5603 KOGI CORPORATION - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

5603

TSE Standard

KOGI CORPORATION

1,220

JPY

+30

(+2.52%)

Dec 23, 3:30 pm JST

7.79

USD

Dec 23, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021	18,068	284	383	285	86.2	20	May 10, 2021	J-GAAP
Mar, 2022	23,117	154	89	43	13.2	10	May 10, 2022	J-GAAP
Mar, 2023	26,726	807	716	466	142.3	35	May 10, 2023	J-GAAP
Mar, 2024	25,963	786	714	538	164.7	60	May 10, 2024	J-GAAP
Mar, 2025 Guidance	26,230	840	780	480	146.8	40	Jul 31, 2024	J-GAAP
YoY	+1.0%	+6.9%	+9.2%	-10.8%	-10.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2020	May 10, 2019	24,300	1,090	910	530	50	J-GAAP
	Oct 31, 2019	22,000	600	400	310	50	J-GAAP
	Mar 30, 2020	22,000	600	400	140	50	J-GAAP
Results	May 8, 2020	21,259	539	372	102	50	J-GAAP
Mar, 2021	May 8, 2020	Available in future release
	Jul 31, 2020
	Sep 30, 2020
	Oct 30, 2020
	Feb 26, 2021
Results	May 10, 2021
Mar, 2022	May 10, 2021
	Jan 28, 2022
Results	May 10, 2022
Mar, 2023	May 10, 2022
	Oct 31, 2022
	Jan 31, 2023
Results	May 10, 2023
Mar, 2024	May 10, 2023
	Oct 31, 2023
	Jan 31, 2024
Results	May 10, 2024
Mar, 2025	May 10, 2024	26,230	690	570	390	35	J-GAAP
	Jul 31, 2024	26,230	840	780	480	40	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2000	13,035	-5.7	Available in future release
Mar, 2001	13,857	+6.3
Mar, 2002	14,736	+6.3
Mar, 2003	13,535	-8.2
Mar, 2004	11,673	-13.8
Mar, 2005	13,709	+17.4
Mar, 2006	14,446	+5.4
Mar, 2007	16,417	+13.6
Mar, 2008	18,439	+12.3
Mar, 2009	18,220	-1.2
Mar, 2010	13,886	-23.8
Mar, 2011	16,202	+16.7
Mar, 2012	17,540	+8.3
Mar, 2013	17,245	-1.7
Mar, 2014	18,609	+7.9
Mar, 2015	20,172	+8.4
Mar, 2016	19,316	-4.2
Mar, 2017	19,772	+2.4
Mar, 2018	22,942	+16.0
Mar, 2019	24,013	+4.7
Mar, 2020	21,259	-11.5
Mar, 2021	18,068	-15.0
Mar, 2022	23,117	+27.9
Mar, 2023	26,726	+15.6
Mar, 2024	25,963	-2.9
Mar, 2025 Guidance	26,230	+1.0	840	+6.9	780	+9.2	146.8	-10.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023	26,726	807	3.02	4.08	1.46	0.84	142.3
Mar, 2024	25,963	786	3.03	4.25	1.59	0.77	164.7
Mar, 2025 Guidance	26,230	840	3.20	3.50	1.44	0.79	146.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	26,726	2,024	1,872	950	290.0
Fiscal Year	Mar, 2023	Mar, 2008	Mar, 2008	Mar, 2007	Mar, 2005

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2021	12,495	132	136	108	33.2	10	May 10, 2022	J-GAAP
Oct - Mar, 2022	14,074	607	561	376	114.9	35	May 10, 2023	J-GAAP
Oct - Mar, 2023	13,380	542	523	353	108.0	60	May 10, 2024	J-GAAP
Oct - Mar, 2024 Guidance	13,306	251	212	269	82.3	40	Oct 30, 2024	J-GAAP
YoY	-0.6%	-53.7%	-59.5%	-23.8%	-23.9%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	154	-520	1,027	-1,547	1,018	3,113	9.96	J-GAAP
Mar, 2023	807	-1,271	-119	-1,152	238	2,091	6.44	J-GAAP
Mar, 2024	786	-1,671	-53	-1,618	2,199	2,633	7.47	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	12,652	200	155	90	27.6	21.6	Oct 31, 2022	J-GAAP
Apr - Sep, 2023	12,583	244	191	185	56.6	26.8	Oct 31, 2023	J-GAAP
Apr - Sep, 2024	12,924	589	568	211	64.6	72.8	Oct 30, 2024	J-GAAP
YoY	+2.7%	+141.4%	+197.4%	+14.1%	+14.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	6,924	322	306	199	60.8	4.7	Jan 31, 2023	J-GAAP
Jan - Mar, 2023	7,150	285	255	177	54.1	4.0	May 10, 2023	J-GAAP
Apr - Jun, 2023	6,384	207	221	157	48.1	3.2	Jul 31, 2023	J-GAAP
Jul - Sep, 2023	6,199	37	-30	28	8.6	0.6	Oct 31, 2023	J-GAAP
Oct - Dec, 2023	6,765	324	300	201	61.6	4.8	Jan 31, 2024	J-GAAP
Jan - Mar, 2024	6,615	218	223	152	46.5	3.3	May 10, 2024	J-GAAP
Apr - Jun, 2024	6,418	262	311	37	11.4	4.1	Jul 31, 2024	J-GAAP
Jul - Sep, 2024	6,506	327	257	174	53.3	5.0	Oct 30, 2024	J-GAAP
YoY	+5.0%	+783.8%	－	+521.4%	+522.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2019	4,971	-21.0	Available in future release
Jan - Mar, 2020	5,231	-15.2
Apr - Jun, 2020	4,235	-22.5
Jul - Sep, 2020	4,265	-23.7
Oct - Dec, 2020	4,438	-10.7
Jan - Mar, 2021	5,130	-1.9
Apr - Jun, 2021	4,916	+16.1
Jul - Sep, 2021	5,706	+33.8
Oct - Dec, 2021	6,060	+36.5
Jan - Mar, 2022	6,435	+25.4
Apr - Jun, 2022	6,061	+23.3
Jul - Sep, 2022	6,591	+15.5
Oct - Dec, 2022	6,924	+14.3
Jan - Mar, 2023	7,150	+11.1
Apr - Jun, 2023	6,384	+5.3
Jul - Sep, 2023	6,199	-5.9
Oct - Dec, 2023	6,765	-2.3
Jan - Mar, 2024	6,615	-7.5
Apr - Jun, 2024	6,418	+0.5
Jul - Sep, 2024	6,506	+5.0	327	+783.8	257	－	53.3	+519.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	7,150	584	528	380	126.8
Fiscal Year	Mar, 2023	Mar, 2008	Mar, 2008	Mar, 2005	Mar, 2005

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	3,329.99	35.3	31,247	11,036	7,308	0.83	May 10, 2022	J-GAAP
Mar, 2023	3,614.14	36.4	32,458	11,817	7,742	0.80	May 10, 2023	J-GAAP
Mar, 2024	4,134.60	38.4	35,249	13,519	8,166	0.87	May 10, 2024	J-GAAP
Apr - Sep, 2024	4,198.41	41.1	33,376	13,728	8,181	0.69	Oct 30, 2024	J-GAAP

KOGI CORPORATION(5603) Financial Results