6180 GMO Media, Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6180

TSE Growth

GMO Media, Inc.

4,350

JPY

-55

(-1.25%)

Mar 13, 3:30 pm JST

27.28

USD

Mar 13, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2022	5,587	310	307	183	106.8	54	Feb 6, 2023	J-GAAP
Dec, 2023	6,266	533	540	361	209.6	105	Feb 5, 2024	J-GAAP
Dec, 2024	6,606	762	759	571	326.3	196	Feb 5, 2025	J-GAAP
Dec, 2025	7,115	901	896	646	360.5	241	Feb 10, 2026	J-GAAP
Dec, 2026 Guidance	7,500	950	935	580	320.9	210	Feb 10, 2026	J-GAAP
YoY	+5.4%	+5.4%	+4.4%	-10.2%	-11.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2021	Feb 5, 2021	6,000	-150	-150	-175	－	J-GAAP
-	Oct 18, 2021	7,800	-100	-90	-125	－	J-GAAP
- Results	Feb 7, 2022	8,575	48	60	7	2.11	J-GAAP
Dec, 2022	Feb 7, 2022	Available in future release
	Jan 16, 2023
Results	Feb 6, 2023
Dec, 2023	Feb 6, 2023
	Nov 6, 2023
Results	Feb 5, 2024
Dec, 2024	Feb 5, 2024
	Nov 6, 2024
Results	Feb 5, 2025
Dec, 2025	Feb 5, 2025
Results	Feb 10, 2026
Dec, 2026	Feb 10, 2026	7,500	950	935	580	210	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2010	2,932	－	Available in future release
Dec, 2011	2,663	-9.2
Dec, 2012	2,230	-16.3
Dec, 2013	2,462	+10.4
Dec, 2014	3,324	+35.0
Dec, 2015	3,855	+16.0
Dec, 2016	5,304	+37.6
Dec, 2017	4,377	-17.5
Dec, 2018	4,533	+3.6
Dec, 2019	4,145	-8.6
Dec, 2020	4,999	+20.6
Dec, 2021	8,575	+71.5
Dec, 2022	5,587	-34.8
Dec, 2023	6,266	+12.2
Dec, 2024	6,606	+5.4
Dec, 2025	7,115	+7.7
Dec, 2026 Guidance	7,500	+5.4	950	+5.4	935	+4.4	320.9	-11.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2024	6,606	762	11.5	22.08	10.08	1.17	326.3
Dec, 2025	7,115	901	12.7	21.81	10.61	1.17	360.5
Dec, 2026 Guidance	7,500	950	12.7	18.52	9.19	1.19	320.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	8,575	901	896	646	20,003
Fiscal Year	Dec, 2021	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2013

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan - Jun, 2023	2,996	333	332	221	128.3	0	Aug 3, 2023	J-GAAP
Jan - Jun, 2024	3,345	420	420	302	173.0	0	Aug 6, 2024	J-GAAP
Jan - Jun, 2025	3,667	561	558	428	239.0	0	Aug 7, 2025	J-GAAP
Jan - Jun, 2026 Guidance	ー	ー	ー	ー	－	0	Feb 10, 2026	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023	Feb 6, 2023	ー	ー	ー	ー	0	J-GAAP
- - - - Results	Aug 3, 2023	2,996	333	332	221	0	J-GAAP
Jun, 2024	Feb 5, 2024	Available in future release
Results	Aug 6, 2024
Jun, 2025	Feb 5, 2025
Results	Aug 7, 2025
Jun, 2026	Feb 10, 2026	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2023	533	481	592	-111	-71	3,277	59.91	J-GAAP
Dec, 2024	762	101	500	-399	-176	3,203	54.62	J-GAAP
Dec, 2025	901	543	858	-315	-364	3,382	53.59	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2023	6,266	533	540	361	209.6	105	Feb 5, 2024	J-GAAP
Dec, 2024	6,606	762	759	571	326.3	196	Feb 5, 2025	J-GAAP
Dec, 2025	7,115	901	896	646	360.5	241	Feb 10, 2026	J-GAAP
YoY	+7.7%	+18.2%	+18.1%	+13.1%	+10.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jan - Mar, 2024	1,721	242	245	174	99.8	14.1	May 8, 2024	J-GAAP
Apr - Jun, 2024	1,624	178	175	128	73.3	11.0	Aug 6, 2024	J-GAAP
Jul - Sep, 2024	1,564	172	171	125	71.7	11.0	Nov 6, 2024	J-GAAP
Oct - Dec, 2024	1,697	170	168	144	82.3	10.0	Feb 5, 2025	J-GAAP
Jan - Mar, 2025	1,926	335	334	243	135.8	17.4	May 13, 2025	J-GAAP
Apr - Jun, 2025	1,741	226	224	185	103.3	13.0	Aug 7, 2025	J-GAAP
Jul - Sep, 2025	1,731	241	245	164	91.5	13.9	Nov 12, 2025	J-GAAP
Oct - Dec, 2025	1,717	99	93	54	30.1	5.8	Feb 10, 2026	J-GAAP
YoY	+1.2%	-41.8%	-44.6%	-62.5%	-63.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2021	1,807	+90.6	Available in future release
Apr - Jun, 2021	2,308	+86.3
Jul - Sep, 2021	2,049	+63.1
Oct - Dec, 2021	2,411	+54.9
Jan - Mar, 2022	1,393	-22.9
Apr - Jun, 2022	1,355	-41.3
Jul - Sep, 2022	1,371	-33.1
Oct - Dec, 2022	1,468	-39.1
Jan - Mar, 2023	1,522	+9.3
Apr - Jun, 2023	1,474	+8.8
Jul - Sep, 2023	1,577	+15.0
Oct - Dec, 2023	1,693	+15.3
Jan - Mar, 2024	1,721	+13.1
Apr - Jun, 2024	1,624	+10.2
Jul - Sep, 2024	1,564	-0.8
Oct - Dec, 2024	1,697	+0.2
Jan - Mar, 2025	1,926	+11.9
Apr - Jun, 2025	1,741	+7.2
Jul - Sep, 2025	1,731	+10.7
Oct - Dec, 2025	1,717	+1.2	99	-41.8	93	-44.6	30.1	-63.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,411	335	334	243	135.8
Fiscal Year	Dec, 2021	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2023	1,365.81	43.5	5,470	2,380	826	0.00	Feb 5, 2024	J-GAAP
Dec, 2024	1,562.99	47.6	5,864	2,791	1,214	0.01	Feb 5, 2025	J-GAAP
Dec, 2025	1,733.17	49.6	6,311	3,132	1,511	0.01	Feb 10, 2026	J-GAAP

GMO Media, Inc.(6180) Financial Results