6083 ERI HOLDINGS CO.,LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6083

TSE Standard

ERI HOLDINGS CO.,LTD.

2,044

JPY

+30

(+1.49%)

Apr 14, 11:25 am JST

14.30

USD

Apr 13, 10:25 pm EDT

Result

PTS

outside of trading hours

2,037.2

Apr 14, 10:59 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2021	14,397	402	474	264	34.0	15	Jul 13, 2021	J-GAAP
May, 2022	16,148	1,924	1,986	1,228	156.8	40	Jul 12, 2022	J-GAAP
May, 2023	17,410	2,326	2,340	1,533	197.8	60	Jul 11, 2023	J-GAAP
May, 2024	18,022	1,991	2,020	1,233	159.9	60	Jul 9, 2024	J-GAAP
May, 2025 Guidance	20,500	2,100	2,100	1,300	171.0	60	Jul 9, 2024	J-GAAP
YoY	+13.7%	+5.5%	+4.0%	+5.4%	+6.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2020	Jul 9, 2019	15,119	495	530	286	30	J-GAAP
Results	Jul 14, 2020	14,842	517	598	258	27	J-GAAP
May, 2021	Jul 14, 2020	Available in future release
	Dec 28, 2020
	Jun 15, 2021
Results	Jul 13, 2021
May, 2022	Jul 13, 2021
	Dec 21, 2021
Results	Jul 12, 2022
May, 2023	Jul 12, 2022
	Mar 30, 2023
Results	Jul 11, 2023
May, 2024	Jul 11, 2023
Results	Jul 9, 2024
May, 2025	Jul 9, 2024	20,500	2,100	2,100	1,300	60	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	299	－	Available in future release
Mar, 2002	1,489	+398.0
Mar, 2003	2,634	+76.9
Mar, 2004	3,860	+46.5
Mar, 2005	5,400	+39.9
Mar, 2006	6,225	+15.3
Mar, 2007	5,183	-16.7
Mar, 2008	6,994	+34.9
May, 2009 Changed	10,126	－
May, 2010	8,975	-11.4
May, 2011	10,438	+16.3
May, 2012	11,289	+8.2
May, 2013	11,933	+5.7
May, 2014	12,509	+4.8
May, 2015	11,949	-4.5
May, 2016	11,470	-4.0
May, 2017	11,357	-1.0
May, 2018	13,097	+15.3
May, 2019	15,076	+15.1
May, 2020	14,842	-1.6
May, 2021	14,397	-3.0
May, 2022	16,148	+12.2
May, 2023	17,410	+7.8
May, 2024	18,022	+3.5
May, 2025 Guidance	20,500	+13.7	2,100	+5.5	2,100	+4.0	171.0	+6.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2023	17,410	2,326	13.4	33.99	15.78	1.79	197.8
May, 2024	18,022	1,991	11.1	22.89	11.04	1.61	159.9
May, 2025 Guidance	20,500	2,100	10.2	23.31	11.16	1.76	171.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	18,022	2,326	2,340	1,533	197.8
Fiscal Year	May, 2024	May, 2023	May, 2023	May, 2023	May, 2023

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec - May, 2021	8,214	993	998	627	80.1	25	Jul 12, 2022	J-GAAP
Dec - May, 2022	9,019	1,264	1,271	888	114.6	40	Jul 11, 2023	J-GAAP
Dec - May, 2023	9,361	1,156	1,177	727	94.3	30	Jul 9, 2024	J-GAAP
Dec - May, 2024 Guidance	11,524	1,535	1,499	961	126.4	30	Dec 27, 2024	J-GAAP
YoY	+23.1%	+32.8%	+27.4%	+32.2%	+34.1%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2022	1,924	2,467	2,415	52	-210	4,883	56.95	J-GAAP
May, 2023	2,326	832	1,394	-562	563	6,279	57.82	J-GAAP
May, 2024	1,991	1,115	1,506	-391	-740	6,653	58.01	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Feb, 2022	12,739	1,542	1,552	950	122.4	66.3	Mar 30, 2023	J-GAAP
Jun - Feb, 2023	13,278	1,504	1,528	938	121.7	75.6	Mar 29, 2024	J-GAAP
Jun - Feb, 2024	13,779	912	947	526	68.8	45.1	Mar 28, 2025	J-GAAP
YoY	+3.8%	-39.4%	-38.0%	-43.9%	-43.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Mar - May, 2023	4,671	784	788	583	75.2	16.8	Jul 11, 2023	J-GAAP
Jun - Aug, 2023	4,200	391	406	241	31.2	9.3	Sep 29, 2023	J-GAAP
Sep - Nov, 2023	4,461	444	437	265	34.4	10.0	Dec 28, 2023	J-GAAP
Dec - Feb, 2023	4,617	669	685	432	56.0	14.5	Mar 29, 2024	J-GAAP
Mar - May, 2024	4,744	487	492	295	38.3	10.3	Jul 9, 2024	J-GAAP
Jun - Aug, 2024	4,107	133	161	52	6.8	3.2	Sep 30, 2024	J-GAAP
Sep - Nov, 2024	4,869	432	440	287	37.4	8.9	Dec 27, 2024	J-GAAP
Dec - Feb, 2024	4,803	347	346	187	24.5	7.2	Mar 28, 2025	J-GAAP
YoY	+4.0%	-48.1%	-49.5%	-56.7%	-56.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar - May, 2020	3,740	-3.5	Available in future release
Jun - Aug, 2020	3,399	-7.8
Sep - Nov, 2020	3,425	-8.7
Dec - Feb, 2020	3,539	-3.4
Mar - May, 2021	4,034	+7.9
Jun - Aug, 2021	3,779	+11.2
Sep - Nov, 2021	4,155	+21.3
Dec - Feb, 2021	4,067	+14.9
Mar - May, 2022	4,147	+2.8
Jun - Aug, 2022	4,063	+7.5
Sep - Nov, 2022	4,328	+4.2
Dec - Feb, 2022	4,348	+6.9
Mar - May, 2023	4,671	+12.6
Jun - Aug, 2023	4,200	+3.4
Sep - Nov, 2023	4,461	+3.1
Dec - Feb, 2023	4,617	+6.2
Mar - May, 2024	4,744	+1.6
Jun - Aug, 2024	4,107	-2.2
Sep - Nov, 2024	4,869	+9.1
Dec - Feb, 2024	4,803	+4.0	347	-48.1	346	-49.5	24.5	-56.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,869	784	788	583	75.2
Fiscal Year	Nov, 2024	May, 2023	May, 2023	May, 2023	May, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2022	508.61	46.5	8,574	3,983	2,948	0.27	Jul 12, 2022	J-GAAP
May, 2023	653.01	46.4	10,860	5,037	4,129	0.47	Jul 11, 2023	J-GAAP
May, 2024	743.47	50.0	11,469	5,734	4,822	0.39	Jul 9, 2024	J-GAAP
Jun - Feb, 2024	ー	47.9	11,647	5,577	4,889	0.48	Mar 28, 2025	J-GAAP

ERI HOLDINGS CO.,LTD.(6083) Financial Results