6157 NS TOOL CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6157

TSE Prime

NS TOOL CO.,LTD.

768

JPY

(+1.05%)

Jan 6, 9:24 am JST

4.86

USD

Jan 5, 7:24 pm EST

Result

PTS

outside of trading hours

767.9

Jan 6, 9:24 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	8,100	1,512	1,712	1,214	48.6	17.50	May 14, 2021	J-GAAP
Mar, 2022	9,524	2,111	2,156	1,522	60.9	22.50	May 16, 2022	J-GAAP
Mar, 2023	9,656	2,108	2,131	1,475	59.2	22.50	May 12, 2023	J-GAAP
Mar, 2024	9,040	1,867	1,908	1,320	53.0	27.50	May 13, 2024	J-GAAP
Mar, 2025 Guidance	9,430	1,730	1,740	1,190	47.8	30	May 13, 2024	J-GAAP
YoY	+4.3%	-7.3%	-8.8%	-9.8%	-10.0%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 13, 2019	10,380	2,440	2,460	1,690	22.5	J-GAAP
	Oct 31, 2019	9,590	2,150	2,160	1,460	22.5	J-GAAP
Results	May 15, 2020	9,531	2,219	2,231	1,545	22.5	J-GAAP
Mar, 2021	May 15, 2020	Available in future release
	Oct 28, 2020
	Jan 15, 2021
Results	May 14, 2021
Mar, 2022	May 14, 2021
	Jul 30, 2021
	Jan 31, 2022
Results	May 16, 2022
Mar, 2023	May 16, 2022
	Oct 31, 2022
Results	May 12, 2023
Mar, 2024	May 12, 2023
	Aug 9, 2023
	Oct 31, 2023
Results	May 13, 2024
Mar, 2025	May 13, 2024	9,430	1,730	1,740	1,190	30	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Aug, 2001	2,899	－	Available in future release
Mar, 2002 Changed	1,494	－
Mar, 2003	3,072	+105.6
Mar, 2004	3,953	+28.7
Mar, 2005	4,612	+16.7
Mar, 2006	5,137	+11.4
Mar, 2007	5,579	+8.6
Mar, 2008	5,892	+5.6
Mar, 2009	5,251	-10.9
Mar, 2010	3,857	-26.5
Mar, 2011	4,977	+29.0
Mar, 2012	5,781	+16.2
Mar, 2013	5,997	+3.7
Mar, 2014	6,418	+7.0
Mar, 2015	7,402	+15.3
Mar, 2016	8,382	+13.2
Mar, 2017	8,825	+5.3
Mar, 2018	9,767	+10.7
Mar, 2019	10,476	+7.3
Mar, 2020	9,531	-9.0
Mar, 2021	8,100	-15.0
Mar, 2022	9,524	+17.6
Mar, 2023	9,656	+1.4
Mar, 2024	9,040	-6.4
Mar, 2025 Guidance	9,430	+4.3	1,730	-7.3	1,740	-8.8	47.8	-9.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	9,656	2,108	21.8	8.96	8.03	0.53	59.2
Mar, 2024	9,040	1,867	20.7	7.65	6.93	0.47	53.0
Mar, 2025 Guidance	9,430	1,730	18.4	6.65	6.11	0.48	47.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	10,476	2,879	2,894	1,970	78.8
Fiscal Year	Mar, 2019	Mar, 2019	Mar, 2019	Mar, 2019	Mar, 2019

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	4,703	997	1,026	752	30.1	12.50	May 16, 2022	J-GAAP
Oct - Mar, 2022	4,888	1,148	1,176	855	34.3	12.50	May 12, 2023	J-GAAP
Oct - Mar, 2023	4,624	1,116	1,139	813	32.7	12.50	May 13, 2024	J-GAAP
Oct - Mar, 2024 Guidance	4,776	918	926	622	25.0	15	Oct 31, 2024	J-GAAP
YoY	+3.3%	-17.7%	-18.7%	-23.5%	-23.6%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	2,111	1,913	2,261	-348	-763	8,443	47.24	J-GAAP
Mar, 2023	2,108	477	1,614	-1,137	-560	8,397	44.53	J-GAAP
Mar, 2024	1,867	1,259	1,834	-575	-883	8,793	45.70	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	4,768	960	955	620	24.9	44.8	Oct 31, 2022	J-GAAP
Apr - Sep, 2023	4,416	751	769	507	20.3	40.3	Oct 31, 2023	J-GAAP
Apr - Sep, 2024	4,654	812	814	568	22.9	46.8	Oct 31, 2024	J-GAAP
YoY	+5.4%	+8.1%	+5.9%	+12.0%	+12.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	2,592	703	698	500	20.1	27.1	Jan 31, 2023	J-GAAP
Jan - Mar, 2023	2,296	445	478	355	14.2	19.4	May 12, 2023	J-GAAP
Apr - Jun, 2023	2,204	326	332	199	8.0	14.8	Jul 31, 2023	J-GAAP
Jul - Sep, 2023	2,212	425	437	308	12.4	19.2	Oct 31, 2023	J-GAAP
Oct - Dec, 2023	2,333	597	593	421	16.9	25.6	Jan 31, 2024	J-GAAP
Jan - Mar, 2024	2,291	519	546	392	15.8	22.7	May 13, 2024	J-GAAP
Apr - Jun, 2024	2,276	338	339	220	8.9	14.9	Jul 31, 2024	J-GAAP
Jul - Sep, 2024	2,378	474	475	348	14.0	19.9	Oct 31, 2024	J-GAAP
YoY	+7.5%	+11.5%	+8.7%	+13.0%	+13.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	2,389	-12.5	Available in future release
Jan - Mar, 2020	2,210	-11.6
Apr - Jun, 2020	1,934	-21.6
Jul - Sep, 2020	1,701	-31.0
Oct - Dec, 2020	2,200	-7.9
Jan - Mar, 2021	2,265	+2.5
Apr - Jun, 2021	2,445	+26.4
Jul - Sep, 2021	2,376	+39.7
Oct - Dec, 2021	2,458	+11.7
Jan - Mar, 2022	2,245	-0.9
Apr - Jun, 2022	2,355	-3.7
Jul - Sep, 2022	2,413	+1.6
Oct - Dec, 2022	2,592	+5.5
Jan - Mar, 2023	2,296	+2.3
Apr - Jun, 2023	2,204	-6.4
Jul - Sep, 2023	2,212	-8.3
Oct - Dec, 2023	2,333	-10.0
Jan - Mar, 2024	2,291	-0.2
Apr - Jun, 2024	2,276	+3.3
Jul - Sep, 2024	2,378	+7.5	474	+11.5	475	+8.7	14.0	+12.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,730	777	778	524	21.0
Fiscal Year	Dec, 2018	Jun, 2018	Jun, 2018	Dec, 2018	Dec, 2018

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	640.58	89.2	17,874	15,950	15,271	ー	May 16, 2022	J-GAAP
Mar, 2023	680.51	90.1	18,857	16,984	16,168	ー	May 12, 2023	J-GAAP
Mar, 2024	705.25	91.1	19,241	17,525	16,782	ー	May 13, 2024	J-GAAP
Apr - Sep, 2024	718.43	91.9	19,470	17,893	17,029	ー	Oct 31, 2024	J-GAAP

NS TOOL CO.,LTD.(6157) Financial Results