6457 GLORY LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6457

TSE Prime

GLORY LTD.

2,599.5

JPY

+1.5

(+0.06%)

Dec 23, 3:30 pm JST

16.59

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	217,423	14,201	14,137	5,705	94.4	66	May 13, 2021	J-GAAP
Mar, 2022	226,562	10,195	10,404	6,410	106.0	68	May 12, 2022	J-GAAP
Mar, 2023	255,857	522	-2,720	-9,538	-167.0	68	May 11, 2023	J-GAAP
Mar, 2024	372,478	51,276	48,438	29,674	533.6	106	May 10, 2024	J-GAAP
Mar, 2025 Guidance	362,000	30,000	24,000	13,000	231.9	108	Nov 7, 2024	J-GAAP
YoY	-2.8%	-41.5%	-50.5%	-56.2%	-56.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 10, 2019	230,000	17,000	16,500	10,000	64	J-GAAP
	Nov 7, 2019	230,000	17,000	16,500	10,000	66	J-GAAP
Results	May 29, 2020	224,170	17,927	15,514	8,486	66	J-GAAP
Mar, 2021	May 29, 2020	Available in future release
	Aug 7, 2020
	Nov 6, 2020
	Feb 4, 2021
Results	May 13, 2021
Mar, 2022	May 13, 2021
	Nov 5, 2021
	Mar 14, 2022
Results	May 12, 2022
Mar, 2023	May 12, 2022
	Nov 8, 2022
	Feb 7, 2023
	Apr 27, 2023
Results	May 11, 2023
Mar, 2024	May 11, 2023
	Aug 4, 2023
	Nov 7, 2023
	Feb 6, 2024
Results	May 10, 2024
Mar, 2025	May 10, 2024	330,000	22,000	19,000	10,000	108	J-GAAP
	Aug 6, 2024	346,000	26,500	22,500	11,500	108	J-GAAP
	Nov 7, 2024	362,000	30,000	24,000	13,000	108	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	108,544	+2.1	Available in future release
Mar, 2001	151,704	+39.8
Mar, 2002	131,618	-13.2
Mar, 2003	117,287	-10.9
Mar, 2004	176,765	+50.7
Mar, 2005	188,881	+6.9
Mar, 2006	141,231	-25.2
Mar, 2007	164,539	+16.5
Mar, 2008	185,181	+12.5
Mar, 2009	145,978	-21.2
Mar, 2010	135,105	-7.4
Mar, 2011	138,964	+2.9
Mar, 2012	146,937	+5.7
Mar, 2013	190,938	+29.9
Mar, 2014	218,632	+14.5
Mar, 2015	222,356	+1.7
Mar, 2016	226,952	+2.1
Mar, 2017	222,581	-1.9
Mar, 2018	227,361	+2.1
Mar, 2019	235,762	+3.7
Mar, 2020	224,170	-4.9
Mar, 2021	217,423	-3.0
Mar, 2022	226,562	+4.2
Mar, 2023	255,857	+12.9
Mar, 2024	372,478	+45.6
Mar, 2025 Guidance	362,000	-2.8	30,000	-41.5	24,000	-50.5	231.9	-56.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	255,857	522	0.20	-4.79	-2.56	0.69	-167.0
Mar, 2024	372,478	51,276	13.8	14.10	7.00	0.88	533.6
Mar, 2025 Guidance	362,000	30,000	8.29	5.78	3.02	0.84	231.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	372,478	51,276	48,438	29,674	533.6
Fiscal Year	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024	Mar, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	123,408	4,460	4,679	3,967	65.6	34	May 12, 2022	J-GAAP
Oct - Mar, 2022	143,715	5,233	2,639	-3,343	-58.5	34	May 11, 2023	J-GAAP
Oct - Mar, 2023	214,639	34,493	33,034	21,366	384.2	66	May 10, 2024	J-GAAP
Oct - Mar, 2024 Guidance	176,902	10,857	9,611	5,619	100.2	54	Nov 7, 2024	J-GAAP
YoY	-17.6%	-68.5%	-70.9%	-73.7%	-73.9%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	10,195	-15,424	10,315	-25,739	-942	52,316	14.40	J-GAAP
Mar, 2023	522	-25,850	-16,486	-9,364	8,526	36,693	9.62	J-GAAP
Mar, 2024	51,276	8,277	41,854	-33,577	-13,957	35,173	7.53	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	112,142	-4,711	-5,359	-6,195	-106.0	ー	Nov 8, 2022	J-GAAP
Apr - Sep, 2023	157,839	16,783	15,404	8,308	149.4	31.8	Nov 7, 2023	J-GAAP
Apr - Sep, 2024	185,098	19,143	14,389	7,381	132.4	60.0	Nov 7, 2024	J-GAAP
YoY	+17.3%	+14.1%	-6.6%	-11.2%	-11.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	66,361	3,090	3,869	1,506	26.2	4.7	Feb 7, 2023	J-GAAP
Jan - Mar, 2023	77,354	2,143	-1,230	-4,849	-84.9	2.8	May 11, 2023	J-GAAP
Apr - Jun, 2023	69,680	4,150	4,318	2,005	36.1	6.0	Aug 4, 2023	J-GAAP
Jul - Sep, 2023	88,159	12,633	11,086	6,303	113.4	14.3	Nov 7, 2023	J-GAAP
Oct - Dec, 2023	101,867	18,552	18,345	12,598	226.6	18.2	Feb 6, 2024	J-GAAP
Jan - Mar, 2024	112,772	15,941	14,689	8,768	157.7	14.1	May 10, 2024	J-GAAP
Apr - Jun, 2024	92,775	10,557	9,284	5,743	103.1	11.4	Aug 6, 2024	J-GAAP
Jul - Sep, 2024	92,323	8,586	5,105	1,638	29.4	9.3	Nov 7, 2024	J-GAAP
YoY	+4.7%	-32.0%	-54.0%	-74.0%	-74.1%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	52,280	-8.6	Available in future release
Jan - Mar, 2020	63,385	-8.1
Apr - Jun, 2020	38,077	-22.4
Jul - Sep, 2020	50,548	-14.9
Oct - Dec, 2020	57,341	+9.7
Jan - Mar, 2021	71,457	+12.7
Apr - Jun, 2021	48,215	+26.6
Jul - Sep, 2021	54,939	+8.7
Oct - Dec, 2021	55,555	-3.1
Jan - Mar, 2022	67,853	-5.0
Apr - Jun, 2022	52,980	+9.9
Jul - Sep, 2022	59,162	+7.7
Oct - Dec, 2022	66,361	+19.5
Jan - Mar, 2023	77,354	+14.0
Apr - Jun, 2023	69,680	+31.5
Jul - Sep, 2023	88,159	+49.0
Oct - Dec, 2023	101,867	+53.5
Jan - Mar, 2024	112,772	+45.8
Apr - Jun, 2024	92,775	+33.1
Jul - Sep, 2024	92,323	+4.7	8,586	-32.0	5,105	-54.0	29.4	-74.1

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	112,772	18,552	18,345	12,598	226.6
Fiscal Year	Mar, 2024	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	3,395.33	56.5	363,269	205,318	166,566	0.27	May 12, 2022	J-GAAP
Mar, 2023	3,474.76	50.7	381,273	193,166	141,522	0.44	May 11, 2023	J-GAAP
Mar, 2024	4,097.32	48.8	467,072	227,875	167,088	0.40	May 10, 2024	J-GAAP
Apr - Sep, 2024	4,030.89	52.2	430,678	225,023	169,729	0.39	Nov 7, 2024	J-GAAP

GLORY LTD.(6457) Financial Results