dec, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	2,781.38	74.9	5,604	4,197	3,882	ー	May 12, 2023	J-GAAP
Mar, 2024	2,983.76	79.3	5,674	4,502	4,173	ー	May 13, 2024	J-GAAP
Mar, 2025	3,171.78	81.1	5,904	4,786	4,429	ー	May 13, 2025	J-GAAP
Apr - Sep, 2025	ー	82.5	5,907	4,873	4,539	ー	Nov 13, 2025	J-GAAP

EBRAINS, INC.(6599) Financial Results