6180 GMO Media, Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6180

TSE Growth

GMO Media, Inc.

5,830

JPY

+10

(+0.17%)

Dec 5, 1:24 pm JST

37.60

USD

Dec 4, 11:24 pm EST

Result

PTS

outside of trading hours

5,831

Dec 5, 10:10 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	8,575	48	60	7	4.2	2.11	Feb 7, 2022	J-GAAP
Dec, 2022	5,587	310	307	183	106.8	54	Feb 6, 2023	J-GAAP
Dec, 2023	6,266	533	540	361	209.6	105	Feb 5, 2024	J-GAAP
Dec, 2024	6,606	762	759	571	326.3	196	Feb 5, 2025	J-GAAP
Dec, 2025 Guidance	7,000	915	900	660	368.0	241	Feb 5, 2025	J-GAAP
YoY	+6.0%	+20.1%	+18.6%	+15.6%	+12.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 6, 2020	5,700	-600	-600	-600	0	J-GAAP
	Feb 3, 2021	4,999	-216	-214	-408	0	J-GAAP
Results	Feb 5, 2021	4,999	-216	-214	-408	0	J-GAAP
Dec, 2021	Feb 5, 2021	Available in future release
	Oct 18, 2021
Results	Feb 7, 2022
Dec, 2022	Feb 7, 2022
	Jan 16, 2023
Results	Feb 6, 2023
Dec, 2023	Feb 6, 2023
	Nov 6, 2023
Results	Feb 5, 2024
Dec, 2024	Feb 5, 2024
	Nov 6, 2024
Results	Feb 5, 2025
Dec, 2025	Feb 5, 2025	7,000	915	900	660	241	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2010	2,932	－	Available in future release
Dec, 2011	2,663	-9.2
Dec, 2012	2,230	-16.3
Dec, 2013	2,462	+10.4
Dec, 2014	3,324	+35.0
Dec, 2015	3,855	+16.0
Dec, 2016	5,304	+37.6
Dec, 2017	4,377	-17.5
Dec, 2018	4,533	+3.6
Dec, 2019	4,145	-8.6
Dec, 2020	4,999	+20.6
Dec, 2021	8,575	+71.5
Dec, 2022	5,587	-34.8
Dec, 2023	6,266	+12.2
Dec, 2024	6,606	+5.4
Dec, 2025 Guidance	7,000	+6.0	915	+20.1	900	+18.6	368.0	+12.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	6,266	533	8.51	16.18	6.91	1.20	209.6
Dec, 2024	6,606	762	11.5	22.08	10.08	1.17	326.3
Dec, 2025 Guidance	7,000	915	13.1	21.70	10.61	1.13	368.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	8,575	762	759	571	20,003
Fiscal Year	Dec, 2021	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2013

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	2,839	106	105	45	26.3	54	Feb 6, 2023	J-GAAP
Jul - Dec, 2023	3,270	200	208	140	81.3	105	Feb 5, 2024	J-GAAP
Jul - Dec, 2024	3,261	342	339	269	153.7	196	Feb 5, 2025	J-GAAP
Jul - Dec, 2025 Guidance	3,333	354	342	232	129.4	241	Aug 7, 2025	J-GAAP
YoY	+2.2%	+3.5%	+0.9%	-13.8%	-15.8%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	310	224	395	-171	2	2,868	57.54	J-GAAP
Dec, 2023	533	481	592	-111	-71	3,277	59.91	J-GAAP
Dec, 2024	762	101	500	-399	-176	3,203	54.62	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	4,573	491	489	327	190.0	90.6	Nov 6, 2023	J-GAAP
Jan - Sep, 2024	4,909	592	591	427	244.8	77.9	Nov 6, 2024	J-GAAP
Jan - Sep, 2025	5,398	802	803	592	330.2	89.2	Nov 12, 2025	J-GAAP
YoY	+10.0%	+35.5%	+35.9%	+38.6%	+34.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	1,693	42	51	34	19.7	2.5	Feb 5, 2024	J-GAAP
Jan - Mar, 2024	1,721	242	245	174	99.8	14.1	May 8, 2024	J-GAAP
Apr - Jun, 2024	1,624	178	175	128	73.3	11.0	Aug 6, 2024	J-GAAP
Jul - Sep, 2024	1,564	172	171	125	71.7	11.0	Nov 6, 2024	J-GAAP
Oct - Dec, 2024	1,697	170	168	144	82.3	10.0	Feb 5, 2025	J-GAAP
Jan - Mar, 2025	1,926	335	334	243	135.8	17.4	May 13, 2025	J-GAAP
Apr - Jun, 2025	1,741	226	224	185	103.3	13.0	Aug 7, 2025	J-GAAP
Jul - Sep, 2025	1,731	241	245	164	91.5	13.9	Nov 12, 2025	J-GAAP
YoY	+10.7%	+40.1%	+43.3%	+31.2%	+27.6%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	1,556	+62.9	Available in future release
Jan - Mar, 2021	1,807	+90.6
Apr - Jun, 2021	2,308	+86.3
Jul - Sep, 2021	2,049	+63.1
Oct - Dec, 2021	2,411	+54.9
Jan - Mar, 2022	1,393	-22.9
Apr - Jun, 2022	1,355	-41.3
Jul - Sep, 2022	1,371	-33.1
Oct - Dec, 2022	1,468	-39.1
Jan - Mar, 2023	1,522	+9.3
Apr - Jun, 2023	1,474	+8.8
Jul - Sep, 2023	1,577	+15.0
Oct - Dec, 2023	1,693	+15.3
Jan - Mar, 2024	1,721	+13.1
Apr - Jun, 2024	1,624	+10.2
Jul - Sep, 2024	1,564	-0.8
Oct - Dec, 2024	1,697	+0.2
Jan - Mar, 2025	1,926	+11.9
Apr - Jun, 2025	1,741	+7.2
Jul - Sep, 2025	1,731	+10.7	241	+40.1	245	+43.3	91.5	+27.6

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,411	335	334	243	135.8
Fiscal Year	Dec, 2021	Mar, 2025	Mar, 2025	Mar, 2025	Mar, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	1,209.53	41.8	4,984	2,083	558	0.01	Feb 6, 2023	J-GAAP
Dec, 2023	1,365.81	43.5	5,470	2,380	826	0.00	Feb 5, 2024	J-GAAP
Dec, 2024	1,562.99	47.6	5,864	2,791	1,214	0.01	Feb 5, 2025	J-GAAP
Jan - Sep, 2025	ー	48.9	6,220	3,042	1,456	0.02	Nov 12, 2025	J-GAAP

GMO Media, Inc.(6180) Financial Results