6171 C.E.Management Integrated Laboratory Co.Ltd - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6171

TSE Standard

C.E.Management Integrated Laboratory Co.Ltd

533

JPY

-16

(-2.91%)

Sep 19, 3:30 pm JST

3.60

USD

Sep 19, 2:30 am EDT

Result

PTS

outside of trading hours

530

Sep 19, 7:12 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	7,341	485	590	213	14.9	9.50	Feb 10, 2022	J-GAAP
Dec, 2022	6,998	532	563	349	24.6	11	Feb 10, 2023	J-GAAP
Dec, 2023	7,326	474	488	190	13.4	12	Feb 9, 2024	J-GAAP
Dec, 2024	7,346	581	607	362	25.5	12	Feb 13, 2025	J-GAAP
Dec, 2025 Guidance	7,840	684	694	426	30.0	12	Feb 13, 2025	J-GAAP
YoY	+6.7%	+17.7%	+14.3%	+17.7%	+17.4%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 14, 2020	6,785	480	508	357	9	J-GAAP
Results	Feb 12, 2021	6,207	387	410	293	9	J-GAAP
Dec, 2021	Feb 12, 2021	Available in future release
	Dec 15, 2021
Results	Feb 10, 2022
Dec, 2022	Feb 10, 2022
	Jan 27, 2023
Results	Feb 10, 2023
Dec, 2023	Feb 10, 2023
Results	Feb 9, 2024
Dec, 2024	Feb 9, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025	7,840	684	694	426	12	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2010	2,518	－	Available in future release
Dec, 2011	2,695	+7.0
Dec, 2012	3,078	+14.2
Dec, 2013	3,809	+23.7
Dec, 2014	4,053	+6.4
Dec, 2015	4,363	+7.6
Dec, 2016	4,521	+3.6
Dec, 2017	4,800	+6.2
Dec, 2018	5,663	+18.0
Dec, 2019	6,066	+7.1
Dec, 2020	6,207	+2.3
Dec, 2021	7,341	+18.3
Dec, 2022	6,998	-4.7
Dec, 2023	7,326	+4.7
Dec, 2024	7,346	+0.3
Dec, 2025 Guidance	7,840	+6.7	684	+17.7	694	+14.3	30.0	+17.6

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	7,326	474	6.47	4.13	2.74	1.06	13.4
Dec, 2024	7,346	581	7.91	7.62	5.21	1.06	25.5
Dec, 2025 Guidance	7,840	684	8.72	8.63	6.01	1.11	30.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	7,346	581	607	362	27.4
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2015

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	3,706	290	312	206	14.5	5.50	Feb 10, 2023	J-GAAP
Jul - Dec, 2023	3,637	211	217	38	2.7	6	Feb 9, 2024	J-GAAP
Jul - Dec, 2024	3,808	341	347	219	15.4	6	Feb 13, 2025	J-GAAP
Jul - Dec, 2025 Guidance	4,274	445	450	289	20.3	6	Aug 7, 2025	J-GAAP
YoY	+12.2%	+30.5%	+29.7%	+32.0%	+31.7%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	532	874	329	545	-340	1,566	22.33	J-GAAP
Dec, 2023	474	870	952	-82	-479	1,958	28.54	J-GAAP
Dec, 2024	581	575	686	-111	-443	2,090	29.74	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Jun, 2023	3,689	263	271	152	10.8	55.5	Aug 9, 2023	J-GAAP
Jan - Jun, 2024	3,538	240	260	143	10.1	42.8	Aug 8, 2024	J-GAAP
Jan - Jun, 2025	3,566	239	244	137	9.7	35.2	Aug 7, 2025	J-GAAP
YoY	+0.8%	-0.4%	-6.2%	-4.2%	-4.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jul - Sep, 2023	1,632	-21	-19	-27	-1.9	-1.3	Nov 9, 2023	J-GAAP
Oct - Dec, 2023	2,005	232	236	65	4.6	11.6	Feb 9, 2024	J-GAAP
Jan - Mar, 2024	1,862	163	163	95	6.8	8.8	May 9, 2024	J-GAAP
Apr - Jun, 2024	1,676	77	97	48	3.4	4.6	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	1,724	71	70	30	2.1	4.1	Nov 8, 2024	J-GAAP
Oct - Dec, 2024	2,084	270	277	189	13.3	13.0	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	1,810	171	172	106	7.5	9.4	May 9, 2025	J-GAAP
Apr - Jun, 2025	1,756	68	72	31	2.2	3.9	Aug 7, 2025	J-GAAP
YoY	+4.8%	-11.7%	-25.8%	-35.4%	-35.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul - Sep, 2020	1,367	-9.6	Available in future release
Oct - Dec, 2020	1,675	+8.3
Jan - Mar, 2021	1,810	+9.2
Apr - Jun, 2021	1,592	+5.6
Jul - Sep, 2021	1,508	+10.3
Oct - Dec, 2021	2,431	+45.1
Jan - Mar, 2022	1,742	-3.8
Apr - Jun, 2022	1,550	-2.6
Jul - Sep, 2022	1,616	+7.2
Oct - Dec, 2022	2,090	-14.0
Jan - Mar, 2023	1,890	+8.5
Apr - Jun, 2023	1,799	+16.1
Jul - Sep, 2023	1,632	+1.0
Oct - Dec, 2023	2,005	-4.1
Jan - Mar, 2024	1,862	-1.5
Apr - Jun, 2024	1,676	-6.8
Jul - Sep, 2024	1,724	+5.6
Oct - Dec, 2024	2,084	+3.9
Jan - Mar, 2025	1,810	-2.8
Apr - Jun, 2025	1,756	+4.8	68	-11.7	72	-25.8	2.2	-35.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,431	290	297	229	19.1
Fiscal Year	Dec, 2021	Dec, 2022	Dec, 2022	Dec, 2022	Dec, 2015

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	321.82	65.2	7,013	4,573	2,203	0.24	Feb 10, 2023	J-GAAP
Dec, 2023	326.03	67.5	6,861	4,631	2,230	0.18	Feb 9, 2024	J-GAAP
Dec, 2024	342.67	69.3	7,028	4,872	2,422	0.14	Feb 13, 2025	J-GAAP
Jan - Jun, 2025	ー	69.6	7,087	4,935	2,474	0.14	Aug 7, 2025	J-GAAP

C.E.Management Integrated Laboratory Co.Ltd(6171) Financial Results