6513 Origin Company, Limited - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6513

TSE Standard

Origin Company, Limited

1,049

JPY

(+0.38%)

May 2, 3:30 pm JST

7.22

USD

May 2, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	25,926	-904	-518	-1,156	-184.7	21	May 11, 2021	J-GAAP
Mar, 2022	32,347	2,128	2,831	2,180	351.4	65	May 11, 2022	J-GAAP
Mar, 2023	32,036	574	1,461	365	60.7	40	May 12, 2023	J-GAAP
Mar, 2024	28,205	-583	42	-1,468	-255.1	30	May 13, 2024	J-GAAP
Mar, 2025 Guidance	29,000	-300	130	-430	-81.8	40	Mar 25, 2025	J-GAAP
YoY	+2.8%	+48.5%	+209.5%	+70.7%	+67.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 13, 2019	34,000	1,000	1,100	450	40	J-GAAP
	Feb 12, 2020	32,000	700	850	150	40	J-GAAP
Results	May 12, 2020	32,502	904	1,100	224	40	J-GAAP
Mar, 2021	May 12, 2020	Available in future release
	Aug 12, 2020
	Nov 10, 2020
	Mar 30, 2021
Results	May 11, 2021
Mar, 2022	May 11, 2021
	Mar 31, 2022
Results	May 11, 2022
Mar, 2023	May 11, 2022
	Aug 10, 2022
	Nov 10, 2022
	Mar 31, 2023
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Nov 10, 2023
Results	May 13, 2024
Mar, 2025	May 13, 2024	30,000	350	700	200	40	J-GAAP
	Mar 25, 2025	29,000	-300	130	-430	40	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	56,770	+31.0	Available in future release
Mar, 2001	45,309	-20.2
Mar, 2002	32,647	-27.9
Mar, 2003	31,033	-4.9
Mar, 2004	45,853	+47.8
Mar, 2005	39,252	-14.4
Mar, 2006	37,783	-3.7
Mar, 2007	37,133	-1.7
Mar, 2008	38,594	+3.9
Mar, 2009	34,933	-9.5
Mar, 2010	25,215	-27.8
Mar, 2011	32,190	+27.7
Mar, 2012	28,755	-10.7
Mar, 2013	39,507	+37.4
Mar, 2014	31,011	-21.5
Mar, 2015	36,625	+18.1
Mar, 2016	32,372	-11.6
Mar, 2017	31,301	-3.3
Mar, 2018	33,154	+5.9
Mar, 2019	37,884	+14.3
Mar, 2020	32,502	-14.2
Mar, 2021	25,926	-20.2
Mar, 2022	32,347	+24.8
Mar, 2023	32,036	-1.0
Mar, 2024	28,205	-12.0
Mar, 2025 Guidance	29,000	+2.8	-300	+48.5	130	+209.5	-81.8	+67.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	32,036	574	1.79	1.52	0.81	0.71	60.7
Mar, 2024	28,205	-583	-2.1	-6.09	-3.20	0.62	-255.1
Mar, 2025 Guidance	29,000	-300	-1.0	-1.83	-0.95	0.64	-81.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	56,770	5,096	4,776	2,872	430.8
Fiscal Year	Mar, 2000	Mar, 2000	Mar, 2000	Mar, 2015	Mar, 2015

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	17,229	1,460	1,948	1,735	279.6	45	May 11, 2022	J-GAAP
Oct - Mar, 2022	14,216	-162	-182	-657	-109.3	20	May 12, 2023	J-GAAP
Oct - Mar, 2023	14,395	-132	112	-1,019	-177.1	15	May 13, 2024	J-GAAP
Oct - Mar, 2024 Guidance	14,962	-369	-77	-353	-67.1	20	Mar 25, 2025	J-GAAP
YoY	+3.9%	-179.5%	－	+65.4%	+62.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	2,128	3,411	1,655	1,756	-1,134	7,755	16.81	J-GAAP
Mar, 2023	574	308	1,772	-1,464	-1,882	6,577	14.90	J-GAAP
Mar, 2024	-583	211	11	200	1,020	8,033	16.89	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2022	25,122	605	1,369	645	106.6	93.7	Feb 10, 2023	J-GAAP
Apr - Dec, 2023	21,044	-564	-120	-624	-107.6	ー	Feb 9, 2024	J-GAAP
Apr - Dec, 2024	20,612	67	514	86	16.0	73.4	Feb 12, 2025	J-GAAP
YoY	-2.1%	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	6,914	-31	92	-280	-46.6	-0.4	May 12, 2023	J-GAAP
Apr - Jun, 2023	6,688	-209	60	-169	-28.9	-3.1	Aug 10, 2023	J-GAAP
Jul - Sep, 2023	7,122	-242	-130	-280	-48.0	-3.4	Nov 10, 2023	J-GAAP
Oct - Dec, 2023	7,234	-113	-50	-175	-30.2	-1.6	Feb 9, 2024	J-GAAP
Jan - Mar, 2024	7,161	-19	162	-844	-146.7	-0.3	May 13, 2024	J-GAAP
Apr - Jun, 2024	7,104	20	269	19	3.5	0.3	Aug 13, 2024	J-GAAP
Jul - Sep, 2024	6,934	49	-62	-96	-17.7	0.7	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	6,574	-2	307	163	30.3	0.0	Feb 12, 2025	J-GAAP
YoY	-9.1%	+98.2%	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	7,895	-1.7	Available in future release
Apr - Jun, 2020	5,644	-32.7
Jul - Sep, 2020	5,861	-31.2
Oct - Dec, 2020	6,406	-16.8
Jan - Mar, 2021	8,015	+1.5
Apr - Jun, 2021	6,775	+20.0
Jul - Sep, 2021	8,343	+42.3
Oct - Dec, 2021	6,708	+4.7
Jan - Mar, 2022	10,521	+31.3
Apr - Jun, 2022	8,896	+31.3
Jul - Sep, 2022	8,924	+7.0
Oct - Dec, 2022	7,302	+8.9
Jan - Mar, 2023	6,914	-34.3
Apr - Jun, 2023	6,688	-24.8
Jul - Sep, 2023	7,122	-20.2
Oct - Dec, 2023	7,234	-0.9
Jan - Mar, 2024	7,161	+3.6
Apr - Jun, 2024	7,104	+6.2
Jul - Sep, 2024	6,934	-2.6
Oct - Dec, 2024	6,574	-9.1	-2	+98.2	307	－	30.3	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	13,406	1,850	1,997	1,443	232.6
Fiscal Year	Sep, 2018	Dec, 2012	Dec, 2012	Mar, 2022	Mar, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	3,844.09	51.7	46,123	23,865	12,350	0.04	May 11, 2022	J-GAAP
Mar, 2023	4,106.29	55.0	44,130	24,265	12,312	0.02	May 12, 2023	J-GAAP
Mar, 2024	4,270.58	50.3	47,568	23,950	10,637	0.10	May 13, 2024	J-GAAP
Apr - Dec, 2024	ー	52.1	45,129	23,526	10,531	0.08	Feb 12, 2025	J-GAAP

Origin Company, Limited(6513) Financial Results