5582 GRID Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

5582

TSE Growth

GRID Inc.

2,948

JPY

-67

(-2.22%)

Dec 5, 2:15 pm JST

19.03

USD

Dec 5, 12:15 am EST

Result

PTS

outside of trading hours

2,947.3

Dec 5, 2:04 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun, 2022 ＊	910	71	67	91	25.3	0	ー	J-GAAP
Jun, 2023 ＊	1,353	208	204	228	62.9	0	Aug 14, 2023	J-GAAP
Jun, 2024	1,652	365	344	403	86.7	0	Aug 14, 2024	J-GAAP
Jun, 2025	2,063	428	428	298	63.0	0	Aug 14, 2025	J-GAAP
Jun, 2026 Guidance	3,100	450	440	280	58.9	0	Aug 14, 2025	J-GAAP
YoY	+50.3%	+5.1%	+2.8%	-6.0%	-6.6%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jun, 2023	Jul 7, 2023	1,350	188	176	190	0*	J-GAAP
Results	Aug 14, 2023	1,353	208	204	228	0*	J-GAAP
Jun, 2024	Aug 14, 2023	Available in future release
Results	Aug 14, 2024
Jun, 2025	Aug 14, 2024
Results	Aug 14, 2025
Jun, 2026	Aug 14, 2025	3,100	450	440	280	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun, 2018	1,719	－	Available in future release
Jun, 2019	1,345	-21.8
Jun, 2020	692	-48.6
Jun, 2021	706	+2.0
Jun, 2022	910	+28.9
Jun, 2023	1,353	+48.7
Jun, 2024	1,652	+22.1
Jun, 2025	2,063	+24.9
Jun, 2026 Guidance	3,100	+50.3	450	+5.1	440	+2.8	58.9	-6.5

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jun, 2024	1,652	365	22.1	16.79	14.20	0.58	86.7
Jun, 2025	2,063	428	20.8	7.87	7.00	0.48	63.0
Jun, 2026 Guidance	3,100	450	14.5	6.97	6.36	0.70	58.9

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,063	428	428	403	86.7
Fiscal Year	Jun, 2025	Jun, 2025	Jun, 2025	Jun, 2024	Jun, 2024

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	621	123	123	156	43.1	0	ー	J-GAAP
Jul - Dec, 2023	638	3	-17	-14	-3.2	0	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	890	62	63	38	8.3	0	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	ー	ー	ー	ー	－	0	Aug 14, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2023	Aug 14, 2023	ー	ー	ー	ー	0	J-GAAP
- - - - Results	Feb 14, 2024	638	3	-17	-14	0	J-GAAP
Dec, 2024	Aug 14, 2024	Available in future release
Results	Feb 14, 2025	Available in future release
Dec, 2025	Aug 14, 2025	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jun, 2023	208	114	150	-36	-60	671	42.58	J-GAAP
Jun, 2024	365	248	285	-37	1,980	2,900	70.71	J-GAAP
Jun, 2025	428	359	405	-46	-62	3,197	72.38	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jul - Sep, 2023	225	-93	-114	-120	-26.4	ー	Nov 14, 2023	J-GAAP
Jul - Sep, 2024	448	39	39	24	5.2	61.9	Nov 14, 2024	J-GAAP
Jul - Sep, 2025	602	114	118	79	16.7	ー	Nov 14, 2025	J-GAAP
YoY	+34.4%	+192.3%	+202.6%	+229.2%	+219.0%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	413	96	97	106	23.9	23.2	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	412	100	100	80	17.5	24.3	May 15, 2024	J-GAAP
Apr - Jun, 2024	602	262	261	337	72.5	43.5	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	448	39	39	24	5.2	8.7	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	442	23	24	14	3.0	5.2	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	625	237	238	156	33.0	37.9	May 15, 2025	J-GAAP
Apr - Jun, 2025	548	129	127	104	22.0	23.5	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	602	114	118	79	16.7	18.9	Nov 14, 2025	J-GAAP
YoY	+34.4%	+192.3%	+202.6%	+229.2%	+219.0%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul - Sep, 2022	230	－	Available in future release
Oct - Dec, 2022	391	－
Jan - Mar, 2023	398	－
Apr - Jun, 2023	334	－
Jul - Sep, 2023	225	-2.2
Oct - Dec, 2023	413	+5.6
Jan - Mar, 2024	412	+3.5
Apr - Jun, 2024	602	+80.2
Jul - Sep, 2024	448	+99.1
Oct - Dec, 2024	442	+7.0
Jan - Mar, 2025	625	+51.7
Apr - Jun, 2025	548	-9.0
Jul - Sep, 2025	602	+34.4	114	+192.3	118	+202.6	16.7	+221.2

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	625	262	261	337	72.5
Fiscal Year	Mar, 2025	Jun, 2024	Jun, 2024	Jun, 2024	Jun, 2024

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jun, 2023	320.34	73.9	1,576	1,164	-329	0.11	Aug 14, 2023	J-GAAP
Jun, 2024	770.37	88.7	4,101	3,636	74	0.02	Aug 14, 2024	J-GAAP
Jun, 2025	829.11	89.2	4,417	3,938	372	0.00	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	ー	91.2	4,404	4,018	451	ー	Nov 14, 2025	J-GAAP

GRID Inc.(5582) Financial Results