6489 Maezawa Industries,Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6489

TSE Standard

Maezawa Industries,Inc.

1,417

JPY

+23

(+1.65%)

May 7, 1:29 pm JST

9.90

USD

May 7, 12:29 am EDT

Result

PTS

outside of trading hours

1,413.4

May 7, 12:51 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2021	31,810	3,221	3,378	2,489	133.1	20	Jul 14, 2021	J-GAAP
May, 2022	30,903	3,038	3,164	2,142	117.5	24	Jul 13, 2022	J-GAAP
May, 2023	32,369	3,226	3,345	2,630	145.0	28	Jul 14, 2023	J-GAAP
May, 2024	36,511	4,875	4,993	3,531	196.7	36	Jul 11, 2024	J-GAAP
May, 2025 Guidance	37,500	4,400	4,500	2,900	164.8	36	Jul 11, 2024	J-GAAP
YoY	+2.7%	-9.7%	-9.9%	-17.9%	-16.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2020	Jul 12, 2019	29,000	1,260	1,300	750	12	J-GAAP
	Jul 6, 2020	29,944	1,778	1,899	1,075	14	J-GAAP
Results	Jul 14, 2020	29,944	1,778	1,899	1,075	14	J-GAAP
May, 2021	Jul 14, 2020	Available in future release
	Jan 8, 2021
	Jul 6, 2021
Results	Jul 14, 2021
May, 2022	Jul 14, 2021
	Jan 13, 2022
Results	Jul 13, 2022
May, 2023	Jul 13, 2022
Results	Jul 14, 2023
May, 2024	Jul 14, 2023
	May 22, 2024
Results	Jul 11, 2024
May, 2025	Jul 11, 2024	37,500	4,400	4,500	2,900	36	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2000	50,932	+12.0	Available in future release
May, 2001	48,344	-5.1
May, 2002	43,739	-9.5
May, 2003	38,542	-11.9
May, 2004	37,517	-2.7
May, 2005	37,126	-1.0
May, 2006	40,459	+9.0
May, 2007	31,965	-21.0
May, 2008	31,000	-3.0
May, 2009	34,114	+10.0
May, 2010	31,135	-8.7
May, 2011	26,336	-15.4
May, 2012	26,141	-0.7
May, 2013	27,616	+5.6
May, 2014	27,168	-1.6
May, 2015	29,045	+6.9
May, 2016	28,833	-0.7
May, 2017	26,161	-9.3
May, 2018	28,612	+9.4
May, 2019	30,118	+5.3
May, 2020	29,944	-0.6
May, 2021	31,810	+6.2
May, 2022	30,903	-2.9
May, 2023	32,369	+4.7
May, 2024	36,511	+12.8
May, 2025 Guidance	37,500	+2.7	4,400	-9.7	4,500	-9.9	164.8	-16.2

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2023	32,369	3,226	9.97	11.28	6.95	0.86	145.0
May, 2024	36,511	4,875	13.4	13.44	8.69	0.90	196.7
May, 2025 Guidance	37,500	4,400	11.7	9.97	6.45	0.83	164.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	50,932	4,875	4,993	3,531	196.7
Fiscal Year	May, 2000	May, 2024	May, 2024	May, 2024	May, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec - May, 2021	18,797	2,234	2,320	1,552	85.2	12	Jul 13, 2022	J-GAAP
Dec - May, 2022	20,350	3,040	3,107	2,163	119.3	16	Jul 14, 2023	J-GAAP
Dec - May, 2023	24,065	4,485	4,541	3,248	180.9	22	Jul 11, 2024	J-GAAP
Dec - May, 2024 Guidance	23,518	3,901	3,942	2,566	145.8	18	Jan 10, 2025	J-GAAP
YoY	-2.3%	-13.0%	-13.2%	-21.0%	-19.4%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2022	3,038	1,875	2,316	-441	-1,278	10,188	28.60	J-GAAP
May, 2023	3,226	1,885	2,599	-714	-606	11,467	28.61	J-GAAP
May, 2024	4,875	-61	765	-826	-946	10,459	25.42	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Feb, 2022	21,496	2,073	2,173	1,786	98.5	65.0	Apr 14, 2023	J-GAAP
Jun - Feb, 2023	23,473	2,811	2,927	1,957	108.8	58.6	Apr 12, 2024	J-GAAP
Jun - Feb, 2024	26,383	3,419	3,538	2,260	128.0	78.6	Apr 11, 2025	J-GAAP
YoY	+12.4%	+21.6%	+20.9%	+15.5%	+17.7%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Mar - May, 2023	10,873	1,153	1,172	844	46.5	10.6	Jul 14, 2023	J-GAAP
Jun - Aug, 2023	4,269	-476	-416	-293	-16.2	-11.2	Oct 12, 2023	J-GAAP
Sep - Nov, 2023	8,177	866	868	576	31.9	10.6	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	11,027	2,421	2,475	1,674	93.0	22.0	Apr 12, 2024	J-GAAP
Mar - May, 2024	13,038	2,064	2,066	1,574	87.7	15.8	Jul 11, 2024	J-GAAP
Jun - Aug, 2024	5,615	-134	-75	-46	-2.6	-2.4	Oct 15, 2024	J-GAAP
Sep - Nov, 2024	8,367	633	633	380	21.5	7.6	Jan 10, 2025	J-GAAP
Dec - Feb, 2024	12,401	2,920	2,980	1,926	109.1	23.5	Apr 11, 2025	J-GAAP
YoY	+12.5%	+20.6%	+20.4%	+15.1%	+17.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar - May, 2020	10,811	+4.0	Available in future release
Jun - Aug, 2020	4,412	+2.5
Sep - Nov, 2020	6,920	+15.3
Dec - Feb, 2020	9,746	+10.4
Mar - May, 2021	10,732	-0.7
Jun - Aug, 2021	4,617	+4.6
Sep - Nov, 2021	7,489	+8.2
Dec - Feb, 2021	8,705	-10.7
Mar - May, 2022	10,092	-6.0
Jun - Aug, 2022	4,713	+2.1
Sep - Nov, 2022	7,306	-2.4
Dec - Feb, 2022	9,477	+8.9
Mar - May, 2023	10,873	+7.7
Jun - Aug, 2023	4,269	-9.4
Sep - Nov, 2023	8,177	+11.9
Dec - Feb, 2023	11,027	+16.4
Mar - May, 2024	13,038	+19.9
Jun - Aug, 2024	5,615	+31.5
Sep - Nov, 2024	8,367	+2.3
Dec - Feb, 2024	12,401	+12.5	2,920	+20.6	2,980	+20.4	109.1	+17.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	24,111	2,920	2,980	1,926	109.1
Fiscal Year	May, 2005	Feb, 2024	Feb, 2024	Feb, 2024	Feb, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2022	1,212.21	61.7	35,626	21,977	12,686	0.11	Jul 13, 2022	J-GAAP
May, 2023	1,357.68	61.5	40,076	24,635	14,871	0.09	Jul 14, 2023	J-GAAP
May, 2024	1,563.25	67.8	41,146	27,895	17,686	0.08	Jul 11, 2024	J-GAAP
Jun - Feb, 2024	ー	64.8	44,929	29,093	19,200	0.21	Apr 11, 2025	J-GAAP

Maezawa Industries,Inc.(6489) Financial Results