6573 Agile Media Network Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6573

TSE Growth

Agile Media Network Inc.

JPY

-1

(-1.41%)

Dec 5, 1:20 pm JST

0.45

USD

Dec 4, 11:28 pm EST

Result

PTS

outside of trading hours

69.4

Dec 5, 1:28 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	632	-106	-96	-740	-99.3	0	May 11, 2022	J-GAAP
Dec, 2022	447	-223	-224	-231	-25.7	0	Feb 15, 2023	J-GAAP
Dec, 2023	289	-427	-439	-491	-27.1	0	Feb 14, 2024	J-GAAP
Dec, 2024	455	-301	-320	-337	-14.0	0	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	756	-214	-223	-177	-5.3	0	Oct 14, 2025	J-GAAP
YoY	+66.2%	+28.9%	+30.3%	+47.5%	+61.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 7, 2020	1,079	-23	-26	-28	0	J-GAAP
	Nov 6, 2020	667	-282	-286	-343	0	J-GAAP
Results	Feb 12, 2021	641	-198	-185	-345	0	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Jul 14, 2021
	Aug 12, 2021
	Apr 28, 2022
Results	May 11, 2022
Dec, 2022	May 11, 2022
	Aug 10, 2022
	Oct 27, 2022
Results	Feb 15, 2023
Dec, 2023	Feb 15, 2023
	Aug 10, 2023
	Jan 29, 2024
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	May 13, 2024
	Aug 29, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	683	-165	-188	-174	0	J-GAAP
	Oct 14, 2025	756	-214	-223	-177	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2012	391	－	Available in future release
Dec, 2013	378	-3.3
Dec, 2014	489	+29.4
Dec, 2015	498	+1.8
Dec, 2016	554	+11.2
Dec, 2017	734	+32.5
Dec, 2018	910	+24.0
Dec, 2019	847	-6.9
Dec, 2020	641	-24.3
Dec, 2021	632	-1.4
Dec, 2022	447	-29.3
Dec, 2023	289	-35.3
Dec, 2024	455	+57.4
Dec, 2025 Guidance	756	+66.2	-214	+28.9	-223	+30.3	-5.3	+62.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	289	-427	-148	-602.45	-124.94	0.74	-27.1
Dec, 2024	455	-301	-66	-163.20	-74.39	1.00	-14.0
Dec, 2025 Guidance	756	-214	-28	-39.16	-24.76	1.06	-5.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	910	90	79	79	13.6
Fiscal Year	Dec, 2018	Dec, 2018	Dec, 2018	Dec, 2018	Dec, 2018

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	201	-143	-149	-114	-12.7	0	Feb 15, 2023	J-GAAP
Jul - Dec, 2023	147	-226	-235	-288	-15.9	0	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	296	-122	-140	-151	-6.3	0	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	554	-71	-72	-84	-2.5	0	Oct 14, 2025	J-GAAP
YoY	+87.2%	+41.8%	+48.6%	+44.4%	+59.6%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	-223	-487	-515	28	575	349	79.86	J-GAAP
Dec, 2023	-427	-676	-577	-99	500	173	49.57	J-GAAP
Dec, 2024	-301	-345	-266	-79	516	344	61.76	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	210	-301	-309	-309	-18.3	ー	Nov 13, 2023	J-GAAP
Jan - Sep, 2024	335	-248	-249	-255	-10.9	ー	Nov 14, 2024	J-GAAP
Jan - Sep, 2025	323	-212	-224	-159	-5.1	ー	Nov 14, 2025	J-GAAP
YoY	-3.6%	+14.5%	+10.0%	+37.6%	+52.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	79	-126	-130	-182	-10.0	-159.5	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	89	-86	-86	-92	-4.2	-96.6	May 13, 2024	J-GAAP
Apr - Jun, 2024	70	-93	-94	-94	-4.1	-132.9	Aug 13, 2024	J-GAAP
Jul - Sep, 2024	176	-69	-69	-69	-2.9	-39.2	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	120	-53	-71	-82	-3.4	-44.2	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	116	-68	-75	-44	-1.5	-58.6	May 14, 2025	J-GAAP
Apr - Jun, 2025	86	-75	-76	-49	-1.6	-87.2	Aug 13, 2025	J-GAAP
Jul - Sep, 2025	121	-69	-73	-66	-2.1	-57.0	Nov 14, 2025	J-GAAP
YoY	-31.3%	0.0%	-5.8%	+4.3%	+27.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	134	-34.0	Available in future release
Jan - Mar, 2021	157	-10.3
Apr - Jun, 2021	147	-5.2
Jul - Sep, 2021	164	-7.3
Oct - Dec, 2021	164	+22.4
Jan - Mar, 2022	127	-19.1
Apr - Jun, 2022	119	-19.0
Jul - Sep, 2022	112	-31.7
Oct - Dec, 2022	89	-45.7
Jan - Mar, 2023	73	-42.5
Apr - Jun, 2023	69	-42.0
Jul - Sep, 2023	68	-39.3
Oct - Dec, 2023	79	-11.2
Jan - Mar, 2024	89	+21.9
Apr - Jun, 2024	70	+1.4
Jul - Sep, 2024	176	+158.8
Oct - Dec, 2024	120	+51.9
Jan - Mar, 2025	116	+30.3
Apr - Jun, 2025	86	+22.9
Jul - Sep, 2025	121	-31.3	-69	0.0	-73	-5.8	-2.1	+27.6

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	266	49	49	55	9.5
Fiscal Year	Dec, 2018	Dec, 2018	Dec, 2018	Dec, 2018	Dec, 2018

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	10.18	12.6	437	55	-1,337	3.69	Feb 15, 2023	J-GAAP
Dec, 2023	4.89	30.9	349	108	-1,829	1.53	Feb 14, 2024	J-GAAP
Dec, 2024	10.70	54.8	557	305	-352	0.45	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	ー	63.2	715	452	-512	0.32	Nov 14, 2025	J-GAAP

Agile Media Network Inc.(6573) Financial Results