6094 FreakOut Holdings, inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6094

TSE Growth

FreakOut Holdings, inc.

522

JPY

(+1.56%)

Dec 5, 3:30 pm JST

3.37

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

521.9

Dec 5, 3:21 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep, 2022	28,965	1,330	2,709	1,364	76.3	0	Nov 14, 2022	J-GAAP
Sep, 2023	30,604	1,610	2,338	7,870	440.2	0	Nov 14, 2023	J-GAAP
Sep, 2024	51,711	1	366	-3,190	-179.8	0	Nov 14, 2024	J-GAAP
Sep, 2025	50,323	96	564	275	15.9	0	Nov 14, 2025	J-GAAP
Sep, 2026 Guidance	55,000	700	1,000	500	28.8	0	Nov 14, 2025	J-GAAP
YoY	+9.3%	+629.2%	+77.3%	+81.8%	+81.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Sep, 2021	Nov 13, 2020	27,000	200	100	ー	0	J-GAAP
-	Aug 13, 2021	29,000	900	1,000	ー	0	J-GAAP
- Results	Nov 12, 2021	29,499	1,009	1,112	580	0	J-GAAP
Sep, 2022	Nov 12, 2021	Available in future release
	Feb 14, 2022
	Aug 12, 2022
Results	Nov 14, 2022
Sep, 2023	Nov 14, 2022
	Dec 27, 2022
Results	Nov 14, 2023
Sep, 2024	Nov 14, 2023
	Feb 14, 2024
	May 15, 2024
	Aug 9, 2024
Results	Nov 14, 2024
Sep, 2025	Nov 14, 2024
	Apr 15, 2025
	May 15, 2025
Results	Nov 14, 2025
Sep, 2026	Nov 14, 2025	55,000	700	1,000	500	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep, 2011	66	－	Available in future release
Sep, 2012	944	+1,330.3
Sep, 2013	2,162	+129.0
Sep, 2014	3,224	+49.1
Sep, 2015	4,217	+30.8
Sep, 2016	5,792	+37.3
Sep, 2017	12,019	+107.5
Sep, 2018	14,745	+22.7
Sep, 2019	21,709	+47.2
Sep, 2020	24,878	+14.6
Sep, 2021	29,499	+18.6
Sep, 2022	28,965	-1.8
Sep, 2023	30,604	+5.7
Sep, 2024	51,711	+69.0
Sep, 2025	50,323	-2.7
Sep, 2026 Guidance	55,000	+9.3	700	+629.2	1,000	+77.3	28.8	+81.1

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Sep, 2024	51,711	1	ー	-21.98	-7.38	1.20	-179.8
Sep, 2025	50,323	96	0.19	2.38	0.67	1.23	15.9
Sep, 2026 Guidance	55,000	700	1.27	4.77	1.24	1.37	28.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	51,711	1,610	2,709	7,870	440.2
Fiscal Year	Sep, 2024	Sep, 2023	Sep, 2022	Sep, 2023	Sep, 2023

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	16,165	1,210	1,307	7,905	442.2	0	Apr 28, 2023	J-GAAP
Oct - Mar, 2023	24,950	166	486	-3,026	-169.3	0	May 15, 2024	J-GAAP
Oct - Mar, 2024	25,352	120	344	206	11.9	0	May 15, 2025	J-GAAP
Oct - Mar, 2025 Guidance	ー	ー	ー	ー	－	0	Nov 14, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2023	Nov 14, 2022	ー	ー	ー	ー	0	J-GAAP
- - - - Results	Apr 28, 2023	16,165	1,210	1,307	7,905	0	J-GAAP
Mar, 2024	Nov 14, 2023	Available in future release
Results	May 15, 2024
Mar, 2025	Nov 14, 2024
Results	May 15, 2025
Mar, 2026	Nov 14, 2025	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Sep, 2023	1,610	12,709	2,461	10,248	-848	19,394	43.21	J-GAAP
Sep, 2024	1	-2,455	-2,699	244	3,055	19,821	47.63	J-GAAP
Sep, 2025	96	-1,022	-36	-986	-2,992	16,367	40.70	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep, 2023	30,604	1,610	2,338	7,870	440.2	0	Nov 14, 2023	J-GAAP
Sep, 2024	51,711	1	366	-3,190	-179.8	0	Nov 14, 2024	J-GAAP
Sep, 2025	50,323	96	564	275	15.9	0	Nov 14, 2025	J-GAAP
YoY	-2.7%	+9,500.0%	+54.1%	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	13,579	368	197	-38	-2.1	2.7	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	11,371	-202	289	-2,988	-167.2	-1.8	May 15, 2024	J-GAAP
Apr - Jun, 2024	12,586	-222	151	275	15.5	-1.8	Aug 9, 2024	J-GAAP
Jul - Sep, 2024	14,175	57	-271	-439	-24.7	0.4	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	13,745	159	567	436	25.1	1.2	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	11,607	-39	-223	-230	-13.3	-0.3	May 15, 2025	J-GAAP
Apr - Jun, 2025	11,555	-124	-160	-479	-27.6	-1.1	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	13,416	100	380	548	31.6	0.7	Nov 14, 2025	J-GAAP
YoY	-5.4%	+75.4%	－	－	－

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	7,686	+3.6	Available in future release
Jan - Mar, 2021	6,814	+10.5
Apr - Jun, 2021	7,386	+45.5
Jul - Sep, 2021	7,613	+22.6
Oct - Dec, 2021	8,285	+7.8
Jan - Mar, 2022	6,202	-9.0
Apr - Jun, 2022	7,062	-4.4
Jul - Sep, 2022	7,416	-2.6
Oct - Dec, 2022	9,739	+17.5
Jan - Mar, 2023	6,426	+3.6
Apr - Jun, 2023	7,044	-0.3
Jul - Sep, 2023	7,395	-0.3
Oct - Dec, 2023	13,579	+39.4
Jan - Mar, 2024	11,371	+77.0
Apr - Jun, 2024	12,586	+78.7
Jul - Sep, 2024	14,175	+91.7
Oct - Dec, 2024	13,745	+1.2
Jan - Mar, 2025	11,607	+2.1
Apr - Jun, 2025	11,555	-8.2
Jul - Sep, 2025	13,416	-5.4	100	+75.4	380	－	31.6	－

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	14,175	1,008	982	7,533	421.4
Fiscal Year	Sep, 2024	Dec, 2022	Dec, 2021	Mar, 2023	Mar, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Sep, 2023	915.14	36.4	44,886	16,360	9,011	0.70	Nov 14, 2023	J-GAAP
Sep, 2024	728.73	30.4	41,617	12,662	5,821	1.19	Nov 14, 2024	J-GAAP
Sep, 2025	603.88	26.1	40,210	10,493	6,012	1.66	Nov 14, 2025	J-GAAP

FreakOut Holdings, inc.(6094) Financial Results