6361 EBARA CORPORATION - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6361

TSE Prime

EBARA CORPORATION

2,246.0

JPY

+17.0

(+0.76%)

May 7, 3:30 pm JST

15.71

USD

May 7, 2:30 am EDT

Result

PTS

outside of trading hours

2,250

May 7, 3:24 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	603,213	61,372	60,302	43,616	92.7	32.60	Feb 14, 2022	IFRS
Dec, 2022	680,870	70,572	69,481	50,488	109.7	38.60	Feb 14, 2023	IFRS
Dec, 2023	759,328	86,025	84,733	60,283	130.7	45.80	Feb 14, 2024	IFRS
Dec, 2024	866,668	97,953	99,852	71,401	154.6	55	Feb 14, 2025	IFRS
Dec, 2025 Guidance	900,000	101,500	100,600	72,400	156.7	56	Feb 14, 2025	IFRS
YoY	+3.8%	+3.6%	+0.7%	+1.4%	+1.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 12, 2020	526,000	27,000	25,500	16,000	12	J-GAAP
	Feb 26, 2020	526,000	30,600	29,100	18,500	12	J-GAAP
- - - -	May 13, 2020	ー	ー	ー	ー	12	J-GAAP
- - - -	Aug 11, 2020	506,000	30,000	27,000	17,000	12	J-GAAP
	Nov 12, 2020	513,000	32,000	29,500	18,500	12	J-GAAP
	Feb 3, 2021	523,700	37,800	37,000	24,600	12	J-GAAP
- - - - Results	Feb 12, 2021	522,478	37,566	35,756	24,236	18	IFRS
Dec, 2021	Feb 12, 2021	Available in future release
	May 14, 2021
	Aug 13, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Aug 12, 2022
	Nov 14, 2022
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	May 15, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Nov 14, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	900,000	101,500	100,600	72,400	56	IFRS

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	599,835	+5.9	Available in future release
Mar, 2002	562,592	-6.2
Mar, 2003	517,981	-7.9
Mar, 2004	507,767	-2.0
Mar, 2005	478,397	-5.8
Mar, 2006	514,957	+7.6
Mar, 2007	538,097	+4.5
Mar, 2008	567,190	+5.4
Mar, 2009	501,149	-11.6
Mar, 2010	485,889	-3.0
Mar, 2011	401,675	-17.3
Mar, 2012	412,076	+2.6
Mar, 2013	426,302	+3.5
Mar, 2014	448,657	+5.2
Mar, 2015	482,699	+7.6
Mar, 2016	486,235	+0.7
Mar, 2017	476,104	-2.1
Dec, 2017 Changed	381,993	－
Dec, 2018	509,175	+33.3
Dec, 2019	522,424	+2.6
Dec, 2020	522,478	0.0
Dec, 2021	603,213	+15.5
Dec, 2022	680,870	+12.9
Dec, 2023	759,328	+11.5
Dec, 2024	866,668	+14.1
Dec, 2025 Guidance	900,000	+3.8	101,500	+3.6	100,600	+0.7	156.7	+1.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	759,328	86,025	11.3	15.66	6.92	0.87	130.7
Dec, 2024	866,668	97,953	11.3	16.17	7.44	0.90	154.6
Dec, 2025 Guidance	900,000	101,500	11.3	15.30	7.20	0.90	156.7

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	866,668	97,953	99,852	71,401	154.6
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2022	312,418	27,183	28,177	18,065	39.3	17	Aug 12, 2022	IFRS
Jan - Jun, 2023	363,833	33,766	34,085	20,583	44.7	19.50	Aug 14, 2023	IFRS
Jan - Jun, 2024	394,536	39,951	42,150	29,216	63.3	23	Aug 14, 2024	IFRS
Jan - Jun, 2025 Guidance	432,000	42,000	42,000	29,900	64.7	28	Feb 14, 2025	IFRS
YoY	+9.5%	+5.1%	-0.4%	+2.3%	+2.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2022	Feb 14, 2022	317,300	24,600	24,700	17,000	17	IFRS
Results	Aug 12, 2022	312,418	27,183	28,177	18,065	17	IFRS
Jun, 2023	Feb 14, 2023	Available in future release
	May 15, 2023
Results	Aug 14, 2023
Jun, 2024	Feb 14, 2024
	May 14, 2024
Results	Aug 14, 2024
Jun, 2025	Feb 14, 2025	432,000	42,000	42,000	29,900	28	IFRS

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	70,572	-1,254	37,070	-38,324	-23,749	116,137	14.03	IFRS
Dec, 2023	86,025	34,387	70,012	-35,625	-4,658	148,059	16.20	IFRS
Dec, 2024	97,953	52,386	100,940	-48,554	-31,915	171,031	17.02	IFRS

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	680,870	70,572	69,481	50,488	109.7	38.60	Feb 14, 2023	IFRS
Dec, 2023	759,328	86,025	84,733	60,283	130.7	45.80	Feb 14, 2024	IFRS
Dec, 2024	866,668	97,953	99,852	71,401	154.6	55	Feb 14, 2025	IFRS
YoY	+14.1%	+13.9%	+17.8%	+18.4%	+18.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2023	184,071	15,264	15,183	8,098	17.6	8.3	May 15, 2023	IFRS
Apr - Jun, 2023	179,762	18,502	18,902	12,485	27.1	10.3	Aug 14, 2023	IFRS
Jul - Sep, 2023	187,382	23,189	22,771	14,322	31.1	12.4	Nov 14, 2023	IFRS
Oct - Dec, 2023	208,113	29,070	27,877	25,378	55.0	14.0	Feb 14, 2024	IFRS
Jan - Mar, 2024	193,822	19,299	20,877	14,698	31.8	10.0	May 14, 2024	IFRS
Apr - Jun, 2024	200,714	20,652	21,273	14,518	31.5	10.3	Aug 14, 2024	IFRS
Jul - Sep, 2024	209,797	19,876	17,859	11,819	25.6	9.5	Nov 14, 2024	IFRS
Oct - Dec, 2024	262,335	38,126	39,843	30,366	65.8	14.5	Feb 14, 2025	IFRS
YoY	+26.1%	+31.2%	+42.9%	+19.7%	+19.5%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2020	123,454	-5.2	Available in future release
Apr - Jun, 2020	121,979	+3.5
Jul - Sep, 2020	123,593	+4.4
Oct - Dec, 2020	153,452	-1.6
Jan - Mar, 2021	135,268	+9.6
Apr - Jun, 2021	138,886	+13.9
Jul - Sep, 2021	145,772	+17.9
Oct - Dec, 2021	183,287	+19.4
Jan - Mar, 2022	152,808	+13.0
Apr - Jun, 2022	159,610	+14.9
Jul - Sep, 2022	167,636	+15.0
Oct - Dec, 2022	200,816	+9.6
Jan - Mar, 2023	184,071	+20.5
Apr - Jun, 2023	179,762	+12.6
Jul - Sep, 2023	187,382	+11.8
Oct - Dec, 2023	208,113	+3.6
Jan - Mar, 2024	193,822	+5.3
Apr - Jun, 2024	200,714	+11.7
Jul - Sep, 2024	209,797	+12.0
Oct - Dec, 2024	262,335	+26.1	38,126	+31.2	39,843	+42.9	65.8	+19.6

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	262,335	38,126	39,843	30,366	65.8
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	3,910.07	43.5	828,049	359,966	184,995	ー	Feb 14, 2023	IFRS
Dec, 2023	4,439.60	44.8	913,900	409,875	224,267	ー	Feb 14, 2024	IFRS
Dec, 2024	1,024.60	47.1	1,005,085	473,277	272,382	ー	Feb 14, 2025	IFRS

EBARA CORPORATION(6361) Financial Results