6513 Origin Company, Limited - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6513

TSE Standard

Origin Company, Limited

1,063

JPY

(0.00%)

Dec 5, 2:15 pm JST

6.86

USD

Dec 5, 12:15 am EST

Result

PTS

outside of trading hours

1,064

Dec 5, 9:31 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	32,347	2,128	2,831	2,180	351.4	65	May 11, 2022	J-GAAP
Mar, 2023	32,036	574	1,461	365	60.7	40	May 12, 2023	J-GAAP
Mar, 2024	28,205	-583	42	-1,468	-255.1	30	May 13, 2024	J-GAAP
Mar, 2025	28,803	-246	208	-83	-15.5	40	May 13, 2025	J-GAAP
Mar, 2026 Guidance	26,500	-1,400	-1,100	-1,980	-376.7	35	Nov 27, 2025	J-GAAP
YoY	-8.0%	-469.1%	－	-2,285.5%	-2,330.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 12, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Aug 12, 2020	24,000	-2,200	-2,000	-2,500	－	J-GAAP
-	Nov 10, 2020	24,000	-2,200	-2,000	-2,500	21	J-GAAP
	Mar 30, 2021	25,500	-1,200	-900	-1,400	21	J-GAAP
Results	May 11, 2021	25,926	-904	-518	-1,156	21	J-GAAP
Mar, 2022	May 11, 2021	Available in future release
	Mar 31, 2022
Results	May 11, 2022
Mar, 2023	May 11, 2022
	Aug 10, 2022
	Nov 10, 2022
	Mar 31, 2023
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Nov 10, 2023
Results	May 13, 2024
Mar, 2025	May 13, 2024
	Mar 25, 2025
Results	May 13, 2025
Mar, 2026	May 13, 2025	30,000	80	400	0	40	J-GAAP
	Oct 14, 2025	26,500	-1,400	-1,100	-1,800	35	J-GAAP
	Nov 27, 2025	26,500	-1,400	-1,100	-1,980	35	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	45,309	-20.2	Available in future release
Mar, 2002	32,647	-27.9
Mar, 2003	31,033	-4.9
Mar, 2004	45,853	+47.8
Mar, 2005	39,252	-14.4
Mar, 2006	37,783	-3.7
Mar, 2007	37,133	-1.7
Mar, 2008	38,594	+3.9
Mar, 2009	34,933	-9.5
Mar, 2010	25,215	-27.8
Mar, 2011	32,190	+27.7
Mar, 2012	28,755	-10.7
Mar, 2013	39,507	+37.4
Mar, 2014	31,011	-21.5
Mar, 2015	36,625	+18.1
Mar, 2016	32,372	-11.6
Mar, 2017	31,301	-3.3
Mar, 2018	33,154	+5.9
Mar, 2019	37,884	+14.3
Mar, 2020	32,502	-14.2
Mar, 2021	25,926	-20.2
Mar, 2022	32,347	+24.8
Mar, 2023	32,036	-1.0
Mar, 2024	28,205	-12.0
Mar, 2025	28,803	+2.1
Mar, 2026 Guidance	26,500	-8.0	-1,400	-469.1	-1,100	－	-376.7	-2,330.3

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	28,205	-583	-2.1	-6.09	-3.20	0.62	-255.1
Mar, 2025	28,803	-246	-0.9	-0.35	-0.18	0.62	-15.5
Mar, 2026 Guidance	26,500	-1,400	-5.3	-8.65	-4.53	0.61	-376.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	56,770	5,096	4,776	2,872	430.8
Fiscal Year	Mar, 2000	Mar, 2000	Mar, 2000	Mar, 2015	Mar, 2015

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	14,216	-162	-182	-657	-109.3	20	May 12, 2023	J-GAAP
Oct - Mar, 2023	14,395	-132	112	-1,019	-177.1	15	May 13, 2024	J-GAAP
Oct - Mar, 2024	14,765	-315	1	-6	-1.1	20	May 13, 2025	J-GAAP
Oct - Mar, 2025 Guidance	13,779	-646	-577	-1,020	-194.0	15	Nov 27, 2025	J-GAAP
YoY	-6.7%	-105.1%	－	-16,900.0%	-17,225.0%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	574	308	1,772	-1,464	-1,882	6,577	14.90	J-GAAP
Mar, 2024	-583	211	11	200	1,020	8,033	16.89	J-GAAP
Mar, 2025	-246	-1,879	-403	-1,476	-787	5,502	12.32	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2023	13,810	-451	-70	-449	-77.0	ー	Nov 10, 2023	J-GAAP
Apr - Sep, 2024	14,038	69	207	-77	-14.2	99.5	Nov 12, 2024	J-GAAP
Apr - Sep, 2025	12,721	-754	-523	-960	-182.6	ー	Nov 11, 2025	J-GAAP
YoY	-9.4%	－	－	-1,146.8%	-1,189.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	7,234	-113	-50	-175	-30.2	-1.6	Feb 9, 2024	J-GAAP
Jan - Mar, 2024	7,161	-19	162	-844	-146.7	-0.3	May 13, 2024	J-GAAP
Apr - Jun, 2024	7,104	20	269	19	3.5	0.3	Aug 13, 2024	J-GAAP
Jul - Sep, 2024	6,934	49	-62	-96	-17.7	0.7	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	6,574	-2	307	163	30.3	0.0	Feb 12, 2025	J-GAAP
Jan - Mar, 2025	8,191	-313	-306	-169	-31.6	-3.8	May 13, 2025	J-GAAP
Apr - Jun, 2025	6,051	-421	-276	-475	-90.4	-7.0	Aug 12, 2025	J-GAAP
Jul - Sep, 2025	6,670	-333	-247	-485	-92.3	-5.0	Nov 11, 2025	J-GAAP
YoY	-3.8%	－	-298.4%	-405.2%	-422.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	6,406	-16.8	Available in future release
Jan - Mar, 2021	8,015	+1.5
Apr - Jun, 2021	6,775	+20.0
Jul - Sep, 2021	8,343	+42.3
Oct - Dec, 2021	6,708	+4.7
Jan - Mar, 2022	10,521	+31.3
Apr - Jun, 2022	8,896	+31.3
Jul - Sep, 2022	8,924	+7.0
Oct - Dec, 2022	7,302	+8.9
Jan - Mar, 2023	6,914	-34.3
Apr - Jun, 2023	6,688	-24.8
Jul - Sep, 2023	7,122	-20.2
Oct - Dec, 2023	7,234	-0.9
Jan - Mar, 2024	7,161	+3.6
Apr - Jun, 2024	7,104	+6.2
Jul - Sep, 2024	6,934	-2.6
Oct - Dec, 2024	6,574	-9.1
Jan - Mar, 2025	8,191	+14.4
Apr - Jun, 2025	6,051	-14.8
Jul - Sep, 2025	6,670	-3.8	-333	－	-247	-298.4	-92.3	-421.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	13,406	1,850	1,997	1,443	232.6
Fiscal Year	Sep, 2018	Dec, 2012	Dec, 2012	Mar, 2022	Mar, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	4,106.29	55.0	44,130	24,265	12,312	0.02	May 12, 2023	J-GAAP
Mar, 2024	4,270.58	50.3	47,568	23,950	10,637	0.10	May 13, 2024	J-GAAP
Mar, 2025	4,465.22	52.5	44,673	23,475	10,361	0.11	May 13, 2025	J-GAAP
Apr - Sep, 2025	ー	52.4	43,733	22,903	9,295	0.09	Nov 11, 2025	J-GAAP

Origin Company, Limited(6513) Financial Results