6376 NIKKISO CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6376

TSE Prime

NIKKISO CO.,LTD.

1,546

JPY

-19

(-1.21%)

Dec 5, 3:02 pm JST

10.00

USD

Dec 5, 1:02 am EST

Result

PTS

outside of trading hours

1,545.5

Dec 5, 3:00 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	167,759	3,125	3,952	221	3.1	20	Feb 14, 2022	IFRS
Dec, 2022	177,109	34,222	32,682	13,639	195.2	25	Feb 14, 2023	IFRS
Dec, 2023	192,629	5,885	11,626	9,071	137.1	27.50	Feb 14, 2024	IFRS
Dec, 2024	213,379	6,398	10,010	7,957	120.2	30	Feb 14, 2025	IFRS
Dec, 2025 Guidance	230,500	14,000	14,700	11,300	170.5	36	Feb 14, 2025	IFRS
YoY	+8.0%	+118.8%	+46.9%	+42.0%	+41.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	174,000	11,000	10,000	6,000	20	IFRS
- - - -	Aug 14, 2020	ー	ー	ー	ー	20	IFRS
- - - -	Oct 22, 2020	158,000	9,000	7,700	5,200	20	IFRS
Results	Feb 12, 2021	158,542	10,229	9,045	6,560	20	IFRS
Dec, 2021	Feb 12, 2021	Available in future release
	Aug 12, 2021
	Dec 20, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Mar 14, 2022
	Aug 15, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Aug 14, 2023
	Dec 21, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Aug 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	230,500	14,000	14,700	11,300	36	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	52,422	+4.3	Available in future release
Mar, 2002	52,458	+0.1
Mar, 2003	50,303	-4.1
Mar, 2004	50,570	+0.5
Mar, 2005	54,307	+7.4
Mar, 2006	58,916	+8.5
Mar, 2007	65,399	+11.0
Mar, 2008	72,531	+10.9
Mar, 2009	72,395	-0.2
Mar, 2010	78,019	+7.8
Mar, 2011	83,143	+6.6
Mar, 2012	90,137	+8.4
Mar, 2013	103,670	+15.0
Mar, 2014	121,548	+17.2
Mar, 2015	129,255	+6.3
Dec, 2015 Changed	110,218	－
Dec, 2016	132,890	+20.6
Dec, 2017	140,912	+6.0
Dec, 2018	165,326	+17.3
Dec, 2019	165,780	+0.3
Dec, 2020	158,542	-4.4
Dec, 2021	167,759	+5.8
Dec, 2022	177,109	+5.6
Dec, 2023	192,629	+8.8
Dec, 2024	213,379	+10.8
Dec, 2025 Guidance	230,500	+8.0	14,000	+118.8	14,700	+46.9	170.5	+41.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	192,629	5,885	3.06	7.60	3.11	0.66	137.1
Dec, 2024	213,379	6,398	3.00	6.02	2.56	0.69	120.2
Dec, 2025 Guidance	230,500	14,000	6.07	7.65	3.44	0.70	170.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	213,379	34,222	32,682	13,639	195.2
Fiscal Year	Dec, 2024	Dec, 2022	Dec, 2022	Dec, 2022	Dec, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	89,555	34,508	29,434	11,728	167.9	12.50	Feb 14, 2023	IFRS
Jul - Dec, 2023	105,410	5,859	6,182	5,198	78.6	15	Feb 14, 2024	IFRS
Jul - Dec, 2024	110,703	3,662	2,905	2,005	30.3	15	Feb 14, 2025	IFRS
Jul - Dec, 2025 Guidance	130,183	8,133	9,855	6,371	96.1	18	Aug 14, 2025	IFRS
YoY	+17.6%	+122.1%	+239.2%	+217.8%	+217.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	34,222	85,146	8,384	76,762	-68,683	48,462	16.91	IFRS
Dec, 2023	5,885	5,020	14,245	-9,225	-14,551	32,304	10.91	IFRS
Dec, 2024	6,398	-11,553	-6,568	-4,985	13,358	34,663	10.65	IFRS

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	133,499	1,700	8,582	6,268	94.7	73.8	Nov 13, 2023	IFRS
Jan - Sep, 2024	151,708	3,739	4,622	4,188	63.3	46.2	Nov 14, 2024	IFRS
Jan - Sep, 2025	152,278	8,211	7,985	7,331	110.7	54.3	Nov 14, 2025	IFRS
YoY	+0.4%	+119.6%	+72.8%	+75.0%	+74.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	59,130	4,185	3,044	2,803	42.4	7.1	Feb 14, 2024	IFRS
Jan - Mar, 2024	48,251	1,298	3,315	2,826	42.7	2.7	May 15, 2024	IFRS
Apr - Jun, 2024	54,425	1,438	3,790	3,126	47.2	2.6	Aug 14, 2024	IFRS
Jul - Sep, 2024	49,032	1,003	-2,483	-1,764	-26.7	2.0	Nov 14, 2024	IFRS
Oct - Dec, 2024	61,671	2,659	5,388	3,769	56.9	4.3	Feb 14, 2025	IFRS
Jan - Mar, 2025	48,314	2,953	1,822	2,264	34.2	6.1	May 15, 2025	IFRS
Apr - Jun, 2025	52,003	2,914	3,023	2,665	40.2	5.6	Aug 14, 2025	IFRS
Jul - Sep, 2025	51,961	2,344	3,140	2,402	36.3	4.5	Nov 14, 2025	IFRS
YoY	+6.0%	+133.7%	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	46,844	+5.1	Available in future release
Jan - Mar, 2021	38,257	+4.9
Apr - Jun, 2021	39,321	+2.5
Jul - Sep, 2021	41,192	+11.7
Oct - Dec, 2021	48,989	+4.6
Jan - Mar, 2022	40,730	+6.5
Apr - Jun, 2022	46,824	+19.1
Jul - Sep, 2022	43,650	+6.0
Oct - Dec, 2022	45,905	-6.3
Jan - Mar, 2023	40,856	+0.3
Apr - Jun, 2023	46,363	-1.0
Jul - Sep, 2023	46,280	+6.0
Oct - Dec, 2023	59,130	+28.8
Jan - Mar, 2024	48,251	+18.1
Apr - Jun, 2024	54,425	+17.4
Jul - Sep, 2024	49,032	+5.9
Oct - Dec, 2024	61,671	+4.3
Jan - Mar, 2025	48,314	+0.1
Apr - Jun, 2025	52,003	-4.5
Jul - Sep, 2025	51,961	+6.0	2,344	+133.7	3,140	－	36.3	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	61,671	35,616	31,507	13,012	183.6
Fiscal Year	Dec, 2024	Sep, 2022	Sep, 2022	Sep, 2022	Sep, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	1,725.26	39.9	286,602	114,227	81,702	0.78	Feb 14, 2023	IFRS
Dec, 2023	1,878.81	42.0	296,228	124,426	89,724	0.65	Feb 14, 2024	IFRS
Dec, 2024	2,113.07	43.0	325,563	140,070	95,912	0.77	Feb 14, 2025	IFRS
Jan - Sep, 2025	ー	45.0	328,354	147,706	101,168	0.71	Nov 14, 2025	IFRS

NIKKISO CO.,LTD.(6376) Financial Results