5619 MRSO.,Inc - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

5619

TSE Growth

MRSO.,Inc

1,097

JPY

+26

(+2.43%)

Sep 22, 3:11 pm JST

7.40

USD

Sep 22, 2:11 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021 ＊	1,739	883	881	650	166.6	0	ー	J-GAAP
Dec, 2022 ＊	2,251	995	996	653	167.6	0	ー	J-GAAP
Dec, 2023	1,809	618	601	387	112.1	0	Feb 14, 2024	J-GAAP
Dec, 2024	1,333	157	157	101	28.4	0	Feb 13, 2025	J-GAAP
Dec, 2025 Guidance	1,333	36	36	25	7.1	0	Feb 13, 2025	J-GAAP
YoY	0.0%	-77.1%	-77.1%	-75.2%	-74.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2023	Dec 21, 2023	1,815	589	579	402	0	J-GAAP
Results	Feb 14, 2024	1,809	618	601	387	0	J-GAAP
Dec, 2024	Feb 14, 2024	Available in future release
	Nov 14, 2024
Results	Feb 13, 2025
Dec, 2025	Feb 13, 2025	1,333	36	36	25	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2018	591	－	Available in future release
Dec, 2019	636	+7.6
Dec, 2020	508	-20.1
Dec, 2021	1,739	+242.3
Dec, 2022	2,251	+29.4
Dec, 2023	1,809	-19.6
Dec, 2024	1,333	-26.3
Dec, 2025 Guidance	1,333	0.0	36	-77.1	36	-77.1	7.1	-75.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	1,809	618	34.2	24.07	17.86	0.83	112.1
Dec, 2024	1,333	157	11.8	5.18	4.48	0.59	28.4
Dec, 2025 Guidance	1,333	36	2.70	1.26	1.15	0.61	7.1

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,251	995	996	653	167.6
Fiscal Year	Dec, 2022	Dec, 2022	Dec, 2022	Dec, 2022	Dec, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2023	845	259	242	152	44.0	0	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	651	60	60	34	9.6	0	Feb 13, 2025	J-GAAP
Jul - Dec, 2025 Guidance	806	78	77	54	15.4	0	Aug 14, 2025	J-GAAP
YoY	+23.8%	+30.0%	+28.3%	+58.8%	+60.9%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	995	695	696	-1	-367	1,742	83.75	J-GAAP
Dec, 2023	618	40	48	-8	144	1,927	85.53	J-GAAP
Dec, 2024	157	-136	-77	-59	22	1,809	80.19	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Jun, 2023	964	359	359	235	68.3	ー	ー	J-GAAP
Jan - Jun, 2024	682	97	97	67	18.9	61.8	Aug 14, 2024	J-GAAP
Jan - Jun, 2025	527	-42	-41	-29	-8.4	ー	Aug 14, 2025	J-GAAP
YoY	-22.7%	－	－	－	－

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jul - Sep, 2023	415	131	129	85	24.6	31.6	ー	J-GAAP
Oct - Dec, 2023	430	128	113	67	19.4	29.8	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	430	125	125	86	24.4	29.1	May 15, 2024	J-GAAP
Apr - Jun, 2024	252	-28	-28	-19	-5.4	-11.1	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	294	30	30	20	5.7	10.2	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	357	30	30	14	3.9	8.4	Feb 13, 2025	J-GAAP
Jan - Mar, 2025	281	-12	-12	-10	-3.0	-4.3	May 15, 2025	J-GAAP
Apr - Jun, 2025	246	-30	-29	-19	-5.5	-12.2	Aug 14, 2025	J-GAAP
YoY	-2.4%	-7.1%	-3.6%	0.0%	-2.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan - Mar, 2023	567	－	Available in future release
Apr - Jun, 2023	397	－
Jul - Sep, 2023	415	－
Oct - Dec, 2023	430	－
Jan - Mar, 2024	430	-24.2
Apr - Jun, 2024	252	-36.5
Jul - Sep, 2024	294	-29.2
Oct - Dec, 2024	357	-17.0
Jan - Mar, 2025	281	-34.7
Apr - Jun, 2025	246	-2.4	-30	-7.1	-29	-3.6	-5.5	-1.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	567	259	259	170	49.3
Fiscal Year	Mar, 2023	Mar, 2023	Mar, 2023	Mar, 2023	Mar, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	343.35	64.2	2,080	1,336	1,085	0.02	ー	J-GAAP
Dec, 2023	532.44	83.4	2,253	1,880	1,472	0.01	Feb 14, 2024	J-GAAP
Dec, 2024	569.25	89.6	2,256	2,022	1,573	0.00	Feb 13, 2025	J-GAAP
Jan - Jun, 2025	ー	91.0	2,183	1,987	1,544	0.00	Aug 14, 2025	J-GAAP

MRSO.,Inc(5619) Financial Results