6076 AMAZE CO., LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

6076

FSE

AMAZE CO., LTD.

1,293

JPY

-2

(-0.15%)

Dec 5, 2:50 pm JST

8.36

USD

Dec 5, 12:50 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Nov, 2021	11,852	1,186	926	389	25.7	20	Jan 12, 2022	J-GAAP
Nov, 2022	14,507	3,132	2,758	1,736	114.2	20	Jan 13, 2023	J-GAAP
Nov, 2023	16,907	3,994	3,653	2,324	152.9	25	Jan 12, 2024	J-GAAP
Nov, 2024	18,029	3,760	3,405	2,236	158.9	30	Jan 14, 2025	J-GAAP
Nov, 2025 Guidance	20,000	3,700	3,300	2,200	164.1	35	Jan 14, 2025	J-GAAP
YoY	+10.9%	-1.6%	-3.1%	-1.6%	+3.3%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Nov, 2020	Jan 8, 2020	15,300	3,400	3,000	1,900	30	J-GAAP
- - - - -	Apr 15, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Oct 14, 2020	11,000	1,100	800	450	20	J-GAAP
Results	Jan 13, 2021	11,343	1,525	1,191	239	20	J-GAAP
Nov, 2021	Jan 13, 2021	Available in future release
	Jul 13, 2021
Results	Jan 12, 2022
Nov, 2022	Jan 12, 2022
	Jul 13, 2022
Results	Jan 13, 2023
Nov, 2023	Jan 13, 2023
	Jul 12, 2023
	Dec 13, 2023
Results	Jan 12, 2024
Nov, 2024	Jan 12, 2024
	Dec 16, 2024
Results	Jan 14, 2025
Nov, 2025	Jan 14, 2025	20,000	3,700	3,300	2,200	35	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Nov, 2008	4,513	－	Available in future release
Nov, 2009	4,694	+4.0
Nov, 2010	5,801	+23.6
Nov, 2011	7,351	+26.7
Nov, 2012	8,505	+15.7
Nov, 2013	9,318	+9.6
Nov, 2014	10,677	+14.6
Nov, 2015	10,908	+2.2
Nov, 2016	12,487	+14.5
Nov, 2017	14,098	+12.9
Nov, 2018	14,706	+4.3
Nov, 2019	14,837	+0.9
Nov, 2020	11,343	-23.5
Nov, 2021	11,852	+4.5
Nov, 2022	14,507	+22.4
Nov, 2023	16,907	+16.5
Nov, 2024	18,029	+6.6
Nov, 2025 Guidance	20,000	+10.9	3,700	-1.6	3,300	-3.1	164.1	+3.3

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Nov, 2023	16,907	3,994	23.6	16.44	8.30	0.60	152.9
Nov, 2024	18,029	3,760	20.9	14.95	7.85	0.63	158.9
Nov, 2025 Guidance	20,000	3,700	18.5	13.98	7.23	0.66	164.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	18,029	3,994	3,653	2,324	158.9
Fiscal Year	Nov, 2024	Nov, 2023	Nov, 2023	Nov, 2023	Nov, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun - Nov, 2022	7,780	1,859	1,686	1,013	66.7	20	Jan 13, 2023	J-GAAP
Jun - Nov, 2023	8,688	2,003	1,830	1,128	74.2	25	Jan 12, 2024	J-GAAP
Jun - Nov, 2024	9,267	1,927	1,743	1,140	81.0	30	Jan 14, 2025	J-GAAP
Jun - Nov, 2025 Guidance	10,894	2,328	2,098	1,378	102.8	35	Jul 11, 2025	J-GAAP
YoY	+17.6%	+20.8%	+20.4%	+20.9%	+26.9%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Nov, 2022	3,132	3,391	4,229	-838	-3,159	1,454	5.29	J-GAAP
Nov, 2023	3,994	2,338	3,514	-1,176	-1,295	2,497	8.76	J-GAAP
Nov, 2024	3,760	1,911	3,237	-1,326	-2,105	2,302	8.09	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Dec - Aug, 2022	12,440	3,006	2,739	1,753	115.4	75.0	Oct 13, 2023	J-GAAP
Dec - Aug, 2023	13,339	2,775	2,512	1,637	114.6	73.8	Oct 11, 2024	J-GAAP
Dec - Aug, 2024	14,131	2,244	1,986	1,354	101.1	60.2	Oct 15, 2025	J-GAAP
YoY	+5.9%	-19.1%	-20.9%	-17.3%	-11.8%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2023	4,467	988	914	571	37.6	22.1	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	4,316	888	808	553	36.4	20.6	Apr 15, 2024	J-GAAP
Mar - May, 2024	4,446	945	854	543	36.9	21.3	Jul 12, 2024	J-GAAP
Jun - Aug, 2024	4,577	942	850	541	37.9	20.6	Oct 11, 2024	J-GAAP
Sep - Nov, 2024	4,690	985	893	599	42.6	21.0	Jan 14, 2025	J-GAAP
Dec - Feb, 2024	4,440	626	548	371	27.7	14.1	Apr 11, 2025	J-GAAP
Mar - May, 2025	4,666	746	654	451	33.7	16.0	Jul 11, 2025	J-GAAP
Jun - Aug, 2025	5,025	872	784	532	39.7	17.4	Oct 15, 2025	J-GAAP
YoY	+9.8%	-7.4%	-7.8%	-1.7%	+4.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep - Nov, 2020	3,158	-16.8	Available in future release
Dec - Feb, 2020	2,730	-21.9
Mar - May, 2021	2,863	+29.1
Jun - Aug, 2021	2,869	+16.0
Sep - Nov, 2021	3,390	+7.3
Dec - Feb, 2021	3,201	+17.3
Mar - May, 2022	3,526	+23.2
Jun - Aug, 2022	3,739	+30.3
Sep - Nov, 2022	4,041	+19.2
Dec - Feb, 2022	3,910	+22.1
Mar - May, 2023	4,309	+22.2
Jun - Aug, 2023	4,221	+12.9
Sep - Nov, 2023	4,467	+10.5
Dec - Feb, 2023	4,316	+10.4
Mar - May, 2024	4,446	+3.2
Jun - Aug, 2024	4,577	+8.4
Sep - Nov, 2024	4,690	+5.0
Dec - Feb, 2024	4,440	+2.9
Mar - May, 2025	4,666	+4.9
Jun - Aug, 2025	5,025	+9.8	872	-7.4	784	-7.8	39.7	+4.7

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	5,025	1,145	1,056	1,265	83.3
Fiscal Year	Aug, 2025	May, 2023	May, 2023	Nov, 2014	Nov, 2014

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Nov, 2022	863.14	47.7	27,486	13,122	11,321	0.87	Jan 13, 2023	J-GAAP
Nov, 2023	996.11	53.1	28,506	15,144	13,342	0.69	Jan 12, 2024	J-GAAP
Nov, 2024	1,102.56	52.0	28,441	14,778	15,198	0.74	Jan 14, 2025	J-GAAP
Dec - Aug, 2024	ー	51.7	30,424	15,733	16,150	0.78	Oct 15, 2025	J-GAAP

AMAZE CO., LTD.(6076) Financial Results