6412 Heiwa Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6412

TSE Prime

Heiwa Corporation

1,947

JPY

-21

(-1.07%)

Mar 13, 3:30 pm JST

12.21

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

1,954

Mar 13, 8:21 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	121,558	10,235	10,467	2,193	22.2	80	May 13, 2022	J-GAAP
Mar, 2023	142,290	26,905	26,631	20,685	209.7	80	May 12, 2023	J-GAAP
Mar, 2024	136,381	23,430	22,746	16,611	168.4	80	May 10, 2024	J-GAAP
Mar, 2025	145,867	27,690	21,332	13,064	132.5	80	May 14, 2025	J-GAAP
Mar, 2026 Guidance	257,800	42,500	31,700	7,900	80.1	80	Feb 10, 2026	J-GAAP
YoY	+76.7%	+53.5%	+48.6%	-39.5%	-39.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	May 12, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Aug 21, 2020	124,800	6,900	6,300	1,000	－	J-GAAP
-	Feb 9, 2021	106,400	3,300	3,800	-1,200	80	J-GAAP
Results	May 13, 2021	107,744	5,311	5,799	865	80	J-GAAP
Mar, 2022	May 13, 2021	Available in future release
	Jan 14, 2022
Results	May 13, 2022
Mar, 2023	May 13, 2022
	Feb 8, 2023
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Feb 9, 2024
Results	May 10, 2024
Mar, 2025	May 10, 2024
	Feb 7, 2025
Results	May 14, 2025
Mar, 2026	May 14, 2025	295,900	58,000	47,800	23,100	80	J-GAAP
	Feb 10, 2026	257,800	42,500	31,700	7,900	80	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2001	97,467	-3.1	Available in future release
Dec, 2002	98,384	+0.9
Dec, 2003	118,413	+20.4
Dec, 2004	128,084	+8.2
Mar, 2005 Changed	42,551	－
Mar, 2006	77,560	+82.3
Mar, 2007	76,677	-1.1
Mar, 2008	62,462	-18.5
Mar, 2009	49,689	-20.4
Mar, 2010	63,328	+27.4
Mar, 2011	85,880	+35.6
Mar, 2012	95,120	+10.8
Mar, 2013	177,111	+86.2
Mar, 2014	181,570	+2.5
Mar, 2015	198,605	+9.4
Mar, 2016	214,954	+8.2
Mar, 2017	186,218	-13.4
Mar, 2018	132,765	-28.7
Mar, 2019	144,980	+9.2
Mar, 2020	144,573	-0.3
Mar, 2021	107,744	-25.5
Mar, 2022	121,558	+12.8
Mar, 2023	142,290	+17.1
Mar, 2024	136,381	-4.2
Mar, 2025	145,867	+7.0
Mar, 2026 Guidance	257,800	+76.7	42,500	+53.5	31,700	+48.6	80.1	-39.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	136,381	23,430	17.2	7.07	3.90	0.32	168.4
Mar, 2025	145,867	27,690	19.0	5.41	1.71	0.19	132.5
Mar, 2026 Guidance	257,800	42,500	16.5	3.11	0.72	0.23	80.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	214,954	42,870	42,059	28,143	305.9
Fiscal Year	Mar, 2016	Mar, 2015	Mar, 2015	Mar, 2016	Mar, 2015

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	71,360	11,568	11,495	9,887	100.2	40	May 12, 2023	J-GAAP
Oct - Mar, 2023	69,666	11,259	11,299	9,175	93.0	40	May 10, 2024	J-GAAP
Oct - Mar, 2024	74,077	12,286	6,040	2,649	26.9	40	May 14, 2025	J-GAAP
Oct - Mar, 2025 Guidance	126,329	19,393	13,314	-1,907	-19.3	40	Feb 10, 2026	J-GAAP
YoY	+70.5%	+57.8%	+120.4%	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	26,905	10,361	25,585	-15,224	-14,501	34,456	8.13	J-GAAP
Mar, 2024	23,430	16,636	13,926	2,710	-11,217	39,874	9.32	J-GAAP
Mar, 2025	27,690	-475,106	24,925	-500,031	509,939	74,707	6.77	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Dec, 2023	102,804	19,314	18,546	11,609	117.7	81.5	Feb 9, 2024	J-GAAP
Apr - Dec, 2024	118,782	28,768	28,496	20,583	208.7	133.6	Feb 7, 2025	J-GAAP
Apr - Dec, 2025	206,554	42,916	35,747	17,056	172.9	112.8	Feb 10, 2026	J-GAAP
YoY	+73.9%	+49.2%	+25.4%	-17.1%	-17.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	33,577	4,116	4,200	5,002	50.7	12.3	May 10, 2024	J-GAAP
Apr - Jun, 2024	35,586	8,654	8,725	5,628	57.1	24.3	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	36,204	6,750	6,567	4,787	48.5	18.6	Nov 8, 2024	J-GAAP
Oct - Dec, 2024	46,992	13,364	13,204	10,168	103.1	28.4	Feb 7, 2025	J-GAAP
Jan - Mar, 2025	27,085	-1,078	-7,164	-7,519	-76.2	-4.0	May 14, 2025	J-GAAP
Apr - Jun, 2025	70,249	15,353	13,371	8,180	82.9	21.9	Aug 8, 2025	J-GAAP
Jul - Sep, 2025	61,222	7,754	5,015	1,627	16.5	12.7	Nov 13, 2025	J-GAAP
Oct - Dec, 2025	75,083	19,809	17,361	7,249	73.5	26.4	Feb 10, 2026	J-GAAP
YoY	+59.8%	+48.2%	+31.5%	-28.7%	-28.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	31,635	+4.6	Available in future release
Apr - Jun, 2021	32,051	+98.2
Jul - Sep, 2021	26,703	+23.6
Oct - Dec, 2021	33,622	-12.3
Jan - Mar, 2022	29,182	-7.8
Apr - Jun, 2022	34,731	+8.4
Jul - Sep, 2022	36,199	+35.6
Oct - Dec, 2022	45,323	+34.8
Jan - Mar, 2023	26,037	-10.8
Apr - Jun, 2023	34,942	+0.6
Jul - Sep, 2023	31,773	-12.2
Oct - Dec, 2023	36,089	-20.4
Jan - Mar, 2024	33,577	+29.0
Apr - Jun, 2024	35,586	+1.8
Jul - Sep, 2024	36,204	+13.9
Oct - Dec, 2024	46,992	+30.2
Jan - Mar, 2025	27,085	-19.3
Apr - Jun, 2025	70,249	+97.4
Jul - Sep, 2025	61,222	+69.1
Oct - Dec, 2025	75,083	+59.8	19,809	+48.2	17,361	+31.5	73.5	-28.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	75,083	19,809	19,085	13,245	147.1
Fiscal Year	Dec, 2025	Dec, 2025	Jun, 2014	Sep, 2015	Sep, 2015

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	2,342.18	54.5	423,727	231,005	159,717	0.46	May 12, 2023	J-GAAP
Mar, 2024	2,425.14	55.9	428,029	239,185	168,438	0.44	May 10, 2024	J-GAAP
Mar, 2025	2,475.16	22.1	1,104,151	244,118	173,612	2.57	May 14, 2025	J-GAAP
Apr - Dec, 2025	2,572.56	23.0	1,103,579	253,724	182,778	2.45	Feb 10, 2026	J-GAAP

Heiwa Corporation(6412) Financial Results