5816 Onamba Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

5816

TSE Standard

Onamba Co.,Ltd.

1,465

JPY

-11

(-0.75%)

Dec 5, 3:30 pm JST

9.47

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

1,469

Dec 5, 10:30 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021	36,952	1,104	1,287	1,017	83.5	14	Feb 4, 2022	J-GAAP
Dec, 2022	43,638	2,528	2,912	2,133	175.1	24	Feb 3, 2023	J-GAAP
Dec, 2023	44,758	2,471	2,532	1,984	162.8	41	Feb 13, 2024	J-GAAP
Dec, 2024	44,804	2,193	2,327	2,783	228.4	69	Feb 10, 2025	J-GAAP
Dec, 2025 Guidance	46,000	2,400	2,400	1,650	135.4	41	Feb 10, 2025	J-GAAP
YoY	+2.7%	+9.4%	+3.1%	-40.7%	-40.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Feb 7, 2020	36,000	860	860	550	11	J-GAAP
- - - - -	Jul 31, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Nov 6, 2020	30,000	400	580	230	10	J-GAAP
	Jan 29, 2021	31,380	760	980	520	11	J-GAAP
Results	Feb 5, 2021	31,389	761	982	524	11	J-GAAP
Dec, 2021	Feb 5, 2021	Available in future release
	May 7, 2021
	Jul 30, 2021
Results	Feb 4, 2022
Dec, 2022	Feb 4, 2022
	Jul 29, 2022
	Dec 16, 2022
Results	Feb 3, 2023
Dec, 2023	Feb 3, 2023
	Nov 2, 2023
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024
	Nov 8, 2024
	Feb 3, 2025
Results	Feb 10, 2025
Dec, 2025	Feb 10, 2025	46,000	2,400	2,400	1,650	41	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	16,278	+1.6	Available in future release
Mar, 2002	17,737	+9.0
Mar, 2003	20,475	+15.4
Mar, 2004	20,239	-1.2
Mar, 2005	23,578	+16.5
Mar, 2006	23,665	+0.4
Mar, 2007	29,512	+24.7
Mar, 2008	30,783	+4.3
Mar, 2009	30,497	-0.9
Mar, 2010	25,588	-16.1
Mar, 2011	32,898	+28.6
Mar, 2012	27,361	-16.8
Mar, 2013	32,860	+20.1
Mar, 2014	40,556	+23.4
Dec, 2014 Changed	36,713	－
Dec, 2015	40,937	+11.5
Dec, 2016	36,896	-9.9
Dec, 2017	36,432	-1.3
Dec, 2018	36,430	0.0
Dec, 2019	35,750	-1.9
Dec, 2020	31,389	-12.2
Dec, 2021	36,952	+17.7
Dec, 2022	43,638	+18.1
Dec, 2023	44,758	+2.6
Dec, 2024	44,804	+0.1
Dec, 2025 Guidance	46,000	+2.7	2,400	+9.4	2,400	+3.1	135.4	-40.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	44,758	2,471	5.52	9.12	5.37	1.21	162.8
Dec, 2024	44,804	2,193	4.89	11.35	7.23	1.16	228.4
Dec, 2025 Guidance	46,000	2,400	5.22	6.27	4.15	1.16	135.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	44,804	2,528	2,912	2,783	228.4
Fiscal Year	Dec, 2024	Dec, 2022	Dec, 2022	Dec, 2024	Dec, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	23,550	1,657	1,888	1,376	113.0	16	Feb 3, 2023	J-GAAP
Jul - Dec, 2023	22,219	999	921	865	71.0	27	Feb 13, 2024	J-GAAP
Jul - Dec, 2024	22,318	1,336	1,184	862	70.8	29	Feb 10, 2025	J-GAAP
Jul - Dec, 2025 Guidance	24,718	1,281	1,512	1,055	86.6	21	Aug 6, 2025	J-GAAP
YoY	+10.8%	-4.1%	+27.7%	+22.4%	+22.4%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	2,528	287	1,356	-1,069	359	5,178	14.04	J-GAAP
Dec, 2023	2,471	3,427	4,449	-1,022	-2,511	6,501	17.53	J-GAAP
Dec, 2024	2,193	2,341	2,317	24	-1,807	7,339	18.41	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	33,544	2,044	2,206	1,633	134.1	87.1	Nov 2, 2023	J-GAAP
Jan - Sep, 2024	33,530	1,382	1,338	2,096	172.0	57.5	Nov 8, 2024	J-GAAP
Jan - Sep, 2025	32,466	1,744	1,562	1,108	91.0	65.1	Nov 7, 2025	J-GAAP
YoY	-3.2%	+26.2%	+16.7%	-47.1%	-47.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	11,214	427	326	351	28.8	3.8	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	11,145	402	523	346	28.4	3.6	May 9, 2024	J-GAAP
Apr - Jun, 2024	11,341	455	620	1,575	129.3	4.0	Aug 2, 2024	J-GAAP
Jul - Sep, 2024	11,044	525	195	175	14.4	4.8	Nov 8, 2024	J-GAAP
Oct - Dec, 2024	11,274	811	989	687	56.4	7.2	Feb 10, 2025	J-GAAP
Jan - Mar, 2025	10,730	560	457	315	25.9	5.2	May 9, 2025	J-GAAP
Apr - Jun, 2025	10,552	559	431	280	23.0	5.3	Aug 6, 2025	J-GAAP
Jul - Sep, 2025	11,184	625	674	513	42.1	5.6	Nov 7, 2025	J-GAAP
YoY	+1.3%	+19.0%	+245.6%	+193.1%	+193.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	8,545	-3.9	Available in future release
Jan - Mar, 2021	9,265	+10.0
Apr - Jun, 2021	9,244	+34.5
Jul - Sep, 2021	9,083	+20.3
Oct - Dec, 2021	9,360	+9.5
Jan - Mar, 2022	9,647	+4.1
Apr - Jun, 2022	10,441	+12.9
Jul - Sep, 2022	11,598	+27.7
Oct - Dec, 2022	11,952	+27.7
Jan - Mar, 2023	10,862	+12.6
Apr - Jun, 2023	11,677	+11.8
Jul - Sep, 2023	11,005	-5.1
Oct - Dec, 2023	11,214	-6.2
Jan - Mar, 2024	11,145	+2.6
Apr - Jun, 2024	11,341	-2.9
Jul - Sep, 2024	11,044	+0.4
Oct - Dec, 2024	11,274	+0.5
Jan - Mar, 2025	10,730	-3.7
Apr - Jun, 2025	10,552	-7.0
Jul - Sep, 2025	11,184	+1.3	625	+19.0	674	+245.6	42.1	+192.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	15,542	990	1,099	1,575	129.3
Fiscal Year	Jun, 2014	Dec, 2022	Dec, 2022	Jun, 2024	Jun, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	1,689.52	55.8	36,874	20,589	13,740	0.23	Feb 3, 2023	J-GAAP
Dec, 2023	1,880.77	61.8	37,075	22,920	15,503	0.15	Feb 13, 2024	J-GAAP
Dec, 2024	2,144.22	65.5	39,875	26,130	17,469	0.08	Feb 10, 2025	J-GAAP
Jan - Sep, 2025	ー	66.1	39,787	26,314	17,981	0.09	Nov 7, 2025	J-GAAP

Onamba Co.,Ltd.(5816) Financial Results