6573 CRAVIA Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6573

TSE Growth

CRAVIA Inc.

JPY

(0.00%)

Mar 16, 9:02 am JST

0.40

USD

Mar 15, 8:02 pm EDT

Result

PTS

outside of trading hours

63.9

Mar 16, 9:00 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	447	-223	-224	-231	-25.7	0	Feb 15, 2023	J-GAAP
Dec, 2023	289	-427	-439	-491	-27.1	0	Feb 14, 2024	J-GAAP
Dec, 2024	455	-301	-320	-337	-14.0	0	Feb 14, 2025	J-GAAP
Dec, 2025	546	-282	-301	-258	-8.2	0	Feb 13, 2026	J-GAAP
Dec, 2026 Guidance	703	-221	-247	-268	-8.0	0	Feb 13, 2026	J-GAAP
YoY	+28.8%	+21.6%	+17.9%	-3.9%	+2.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Feb 12, 2021	1,051	-12	-4	-14	0	J-GAAP
-	Jul 14, 2021	717	-93	-103	ー	0	J-GAAP
-	Aug 12, 2021	717	-93	-103	-319	0	J-GAAP
	Apr 28, 2022	632	-106	-96	-740	0	J-GAAP
Results	May 11, 2022	632	-106	-96	-740	0	J-GAAP
Dec, 2022	May 11, 2022	Available in future release
	Aug 10, 2022
	Oct 27, 2022
Results	Feb 15, 2023
Dec, 2023	Feb 15, 2023
	Aug 10, 2023
	Jan 29, 2024
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	May 13, 2024
	Aug 29, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025
	Oct 14, 2025
	Dec 19, 2025
	Feb 12, 2026
Results	Feb 13, 2026
Dec, 2026	Feb 13, 2026	703	-221	-247	-268	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2012	391	－	Available in future release
Dec, 2013	378	-3.3
Dec, 2014	489	+29.4
Dec, 2015	498	+1.8
Dec, 2016	554	+11.2
Dec, 2017	734	+32.5
Dec, 2018	910	+24.0
Dec, 2019	847	-6.9
Dec, 2020	641	-24.3
Dec, 2021	632	-1.4
Dec, 2022	447	-29.3
Dec, 2023	289	-35.3
Dec, 2024	455	+57.4
Dec, 2025	546	+20.0
Dec, 2026 Guidance	703	+28.8	-221	+21.6	-247	+17.9	-8.0	+2.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024	455	-301	-66	-163.20	-74.39	1.00	-14.0
Dec, 2025	546	-282	-52	-73.40	-42.36	0.90	-8.2
Dec, 2026 Guidance	703	-221	-31	-67.34	-40.54	1.06	-8.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	910	90	79	79	13.6
Fiscal Year	Dec, 2018	Dec, 2018	Dec, 2018	Dec, 2018	Dec, 2018

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	142	-201	-204	-203	-12.5	0	Aug 10, 2023	J-GAAP
Jan - Jun, 2024	159	-179	-180	-186	-8.1	0	Aug 13, 2024	J-GAAP
Jan - Jun, 2025	202	-143	-151	-93	-3.1	0	Aug 13, 2025	J-GAAP
Jan - Jun, 2026 Guidance	303	-140	-165	-167	-5.0	0	Feb 13, 2026	J-GAAP
YoY	+50.0%	+2.1%	-9.3%	-79.6%	-60.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023	Feb 15, 2023	205	-164	-166	-162	0*	J-GAAP
Results	Aug 10, 2023	142	-201	-204	-203	0*	J-GAAP
Jun, 2024	Feb 14, 2024	Available in future release
	May 13, 2024
Results	Aug 13, 2024
Jun, 2025	Feb 14, 2025
Results	Aug 13, 2025
Jun, 2026	Feb 13, 2026	303	-140	-165	-167	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	-427	-676	-577	-99	500	173	49.57	J-GAAP
Dec, 2024	-301	-345	-266	-79	516	344	61.76	J-GAAP
Dec, 2025	-282	-562	-281	-281	307	89	13.46	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	289	-427	-439	-491	-27.1	0	Feb 14, 2024	J-GAAP
Dec, 2024	455	-301	-320	-337	-14.0	0	Feb 14, 2025	J-GAAP
Dec, 2025	546	-282	-301	-258	-8.2	0	Feb 13, 2026	J-GAAP
YoY	+20.0%	+6.3%	+5.9%	+23.4%	+41.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	89	-86	-86	-92	-4.2	-96.6	May 13, 2024	J-GAAP
Apr - Jun, 2024	70	-93	-94	-94	-4.1	-132.9	Aug 13, 2024	J-GAAP
Jul - Sep, 2024	176	-69	-69	-69	-2.9	-39.2	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	120	-53	-71	-82	-3.4	-44.2	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	116	-68	-75	-44	-1.5	-58.6	May 14, 2025	J-GAAP
Apr - Jun, 2025	86	-75	-76	-49	-1.6	-87.2	Aug 13, 2025	J-GAAP
Jul - Sep, 2025	121	-69	-73	-66	-2.1	-57.0	Nov 14, 2025	J-GAAP
Oct - Dec, 2025	223	-70	-77	-99	-3.1	-31.4	Feb 13, 2026	J-GAAP
YoY	+85.8%	-32.1%	-8.5%	-20.7%	+7.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	157	-10.3	Available in future release
Apr - Jun, 2021	147	-5.2
Jul - Sep, 2021	164	-7.3
Oct - Dec, 2021	164	+22.4
Jan - Mar, 2022	127	-19.1
Apr - Jun, 2022	119	-19.0
Jul - Sep, 2022	112	-31.7
Oct - Dec, 2022	89	-45.7
Jan - Mar, 2023	73	-42.5
Apr - Jun, 2023	69	-42.0
Jul - Sep, 2023	68	-39.3
Oct - Dec, 2023	79	-11.2
Jan - Mar, 2024	89	+21.9
Apr - Jun, 2024	70	+1.4
Jul - Sep, 2024	176	+158.8
Oct - Dec, 2024	120	+51.9
Jan - Mar, 2025	116	+30.3
Apr - Jun, 2025	86	+22.9
Jul - Sep, 2025	121	-31.3
Oct - Dec, 2025	223	+85.8	-70	-32.1	-77	-8.5	-3.1	+8.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	266	49	49	55	9.5
Fiscal Year	Dec, 2018	Dec, 2018	Dec, 2018	Dec, 2018	Dec, 2018

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	4.89	30.9	349	108	-1,829	1.53	Feb 14, 2024	J-GAAP
Dec, 2024	10.70	54.8	557	305	-352	0.45	Feb 14, 2025	J-GAAP
Dec, 2025	11.83	60.2	661	398	-610	0.32	Feb 13, 2026	J-GAAP

CRAVIA Inc.(6573) Financial Results