6136 OSG Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6136

TSE Prime

OSG Corporation

2,269.5

JPY

-42.5

(-1.84%)

Dec 5, 3:30 pm JST

14.68

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

2,273

Dec 5, 3:24 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Nov, 2021	126,156	16,105	16,141	10,989	112.6	36	Jan 12, 2022	J-GAAP
Nov, 2022	142,525	21,898	23,648	16,534	171.5	60	Jan 12, 2023	J-GAAP
Nov, 2023	147,703	19,800	21,350	14,307	149.3	60	Jan 11, 2024	J-GAAP
Nov, 2024	155,517	18,868	19,825	13,439	148.9	60	Jan 9, 2025	J-GAAP
Nov, 2025 Guidance	160,000	21,000	22,000	14,500	176.5	88	Jul 10, 2025	J-GAAP
YoY	+2.9%	+11.3%	+11.0%	+7.9%	+18.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Nov, 2020	Jan 10, 2020	129,000	18,500	18,500	12,200	42	J-GAAP
- - - - -	Apr 10, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Dec 23, 2020	104,300	8,300	8,900	5,600	22	J-GAAP
Results	Jan 8, 2021	104,388	8,396	8,950	5,639	22	J-GAAP
Nov, 2021	Jan 8, 2021	Available in future release
	Jul 7, 2021
Results	Jan 12, 2022
Nov, 2022	Jan 12, 2022
Results	Jan 12, 2023
Nov, 2023	Jan 12, 2023
	Oct 5, 2023
Results	Jan 11, 2024
Nov, 2024	Jan 11, 2024
	Oct 10, 2024
Results	Jan 9, 2025
Nov, 2025	Jan 9, 2025	160,000	21,000	22,000	14,500	60	J-GAAP
	Jul 10, 2025	160,000	21,000	22,000	14,500	88	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Nov, 2000	43,503	+13.2	Available in future release
Nov, 2001	46,842	+7.7
Nov, 2002	49,983	+6.7
Nov, 2003	54,618	+9.3
Nov, 2004	65,975	+20.8
Nov, 2005	78,130	+18.4
Nov, 2006	88,862	+13.7
Nov, 2007	94,164	+6.0
Nov, 2008	97,024	+3.0
Nov, 2009	53,325	-45.0
Nov, 2010	69,513	+30.4
Nov, 2011	80,959	+16.5
Nov, 2012	84,083	+3.9
Nov, 2013	88,378	+5.1
Nov, 2014	101,031	+14.3
Nov, 2015	111,917	+10.8
Nov, 2016	105,561	-5.7
Nov, 2017	120,198	+13.9
Nov, 2018	131,368	+9.3
Nov, 2019	126,964	-3.4
Nov, 2020	104,388	-17.8
Nov, 2021	126,156	+20.9
Nov, 2022	142,525	+13.0
Nov, 2023	147,703	+3.6
Nov, 2024	155,517	+5.3
Nov, 2025 Guidance	160,000	+2.9	21,000	+11.3	22,000	+11.0	176.5	+18.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Nov, 2023	147,703	19,800	13.4	8.26	5.97	0.62	149.3
Nov, 2024	155,517	18,868	12.1	7.72	5.30	0.61	148.9
Nov, 2025 Guidance	160,000	21,000	13.1	8.61	5.75	0.63	176.5

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	155,517	22,520	23,648	16,534	171.5
Fiscal Year	Nov, 2024	Nov, 2018	Nov, 2022	Nov, 2022	Nov, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun - Nov, 2022	74,569	12,053	13,019	9,042	93.8	37	Jan 12, 2023	J-GAAP
Jun - Nov, 2023	77,065	10,306	11,184	7,716	80.5	32	Jan 11, 2024	J-GAAP
Jun - Nov, 2024	77,850	9,103	8,957	6,222	69.0	32	Jan 9, 2025	J-GAAP
Jun - Nov, 2025 Guidance	82,621	11,516	12,085	8,017	97.6	60	Jul 10, 2025	J-GAAP
YoY	+6.1%	+26.5%	+34.9%	+28.8%	+41.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Nov, 2022	21,898	8,005	20,175	-12,170	-14,740	36,717	16.04	J-GAAP
Nov, 2023	19,800	14,788	23,331	-8,543	-3,831	49,722	19.88	J-GAAP
Nov, 2024	18,868	6,816	28,557	-21,741	-7,985	48,206	18.74	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Dec - Aug, 2022	107,731	14,085	15,270	10,044	104.8	71.5	Oct 5, 2023	J-GAAP
Dec - Aug, 2023	115,326	14,459	14,912	9,790	106.7	75.2	Oct 10, 2024	J-GAAP
Dec - Aug, 2024	115,994	13,759	14,988	9,643	115.3	68.1	Oct 9, 2025	J-GAAP
YoY	+0.6%	-4.8%	+0.5%	-1.5%	+8.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2023	39,972	5,715	6,080	4,263	44.5	14.3	Jan 11, 2024	J-GAAP
Dec - Feb, 2023	36,717	4,102	4,949	3,429	36.3	11.2	Apr 4, 2024	J-GAAP
Mar - May, 2024	40,950	5,663	5,919	3,788	40.6	13.8	Jul 11, 2024	J-GAAP
Jun - Aug, 2024	37,659	4,694	4,044	2,573	28.1	12.5	Oct 10, 2024	J-GAAP
Sep - Nov, 2024	40,191	4,409	4,913	3,649	40.4	11.0	Jan 9, 2025	J-GAAP
Dec - Feb, 2024	37,777	3,884	4,155	2,609	30.7	10.3	Apr 10, 2025	J-GAAP
Mar - May, 2025	39,602	5,600	5,760	3,874	46.0	14.1	Jul 10, 2025	J-GAAP
Jun - Aug, 2025	38,615	4,275	5,073	3,160	37.8	11.1	Oct 9, 2025	J-GAAP
YoY	+2.5%	-8.9%	+25.4%	+22.8%	+34.7%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2020	26,882	-13.4	Available in future release
Dec - Feb, 2020	28,230	-2.2
Mar - May, 2021	32,987	+25.0
Jun - Aug, 2021	31,324	+40.8
Sep - Nov, 2021	33,615	+25.0
Dec - Feb, 2021	32,241	+14.2
Mar - May, 2022	35,715	+8.3
Jun - Aug, 2022	35,546	+13.5
Sep - Nov, 2022	39,023	+16.1
Dec - Feb, 2022	34,231	+6.2
Mar - May, 2023	36,407	+1.9
Jun - Aug, 2023	37,093	+4.4
Sep - Nov, 2023	39,972	+2.4
Dec - Feb, 2023	36,717	+7.3
Mar - May, 2024	40,950	+12.5
Jun - Aug, 2024	37,659	+1.5
Sep - Nov, 2024	40,191	+0.5
Dec - Feb, 2024	37,777	+2.9
Mar - May, 2025	39,602	-3.3
Jun - Aug, 2025	38,615	+2.5	4,275	-8.9	5,073	+25.4	37.8	+34.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	40,950	6,864	7,384	5,185	53.8
Fiscal Year	May, 2024	Nov, 2022	Nov, 2022	Nov, 2022	Nov, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Nov, 2022	1,721.14	71.9	228,852	164,659	132,320	0.16	Jan 12, 2023	J-GAAP
Nov, 2023	1,892.35	72.6	250,124	181,561	140,361	0.16	Jan 11, 2024	J-GAAP
Nov, 2024	1,962.21	64.8	257,256	166,633	148,128	0.29	Jan 9, 2025	J-GAAP
Dec - Aug, 2024	ー	66.7	252,306	168,414	146,942	0.27	Oct 9, 2025	J-GAAP

OSG Corporation(6136) Financial Results