6412 Heiwa Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6412

TSE Prime

Heiwa Corporation

2,353

JPY

+10

(+0.43%)

Dec 24, 3:30 pm JST

14.98

USD

Dec 24, 1:30 am EST

Result

PTS

outside of trading hours

2,351.5

Dec 24, 10:28 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	107,744	5,311	5,799	865	8.8	80	May 13, 2021	J-GAAP
Mar, 2022	121,558	10,235	10,467	2,193	22.2	80	May 13, 2022	J-GAAP
Mar, 2023	142,290	26,905	26,631	20,685	209.7	80	May 12, 2023	J-GAAP
Mar, 2024	136,381	23,430	22,746	16,611	168.4	80	May 10, 2024	J-GAAP
Mar, 2025 Guidance	158,200	30,000	29,200	20,000	202.8	80	May 10, 2024	J-GAAP
YoY	+16.0%	+28.0%	+28.4%	+20.4%	+20.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 10, 2019	155,700	28,600	27,700	18,000	80	J-GAAP
Results	May 12, 2020	144,573	23,551	23,278	15,872	80	J-GAAP
Mar, 2021	May 12, 2020	Available in future release
	Aug 21, 2020
	Feb 9, 2021
Results	May 13, 2021
Mar, 2022	May 13, 2021
	Jan 14, 2022
Results	May 13, 2022
Mar, 2023	May 13, 2022
	Feb 8, 2023
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Feb 9, 2024
Results	May 10, 2024
Mar, 2025	May 10, 2024	158,200	30,000	29,200	20,000	80	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2000	100,588	+10.2	Available in future release
Dec, 2001	97,467	-3.1
Dec, 2002	98,384	+0.9
Dec, 2003	118,413	+20.4
Dec, 2004	128,084	+8.2
Mar, 2005 Changed	42,551	－
Mar, 2006	77,560	+82.3
Mar, 2007	76,677	-1.1
Mar, 2008	62,462	-18.5
Mar, 2009	49,689	-20.4
Mar, 2010	63,328	+27.4
Mar, 2011	85,880	+35.6
Mar, 2012	95,120	+10.8
Mar, 2013	177,111	+86.2
Mar, 2014	181,570	+2.5
Mar, 2015	198,605	+9.4
Mar, 2016	214,954	+8.2
Mar, 2017	186,218	-13.4
Mar, 2018	132,765	-28.7
Mar, 2019	144,980	+9.2
Mar, 2020	144,573	-0.3
Mar, 2021	107,744	-25.5
Mar, 2022	121,558	+12.8
Mar, 2023	142,290	+17.1
Mar, 2024	136,381	-4.2
Mar, 2025 Guidance	158,200	+16.0	30,000	+28.0	29,200	+28.4	202.8	+20.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	142,290	26,905	18.9	9.23	4.92	0.34	209.7
Mar, 2024	136,381	23,430	17.2	7.07	3.90	0.32	168.4
Mar, 2025 Guidance	158,200	30,000	19.0	8.15	4.62	0.37	202.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	214,954	42,870	42,059	28,143	305.9
Fiscal Year	Mar, 2016	Mar, 2015	Mar, 2015	Mar, 2016	Mar, 2015

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	62,804	5,502	5,623	-350	-3.6	40	May 13, 2022	J-GAAP
Oct - Mar, 2022	71,360	11,568	11,495	9,887	100.2	40	May 12, 2023	J-GAAP
Oct - Mar, 2023	69,666	11,259	11,299	9,175	93.0	40	May 10, 2024	J-GAAP
Oct - Mar, 2024 Guidance	86,410	14,596	13,908	9,585	97.2	40	Nov 8, 2024	J-GAAP
YoY	+24.0%	+29.6%	+23.1%	+4.5%	+4.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	10,235	22,480	20,436	2,044	-17,364	38,596	9.25	J-GAAP
Mar, 2023	26,905	10,361	25,585	-15,224	-14,501	34,456	8.13	J-GAAP
Mar, 2024	23,430	16,636	13,926	2,710	-11,217	39,874	9.32	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	70,930	15,337	15,136	10,798	109.5	56.8	Nov 9, 2022	J-GAAP
Apr - Sep, 2023	66,715	12,171	11,447	7,436	75.4	50.3	Nov 9, 2023	J-GAAP
Apr - Sep, 2024	71,790	15,404	15,292	10,415	105.6	52.4	Nov 8, 2024	J-GAAP
YoY	+7.6%	+26.6%	+33.6%	+40.1%	+40.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	45,323	12,824	12,657	9,708	98.4	28.3	Feb 8, 2023	J-GAAP
Jan - Mar, 2023	26,037	-1,256	-1,162	179	1.8	-4.8	May 12, 2023	J-GAAP
Apr - Jun, 2023	34,942	7,491	7,436	4,943	50.1	21.4	Aug 9, 2023	J-GAAP
Jul - Sep, 2023	31,773	4,680	4,011	2,493	25.3	14.7	Nov 9, 2023	J-GAAP
Oct - Dec, 2023	36,089	7,143	7,099	4,173	42.3	19.8	Feb 9, 2024	J-GAAP
Jan - Mar, 2024	33,577	4,116	4,200	5,002	50.7	12.3	May 10, 2024	J-GAAP
Apr - Jun, 2024	35,586	8,654	8,725	5,628	57.1	24.3	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	36,204	6,750	6,567	4,787	48.5	18.6	Nov 8, 2024	J-GAAP
YoY	+13.9%	+44.2%	+63.7%	+92.0%	+92.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	40,423	+29.4	Available in future release
Jan - Mar, 2020	30,239	-9.8
Apr - Jun, 2020	16,173	-56.1
Jul - Sep, 2020	21,608	-41.8
Oct - Dec, 2020	38,328	-5.2
Jan - Mar, 2021	31,635	+4.6
Apr - Jun, 2021	32,051	+98.2
Jul - Sep, 2021	26,703	+23.6
Oct - Dec, 2021	33,622	-12.3
Jan - Mar, 2022	29,182	-7.8
Apr - Jun, 2022	34,731	+8.4
Jul - Sep, 2022	36,199	+35.6
Oct - Dec, 2022	45,323	+34.8
Jan - Mar, 2023	26,037	-10.8
Apr - Jun, 2023	34,942	+0.6
Jul - Sep, 2023	31,773	-12.2
Oct - Dec, 2023	36,089	-20.4
Jan - Mar, 2024	33,577	+29.0
Apr - Jun, 2024	35,586	+1.8
Jul - Sep, 2024	36,204	+13.9	6,750	+44.2	6,567	+63.7	48.5	+91.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	72,082	19,290	19,085	13,245	147.1
Fiscal Year	Sep, 2015	Jun, 2014	Jun, 2014	Sep, 2015	Sep, 2015

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	2,202.00	52.1	417,066	217,186	146,922	0.52	May 13, 2022	J-GAAP
Mar, 2023	2,342.18	54.5	423,727	231,005	159,717	0.46	May 12, 2023	J-GAAP
Mar, 2024	2,425.14	55.9	428,029	239,185	168,438	0.44	May 10, 2024	J-GAAP
Apr - Sep, 2024	2,488.86	56.6	433,317	245,470	174,908	0.46	Nov 8, 2024	J-GAAP

Heiwa Corporation(6412) Financial Results