i-mobile Co.,Ltd.(6535) Financial Results
6535
TSE Prime
i-mobile Co.,Ltd.
Result
488
JPY
+6
(+1.24%)
Oct 9, 3:30 pm JST
3.08
USD
Oct 9, 2:30 am EDT
PER
8.5
PBR
1.58
Yield
5.53%
Margin Trading Ratio
41.77
PTS
outside of trading hours
ー
ー
Current Period Guidance
Currency: JPY
Annual
Result
Guidance History
Growth Rate
Profitability
Record-high
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Adj. Dividend |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
16,426M | 3,525M | 3,434M | 2,404M | 39.9 | 13.33 | Sep 7, 2023 | J-GAAP |
|
|
18,735M | 3,549M | 3,459M | 2,420M | 42.1 | 22 | Sep 12, 2024 | J-GAAP |
|
|
21,528M | 4,133M | 4,069M | 2,957M | 51.4 | 26 | Sep 11, 2025 | J-GAAP |
|
|
22,146M | 4,177M | 4,277M | 2,890M | 51.6 | 27 | Sep 10, 2026 | J-GAAP |
|
Guidance
Jul, 2027
|
22,200M | 4,500M | 4,530M | 3,140M | 57.0 | 27 | Sep 10, 2026 | J-GAAP |
| YoY | +0.2% | +7.7% | +5.9% | +8.7% | +10.4% |
|
Revision Direction
|
Revision Date | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Revised Dividend |
Accounting Standards |
|---|---|---|---|---|---|---|---|
|
Jul, 2022
Initial Forecast
|
Sep 8, 2021 | 14,270M | 3,750M | 3,715M | 2,504M | 11.67 | J-GAAP |
|
|
Sep 7, 2022 | 13,933M | 3,793M | 3,839M | 2,678M | 12.67 | J-GAAP |
|
Jul, 2023
Initial Forecast
|
Sep 7, 2022 |
Available in future release
|
|||||
|
Results
|
Sep 7, 2023 | ||||||
|
Jul, 2024
Initial Forecast
|
Sep 7, 2023 | ||||||
|
Revised
|
May 9, 2024 | ||||||
|
Results
|
Sep 12, 2024 | ||||||
|
Jul, 2025
Initial Forecast
|
Sep 12, 2024 | ||||||
|
Results
|
Sep 11, 2025 | ||||||
|
Jul, 2026
Initial Forecast
|
Sep 11, 2025 | ||||||
|
Results
|
Sep 10, 2026 | ||||||
|
Jul, 2027
Initial Forecast
|
Sep 10, 2026 | 22,200M | 4,500M | 4,530M | 3,140M | 27 | J-GAAP |
How to Read the Guidance Arrows
Arrows show the direction of each guidance revision, in this order: Revenue, Operating Profit, Ordinary Profit, Net Profit, and Adj. Dividend.
Raised
Unchanged
Lowered
Not comparable
| Fiscal Year | Revenue | YoY | Operating Profit |
YoY | Ordinary Profit |
YoY | Adj. EPS |
YoY |
|---|---|---|---|---|---|---|---|---|
|
|
1,805M | ー |
Available in future release
|
|||||
|
|
3,132M | +73.5% | ||||||
|
|
5,962M | +90.4% | ||||||
|
|
10,007M | +67.8% | ||||||
|
|
15,063M | +50.5% | ||||||
|
|
14,749M | -2.1% | ||||||
|
|
15,688M | +6.4% | ||||||
|
|
17,981M | +14.6% | ||||||
|
|
21,138M | +17.6% | ||||||
|
|
14,901M | -29.5% | ||||||
|
|
11,592M | -22.2% | ||||||
|
|
13,933M | +20.2% | ||||||
|
|
16,426M | +17.9% | ||||||
|
|
18,735M | +14.1% | ||||||
|
|
21,528M | +14.9% | ||||||
|
|
22,146M | +2.9% | ||||||
|
Guidance
Jul, 2027
|
22,200M | +0.2% | 4,500M | +7.7% | 4,530M | +5.9% | 57.0 | +10.5% |
| Fiscal Year | Revenue | Operating Profit |
Operating Profit Margin |
ROE | ROA | Total Asset Turnover Ratio |
Adj. EPS |
|---|---|---|---|---|---|---|---|
|
|
21,528M | 4,133M | 19.2% | 18.68% | 11.43% | 0.83x | 51.4 |
|
|
22,146M | 4,177M | 18.9% | 17.41% | 9.10% | 0.70x | 51.6 |
|
Guidance
Jul, 2027
|
22,200M | 4,500M | 20.3% | 18.43% | 8.67% | 0.61x | 57.0 |
All-Time High
| Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
|
|---|---|---|---|---|---|
| Record | 22,146M | 4,177M | 4,277M | 2,957M | 51.6 |
| Fiscal Year | Jul, 2026 | Jul, 2026 | Jul, 2026 | Jul, 2025 | Jul, 2026 |
First Half
Result
Guidance History
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Adj. Dividend |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
14,321M | 3,458M | 3,469M | 2,415M | 42.0 | 0 | Mar 12, 2024 | J-GAAP |
|
|
16,397M | 3,742M | 3,742M | 2,561M | 44.4 | 0 | Mar 13, 2025 | J-GAAP |
|
|
16,826M | 2,875M | 2,913M | 2,028M | 36.2 | 0 | Mar 12, 2026 | J-GAAP |
|
Guidance
Aug - Jan, 2026
|
ー | ー | ー | ー | ー | 0 | Sep 10, 2026 | J-GAAP |
| YoY | ー | ー | ー | ー | ー |
|
Revision Direction
|
Revision Date | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Revised Dividend |
Accounting Standards |
|---|---|---|---|---|---|---|---|
|
Jan, 2024
Initial Forecast
|
Sep 7, 2023 | ー | ー | ー | ー | 0* | J-GAAP |
|
|
Mar 12, 2024 | 14,321M | 3,458M | 3,469M | 2,415M | 0* | J-GAAP |
|
Jan, 2025
Initial Forecast
|
Sep 12, 2024 |
Available in future release
|
|||||
|
Results
|
Mar 13, 2025 | ||||||
|
Jan, 2026
Initial Forecast
|
Sep 11, 2025 | ||||||
|
Results
|
Mar 12, 2026 | ||||||
|
Jan, 2027
Initial Forecast
|
Sep 10, 2026 | ー | ー | ー | ー | 0 | J-GAAP |
How to Read the Guidance Arrows
Arrows show the direction of each guidance revision, in this order: Revenue, Operating Profit, Ordinary Profit, Net Profit, and Adj. Dividend.
Raised
Unchanged
Lowered
Not comparable
Cash Flow
Currency: JPY
Annual
| Fiscal Year | Operating Profit |
Free Cash Flow |
Operating Cash Flow |
Investing Cash Flow |
Financial Cash Flow |
Cash & Equivalents |
Cash Ratio | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
| Jul, 2024 | 3,549M | 3,046M | 3,793M | -747M | -683M | 18,602M | 75.96% | J-GAAP |
| Jul, 2025 | 4,133M | 1,197M | 4,816M | -3,619M | -2,303M | 17,496M | 64.17% | J-GAAP |
| Jul, 2026 | 4,177M | 4,580M | 7,442M | -2,862M | -1,946M | 19,973M | 55.13% | J-GAAP |
Actual Performance and Financial Trends
Currency: JPY
Historical Performance
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Adj. Dividend |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
18,735M | 3,549M | 3,459M | 2,420M | 42.1 | 22 | Sep 12, 2024 | J-GAAP |
|
|
21,528M | 4,133M | 4,069M | 2,957M | 51.4 | 26 | Sep 11, 2025 | J-GAAP |
|
|
22,146M | 4,177M | 4,277M | 2,890M | 51.6 | 27 | Sep 10, 2026 | J-GAAP |
| YoY | +2.9% | +1.1% | +5.1% | -2.3% | +0.5% |
Quarterly Results
Result
Growth Rate
| Fiscal Year | Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
Operating Profit Margin |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
|
|
4,417M | 1,077M | 1,083M | 720M | 12.5 | 24.4% | Dec 10, 2024 | J-GAAP |
|
|
11,980M | 2,665M | 2,659M | 1,841M | 31.9 | 22.2% | Mar 13, 2025 | J-GAAP |
|
|
2,254M | 229M | 217M | 344M | 6.0 | 10.2% | Jun 11, 2025 | J-GAAP |
|
|
2,877M | 162M | 110M | 52M | 0.9 | 5.6% | Sep 11, 2025 | J-GAAP |
|
|
10,146M | 8M | 43M | 42M | 0.8 | 0.1% | Dec 11, 2025 | J-GAAP |
|
|
6,680M | 2,867M | 2,870M | 1,986M | 35.4 | 42.9% | Mar 12, 2026 | J-GAAP |
|
|
2,382M | 502M | 578M | 410M | 7.3 | 21.1% | Jun 11, 2026 | J-GAAP |
|
|
2,938M | 800M | 786M | 452M | 8.1 | 27.2% | Sep 10, 2026 | J-GAAP |
| YoY | +2.1% | +393.8% | +614.5% | +769.2% | +797.8% |
| Fiscal Year | Revenue | YoY | Operating Profit |
YoY | Ordinary Profit |
YoY | Adj. EPS |
YoY |
|---|---|---|---|---|---|---|---|---|
|
|
2,533M | +54.7% |
Available in future release
|
|||||
|
|
7,627M | +21.6% | ||||||
|
|
1,824M | +8.5% | ||||||
|
|
1,949M | -2.6% | ||||||
|
|
2,413M | -4.7% | ||||||
|
|
10,134M | +32.9% | ||||||
|
|
1,736M | -4.8% | ||||||
|
|
2,143M | +10.0% | ||||||
|
|
5,910M | +144.9% | ||||||
|
|
8,411M | -17.0% | ||||||
|
|
2,008M | +15.7% | ||||||
|
|
2,406M | +12.3% | ||||||
|
|
4,417M | -25.3% | ||||||
|
|
11,980M | +42.4% | ||||||
|
|
2,254M | +12.3% | ||||||
|
|
2,877M | +19.6% | ||||||
|
|
10,146M | +129.7% | ||||||
|
|
6,680M | -44.2% | ||||||
|
|
2,382M | +5.7% | ||||||
|
|
2,938M | +2.1% | 800M | +393.8% | 786M | +614.5% | 8.1 | +800.0% |
All-Time High Quarterly Results
| Revenue | Operating Profit |
Ordinary Profit |
Net Profit |
Adj. EPS |
|
|---|---|---|---|---|---|
| Record | 11,980M | 2,867M | 2,870M | 1,986M | 35.4 |
| Fiscal Year | Jan, 2024 | Jan, 2025 | Jan, 2025 | Jan, 2025 | Jan, 2025 |
Key Balance Sheet Figures
| Fiscal Year | BPS | Equity Ratio |
Total Asset |
Equity | Retained Earnings |
Interest-Bearing D/E Ratio |
Announce | Accounting Standards |
|---|---|---|---|---|---|---|---|---|
| Jul, 2024 | 268.94 | 63.3% | 24,488M | 15,496M | 15,446M | ー | Sep 12, 2024 | J-GAAP |
| Jul, 2025 | 288.28 | 59.3% | 27,264M | 16,157M | 17,134M | ー | Sep 11, 2025 | J-GAAP |
| Jul, 2026 | 309.31 | 47.0% | 36,226M | 17,038M | 18,485M | ー | Sep 10, 2026 | J-GAAP |