6540 SEMBA CORPORATION - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6540

TSE Standard

SEMBA CORPORATION

1,951

JPY

(+0.15%)

Mar 13, 3:30 pm JST

12.23

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	22,810	776	736	451	44.0	33	Feb 14, 2023	J-GAAP
Dec, 2023	24,886	1,287	1,363	1,033	100.0	50	Feb 14, 2024	J-GAAP
Dec, 2024	28,956	1,918	2,006	1,499	142.1	70	Feb 14, 2025	J-GAAP
Dec, 2025	32,831	2,305	2,349	1,515	142.2	76	Feb 13, 2026	J-GAAP
Dec, 2026 Guidance	37,000	2,350	2,350	1,600	150.0	78	Feb 13, 2026	J-GAAP
YoY	+12.7%	+2.0%	+0.0%	+5.6%	+5.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Feb 12, 2021	22,000	500	510	410	25	J-GAAP
	Jul 30, 2021	20,000	200	200	120	25	J-GAAP
	Jan 28, 2022	19,270	450	460	280	25	J-GAAP
Results	Feb 14, 2022	19,270	463	471	296	25	J-GAAP
Dec, 2022	Feb 14, 2022	Available in future release
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Jul 28, 2023
	Jan 29, 2024
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Jan 30, 2025
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025
Results	Feb 13, 2026
Dec, 2026	Feb 13, 2026	37,000	2,350	2,350	1,600	78	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2011	20,169	－	Available in future release
Dec, 2012	19,586	-2.9
Dec, 2013	20,099	+2.6
Dec, 2014	24,595	+22.4
Dec, 2015	30,732	+25.0
Dec, 2016	27,615	-10.1
Dec, 2017	29,539	+7.0
Dec, 2018	28,473	-3.6
Dec, 2019	28,363	-0.4
Dec, 2020	21,707	-23.5
Dec, 2021	19,270	-11.2
Dec, 2022	22,810	+18.4
Dec, 2023	24,886	+9.1
Dec, 2024	28,956	+16.4
Dec, 2025	32,831	+13.4
Dec, 2026 Guidance	37,000	+12.7	2,350	+2.0	2,350	0.0	150.0	+5.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024	28,956	1,918	6.62	11.59	6.99	1.35	142.1
Dec, 2025	32,831	2,305	7.02	10.74	6.67	1.44	142.2
Dec, 2026 Guidance	37,000	2,350	6.35	10.97	7.23	1.67	150.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	32,831	2,305	2,349	1,572	9,176.8
Fiscal Year	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2015	Dec, 2015

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	11,139	347	452	424	41.2	0	Aug 10, 2023	J-GAAP
Jan - Jun, 2024	11,185	418	537	406	38.8	0	Aug 13, 2024	J-GAAP
Jan - Jun, 2025	15,727	1,186	1,155	761	71.5	0	Aug 12, 2025	J-GAAP
Jan - Jun, 2026 Guidance	ー	ー	ー	ー	－	0	Feb 13, 2026	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023	Feb 14, 2023	11,000	250	250	160	0	J-GAAP
	Jul 28, 2023	11,130	340	450	420	0	J-GAAP
Results	Aug 10, 2023	11,139	347	452	424	0	J-GAAP
Jun, 2024	Feb 14, 2024	Available in future release
	Jul 29, 2024
Results	Aug 13, 2024
Jun, 2025	Feb 14, 2025
Results	Aug 12, 2025
Jun, 2026	Feb 13, 2026	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	1,287	-562	-655	93	-330	8,786	44.89	J-GAAP
Dec, 2024	1,918	3,530	3,528	2	-464	11,949	51.24	J-GAAP
Dec, 2025	2,305	-2,113	-2,140	27	-745	9,149	41.33	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	24,886	1,287	1,363	1,033	100.0	50	Feb 14, 2024	J-GAAP
Dec, 2024	28,956	1,918	2,006	1,499	142.1	70	Feb 14, 2025	J-GAAP
Dec, 2025	32,831	2,305	2,349	1,515	142.2	76	Feb 13, 2026	J-GAAP
YoY	+13.4%	+20.2%	+17.1%	+1.1%	+0.0%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	5,088	17	103	111	10.7	0.3	May 13, 2024	J-GAAP
Apr - Jun, 2024	6,097	401	434	295	28.2	6.6	Aug 13, 2024	J-GAAP
Jul - Sep, 2024	8,149	769	703	526	50.0	9.4	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	9,622	731	766	567	53.8	7.6	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	7,603	552	555	378	35.6	7.3	May 14, 2025	J-GAAP
Apr - Jun, 2025	8,124	634	600	383	36.0	7.8	Aug 12, 2025	J-GAAP
Jul - Sep, 2025	6,832	217	209	170	16.0	3.2	Nov 13, 2025	J-GAAP
Oct - Dec, 2025	10,272	902	985	584	54.8	8.8	Feb 13, 2026	J-GAAP
YoY	+6.8%	+23.4%	+28.6%	+3.0%	+2.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	3,801	-37.3	Available in future release
Apr - Jun, 2021	4,141	-35.2
Jul - Sep, 2021	4,332	+15.2
Oct - Dec, 2021	6,996	+27.5
Jan - Mar, 2022	5,789	+52.3
Apr - Jun, 2022	7,015	+69.4
Jul - Sep, 2022	3,913	-9.7
Oct - Dec, 2022	6,093	-12.9
Jan - Mar, 2023	4,592	-20.7
Apr - Jun, 2023	6,547	-6.7
Jul - Sep, 2023	4,680	+19.6
Oct - Dec, 2023	9,067	+48.8
Jan - Mar, 2024	5,088	+10.8
Apr - Jun, 2024	6,097	-6.9
Jul - Sep, 2024	8,149	+74.1
Oct - Dec, 2024	9,622	+6.1
Jan - Mar, 2025	7,603	+49.4
Apr - Jun, 2025	8,124	+33.2
Jul - Sep, 2025	6,832	-16.2
Oct - Dec, 2025	10,272	+6.8	902	+23.4	985	+28.6	54.8	+1.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	10,272	902	985	584	958.4
Fiscal Year	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025	Sep, 2016

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	1,178.38	62.6	19,574	12,246	9,966	ー	Feb 14, 2024	J-GAAP
Dec, 2024	1,281.33	58.4	23,320	13,624	10,946	ー	Feb 14, 2025	J-GAAP
Dec, 2025	1,367.32	65.9	22,138	14,589	11,717	ー	Feb 13, 2026	J-GAAP

SEMBA CORPORATION(6540) Financial Results