6552 GameWith,Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6552

TSE Standard

GameWith,Inc.

176

JPY

(+1.15%)

Apr 24, 3:30 pm JST

1.23

USD

Apr 24, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2021	2,880	-209	-224	-217	-12.1	0	Jul 14, 2021	J-GAAP
May, 2022	3,120	200	223	118	6.6	0	Jul 13, 2022	J-GAAP
May, 2023	3,512	337	313	179	10.0	0	Jul 12, 2023	J-GAAP
May, 2024	3,497	67	45	-347	-19.6	0	Jul 10, 2024	J-GAAP
May, 2025 Guidance	3,750	0	-20	-50	-2.9	0	Jul 10, 2024	J-GAAP
YoY	+7.2%	－	－	+85.6%	+85.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2020	Jul 10, 2019	3,217	616	616	420	0	J-GAAP
	Jun 17, 2020	2,889	407	409	215	0	J-GAAP
Results	Jul 15, 2020	2,890	408	408	219	0	J-GAAP
May, 2021	Jul 15, 2020	Available in future release
	Oct 7, 2020
	Jun 16, 2021
Results	Jul 14, 2021
May, 2022	Jul 14, 2021
	Apr 6, 2022
Results	Jul 13, 2022
May, 2023	Jul 13, 2022
Results	Jul 12, 2023
May, 2024	Jul 12, 2023
	Apr 10, 2024
Results	Jul 10, 2024
May, 2025	Jul 10, 2024	3,750	0	-20	-50	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2014	7	－	Available in future release
May, 2015	389	+5,457.1
May, 2016	994	+155.5
May, 2017	1,581	+59.1
May, 2018	2,677	+69.3
May, 2019	3,148	+17.6
May, 2020	2,890	-8.2
May, 2021	2,880	-0.3
May, 2022	3,120	+8.3
May, 2023	3,512	+12.6
May, 2024	3,497	-0.4
May, 2025 Guidance	3,750	+7.2	0	-100.0	-20	－	-2.9	+85.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2023	3,512	337	9.60	5.40	3.78	0.74	10.0
May, 2024	3,497	67	1.92	-11.05	-8.20	0.83	-19.6
May, 2025 Guidance	3,750	0	ー	-1.88	-1.51	1.13	-2.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,512	1,168	1,168	816	48.7
Fiscal Year	May, 2023	May, 2018	May, 2018	May, 2018	May, 2018

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec - May, 2021	1,661	103	131	64	3.6	0	Jul 13, 2022	J-GAAP
Dec - May, 2022	1,800	235	221	133	7.4	0	Jul 12, 2023	J-GAAP
Dec - May, 2023	1,643	-53	-56	-370	-20.9	0	Jul 10, 2024	J-GAAP
Dec - May, 2024 Guidance	2,080	174	154	136	7.8	0	Jan 10, 2025	J-GAAP
YoY	+26.6%	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2022	200	406	675	-269	-377	3,558	72.88	J-GAAP
May, 2023	337	56	188	-132	-423	3,191	69.66	J-GAAP
May, 2024	67	28	141	-113	-394	2,828	72.81	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Feb, 2022	2,619	246	230	130	7.3	73.5	Apr 5, 2023	J-GAAP
Jun - Feb, 2023	2,701	114	91	-272	-15.3	202.2	Apr 10, 2024	J-GAAP
Jun - Feb, 2024	2,526	-217	-219	-249	-14.3	ー	Apr 9, 2025	J-GAAP
YoY	-6.5%	－	－	+8.5%	+6.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Mar - May, 2023	893	91	83	49	2.7	10.2	Jul 12, 2023	J-GAAP
Jun - Aug, 2023	914	44	26	-15	-0.9	4.8	Oct 11, 2023	J-GAAP
Sep - Nov, 2023	940	76	75	38	2.2	8.1	Jan 10, 2024	J-GAAP
Dec - Feb, 2023	847	-6	-10	-295	-16.6	-0.7	Apr 10, 2024	J-GAAP
Mar - May, 2024	796	-47	-46	-75	-4.2	-5.9	Jul 10, 2024	J-GAAP
Jun - Aug, 2024	807	-108	-106	-126	-7.3	-13.4	Oct 9, 2024	J-GAAP
Sep - Nov, 2024	863	-66	-68	-60	-3.5	-7.6	Jan 10, 2025	J-GAAP
Dec - Feb, 2024	856	-43	-45	-63	-3.6	-5.0	Apr 9, 2025	J-GAAP
YoY	+1.1%	-616.7%	-350.0%	+78.6%	+78.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar - May, 2020	683	-16.7	Available in future release
Jun - Aug, 2020	687	-8.2
Sep - Nov, 2020	715	-4.8
Dec - Feb, 2020	732	+3.4
Mar - May, 2021	746	+9.2
Jun - Aug, 2021	712	+3.6
Sep - Nov, 2021	747	+4.5
Dec - Feb, 2021	823	+12.4
Mar - May, 2022	838	+12.3
Jun - Aug, 2022	798	+12.1
Sep - Nov, 2022	914	+22.4
Dec - Feb, 2022	907	+10.2
Mar - May, 2023	893	+6.6
Jun - Aug, 2023	914	+14.5
Sep - Nov, 2023	940	+2.8
Dec - Feb, 2023	847	-6.6
Mar - May, 2024	796	-10.9
Jun - Aug, 2024	807	-11.7
Sep - Nov, 2024	863	-8.2
Dec - Feb, 2024	856	+1.1	-43	-616.7	-45	-350.0	-3.6	+78.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	940	347	345	269	15.3
Fiscal Year	Nov, 2023	Aug, 2017	Aug, 2017	May, 2019	May, 2019

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2022	181.27	67.1	4,882	3,274	2,368	0.28	Jul 13, 2022	J-GAAP
May, 2023	188.48	73.3	4,581	3,359	2,547	0.18	Jul 12, 2023	J-GAAP
May, 2024	167.25	75.2	3,884	2,920	2,199	0.10	Jul 10, 2024	J-GAAP
Jun - Feb, 2024	ー	80.2	3,321	2,665	1,949	0.04	Apr 9, 2025	J-GAAP

GameWith,Inc.(6552) Financial Results