6540 SEMBA CORPORATION - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6540

TSE Standard

SEMBA CORPORATION

1,367

JPY

(+0.29%)

May 7, 3:30 pm JST

9.56

USD

May 7, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	19,270	463	471	296	29.1	25	Feb 14, 2022	J-GAAP
Dec, 2022	22,810	776	736	451	44.0	33	Feb 14, 2023	J-GAAP
Dec, 2023	24,886	1,287	1,363	1,033	100.0	50	Feb 14, 2024	J-GAAP
Dec, 2024	28,956	1,918	2,006	1,499	142.1	70	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	32,000	2,100	2,100	1,450	135.8	75	Feb 14, 2025	J-GAAP
YoY	+10.5%	+9.5%	+4.7%	-3.3%	-4.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	31,500	1,600	1,640	1,100	50	J-GAAP
- - - - -	May 14, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Jul 31, 2020	22,000	210	250	200	20	J-GAAP
	Jan 29, 2021	21,700	390	420	360	20	J-GAAP
Results	Feb 12, 2021	21,707	380	408	357	20	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Jul 30, 2021
	Jan 28, 2022
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Jul 28, 2023
	Jan 29, 2024
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Jan 30, 2025
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	32,000	2,100	2,100	1,450	75	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2011	20,169	－	Available in future release
Dec, 2012	19,586	-2.9
Dec, 2013	20,099	+2.6
Dec, 2014	24,595	+22.4
Dec, 2015	30,732	+25.0
Dec, 2016	27,615	-10.1
Dec, 2017	29,539	+7.0
Dec, 2018	28,473	-3.6
Dec, 2019	28,363	-0.4
Dec, 2020	21,707	-23.5
Dec, 2021	19,270	-11.2
Dec, 2022	22,810	+18.4
Dec, 2023	24,886	+9.1
Dec, 2024	28,956	+16.4
Dec, 2025 Guidance	32,000	+10.5	2,100	+9.5	2,100	+4.7	135.8	-4.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	24,886	1,287	5.17	8.80	5.60	1.35	100.0
Dec, 2024	28,956	1,918	6.62	11.59	6.99	1.35	142.1
Dec, 2025 Guidance	32,000	2,100	6.56	10.64	6.22	1.37	135.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	30,732	2,040	2,062	1,572	9,176.8
Fiscal Year	Dec, 2015	Dec, 2015	Dec, 2015	Dec, 2015	Dec, 2015

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	12,804	539	527	234	22.9	0	Aug 10, 2022	J-GAAP
Jan - Jun, 2023	11,139	347	452	424	41.2	0	Aug 10, 2023	J-GAAP
Jan - Jun, 2024	11,185	418	537	406	38.8	0	Aug 13, 2024	J-GAAP
Jan - Jun, 2025 Guidance	ー	ー	ー	ー	－	0	Feb 14, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2022	Feb 14, 2022	12,000	380	380	240	0	J-GAAP
	Jul 29, 2022	12,804	539	527	234	0	J-GAAP
Results	Aug 10, 2022	12,804	539	527	234	0	J-GAAP
Jun, 2023	Feb 14, 2023	Available in future release
	Jul 28, 2023
Results	Aug 10, 2023
Jun, 2024	Feb 14, 2024
	Jul 29, 2024
Results	Aug 13, 2024
Jun, 2025	Feb 14, 2025	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	776	1,076	1,280	-204	-255	9,561	55.11	J-GAAP
Dec, 2023	1,287	-562	-655	93	-330	8,786	44.89	J-GAAP
Dec, 2024	1,918	3,530	3,528	2	-464	11,949	51.24	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	22,810	776	736	451	44.0	33	Feb 14, 2023	J-GAAP
Dec, 2023	24,886	1,287	1,363	1,033	100.0	50	Feb 14, 2024	J-GAAP
Dec, 2024	28,956	1,918	2,006	1,499	142.1	70	Feb 14, 2025	J-GAAP
YoY	+16.4%	+49.0%	+47.2%	+45.1%	+42.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	4,592	-32	-25	-46	-4.5	-0.7	May 12, 2023	J-GAAP
Apr - Jun, 2023	6,547	379	477	470	45.7	5.8	Aug 10, 2023	J-GAAP
Jul - Sep, 2023	4,680	92	134	128	12.4	2.0	Nov 13, 2023	J-GAAP
Oct - Dec, 2023	9,067	848	777	481	46.6	9.4	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	5,088	17	103	111	10.7	0.3	May 13, 2024	J-GAAP
Apr - Jun, 2024	6,097	401	434	295	28.2	6.6	Aug 13, 2024	J-GAAP
Jul - Sep, 2024	8,149	769	703	526	50.0	9.4	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	9,622	731	766	567	53.8	7.6	Feb 14, 2025	J-GAAP
YoY	+6.1%	-13.8%	-1.4%	+17.9%	+15.5%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	6,065	+33.2	Available in future release
Apr - Jun, 2020	6,393	-27.9
Jul - Sep, 2020	3,760	-49.7
Oct - Dec, 2020	5,489	-26.5
Jan - Mar, 2021	3,801	-37.3
Apr - Jun, 2021	4,141	-35.2
Jul - Sep, 2021	4,332	+15.2
Oct - Dec, 2021	6,996	+27.5
Jan - Mar, 2022	5,789	+52.3
Apr - Jun, 2022	7,015	+69.4
Jul - Sep, 2022	3,913	-9.7
Oct - Dec, 2022	6,093	-12.9
Jan - Mar, 2023	4,592	-20.7
Apr - Jun, 2023	6,547	-6.7
Jul - Sep, 2023	4,680	+19.6
Oct - Dec, 2023	9,067	+48.8
Jan - Mar, 2024	5,088	+10.8
Apr - Jun, 2024	6,097	-6.9
Jul - Sep, 2024	8,149	+74.1
Oct - Dec, 2024	9,622	+6.1	731	-13.8	766	-1.4	53.8	+15.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	9,622	848	777	567	958.4
Fiscal Year	Dec, 2024	Dec, 2023	Dec, 2023	Dec, 2024	Sep, 2016

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	1,092.02	64.7	17,348	11,225	9,271	ー	Feb 14, 2023	J-GAAP
Dec, 2023	1,178.38	62.6	19,574	12,246	9,966	ー	Feb 14, 2024	J-GAAP
Dec, 2024	1,281.33	58.4	23,320	13,624	10,946	ー	Feb 14, 2025	J-GAAP

SEMBA CORPORATION(6540) Financial Results