6535 i-mobile Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6535

TSE Prime

i-mobile Co.,Ltd.

452

JPY

-44

(-8.87%)

Apr 7, 3:30 pm JST

3.10

USD

Apr 7, 2:30 am EDT

Result

PTS

outside of trading hours

473.6

Apr 7, 11:20 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul, 2021	11,592	3,382	3,366	2,299	35.8	33.33	Sep 8, 2021	J-GAAP
Jul, 2022	13,933	3,793	3,839	2,678	41.7	12.67	Sep 7, 2022	J-GAAP
Jul, 2023	16,426	3,525	3,434	2,404	39.9	13.33	Sep 7, 2023	J-GAAP
Jul, 2024	18,735	3,549	3,459	2,420	42.1	22	Sep 12, 2024	J-GAAP
Jul, 2025 Guidance	23,000	4,500	4,330	2,950	51.0	26	Sep 12, 2024	J-GAAP
YoY	+22.8%	+26.8%	+25.2%	+21.9%	+21.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jul, 2020	Sep 12, 2019	14,266	709	692	444	0	J-GAAP
	Mar 12, 2020	14,712	1,773	1,757	1,168	0	J-GAAP
	Aug 5, 2020	14,850	2,250	2,250	1,730	0	J-GAAP
Results	Sep 10, 2020	14,901	2,246	2,248	1,727	0	J-GAAP
Jul, 2021	Sep 10, 2020	Available in future release
	Apr 20, 2021
	Jun 10, 2021
Results	Sep 8, 2021
Jul, 2022	Sep 8, 2021
Results	Sep 7, 2022
Jul, 2023	Sep 7, 2022
Results	Sep 7, 2023
Jul, 2024	Sep 7, 2023
	May 9, 2024
Results	Sep 12, 2024
Jul, 2025	Sep 12, 2024	23,000	4,500	4,330	2,950	26	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul, 2011	1,805	－	Available in future release
Jul, 2012	3,132	+73.5
Jul, 2013	5,962	+90.4
Jul, 2014	10,007	+67.8
Jul, 2015	15,063	+50.5
Jul, 2016	14,749	-2.1
Jul, 2017	15,688	+6.4
Jul, 2018	17,981	+14.6
Jul, 2019	21,138	+17.6
Jul, 2020	14,901	-29.5
Jul, 2021	11,592	-22.2
Jul, 2022	13,933	+20.2
Jul, 2023	16,426	+17.9
Jul, 2024	18,735	+14.1
Jul, 2025 Guidance	23,000	+22.8	4,500	+26.8	4,330	+25.2	51.0	+21.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jul, 2023	16,426	3,525	21.5	17.61	12.05	0.82	39.9
Jul, 2024	18,735	3,549	18.9	16.43	10.47	0.81	42.1
Jul, 2025 Guidance	23,000	4,500	19.6	17.48	8.28	0.65	51.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	21,138	3,793	3,839	2,678	42.1
Fiscal Year	Jul, 2019	Jul, 2022	Jul, 2022	Jul, 2022	Jul, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Feb - Jul, 2022	3,773	525	508	412	6.4	12.67	Sep 7, 2022	J-GAAP
Feb - Jul, 2023	3,879	402	348	299	5.0	13.33	Sep 7, 2023	J-GAAP
Feb - Jul, 2024	4,414	91	-10	5	0.1	22	Sep 12, 2024	J-GAAP
Feb - Jul, 2025 Guidance	6,603	758	588	389	6.7	26	Mar 13, 2025	J-GAAP
YoY	+49.6%	+733.0%	－	+7,680.0%	+7,377.8%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jul, 2022	3,793	2,991	3,225	-234	-4,144	14,268	78.43	J-GAAP
Jul, 2023	3,525	4,010	4,388	-378	-2,059	16,218	74.67	J-GAAP
Jul, 2024	3,549	3,046	3,793	-747	-683	18,602	75.96	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Aug - Jan, 2022	12,547	3,123	3,086	2,105	34.9	89.9	Mar 9, 2023	J-GAAP
Aug - Jan, 2023	14,321	3,458	3,469	2,415	42.0	100.3	Mar 12, 2024	J-GAAP
Aug - Jan, 2024	16,397	3,742	3,742	2,561	44.4	86.4	Mar 13, 2025	J-GAAP
YoY	+14.5%	+8.2%	+7.9%	+6.0%	+5.6%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Feb - Apr, 2023	1,736	291	282	199	3.3	16.8	Jun 8, 2023	J-GAAP
May - Jul, 2023	2,143	111	66	100	1.7	5.2	Sep 7, 2023	J-GAAP
Aug - Oct, 2023	5,910	1,998	2,016	1,391	24.2	33.8	Dec 7, 2023	J-GAAP
Nov - Jan, 2023	8,411	1,460	1,453	1,024	17.8	17.4	Mar 12, 2024	J-GAAP
Feb - Apr, 2024	2,008	271	288	190	3.3	13.5	Jun 11, 2024	J-GAAP
May - Jul, 2024	2,406	-180	-298	-185	-3.2	-7.5	Sep 12, 2024	J-GAAP
Aug - Oct, 2024	4,417	1,077	1,083	720	12.5	24.4	Dec 10, 2024	J-GAAP
Nov - Jan, 2024	11,980	2,665	2,659	1,841	31.9	22.2	Mar 13, 2025	J-GAAP
YoY	+42.4%	+82.5%	+83.0%	+79.8%	+79.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Feb - Apr, 2020	3,003	-40.3	Available in future release
May - Jul, 2020	2,887	-23.3
Aug - Oct, 2020	1,637	-51.1
Nov - Jan, 2020	6,272	+10.7
Feb - Apr, 2021	1,681	-44.0
May - Jul, 2021	2,002	-30.7
Aug - Oct, 2021	2,533	+54.7
Nov - Jan, 2021	7,627	+21.6
Feb - Apr, 2022	1,824	+8.5
May - Jul, 2022	1,949	-2.6
Aug - Oct, 2022	2,413	-4.7
Nov - Jan, 2022	10,134	+32.9
Feb - Apr, 2023	1,736	-4.8
May - Jul, 2023	2,143	+10.0
Aug - Oct, 2023	5,910	+144.9
Nov - Jan, 2023	8,411	-17.0
Feb - Apr, 2024	2,008	+15.7
May - Jul, 2024	2,406	+12.3
Aug - Oct, 2024	4,417	-25.3
Nov - Jan, 2024	11,980	+42.4	2,665	+82.5	2,659	+83.0	31.9	+79.2

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	11,980	2,665	2,659	1,841	31.9
Fiscal Year	Jan, 2024	Jan, 2024	Jan, 2024	Jan, 2024	Jan, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jul, 2022	662.71	73.3	18,193	13,338	13,432	ー	Sep 7, 2022	J-GAAP
Jul, 2023	723.48	64.3	21,721	13,968	15,071	ー	Sep 7, 2023	J-GAAP
Jul, 2024	268.94	63.3	24,488	15,496	15,446	ー	Sep 12, 2024	J-GAAP
Aug - Jan, 2024	ー	47.3	35,647	16,874	16,736	ー	Mar 13, 2025	J-GAAP

i-mobile Co.,Ltd.(6535) Financial Results