5579 GSI Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

5579

SSE

GSI Co., Ltd.

1,400

JPY

ー

(ー%)

Dec 24, 2:09 pm JST

8.91

USD

Dec 24, 12:09 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2021 ＊	2,996	434	453	313	185.4	50	ー	J-GAAP
Mar, 2022 ＊	3,380	446	442	302	178.5	50	ー	J-GAAP
Mar, 2023 ＊	3,654	430	435	289	170.5	60	ー	J-GAAP
Mar, 2024	4,022	426	440	308	159.7	53	May 15, 2024	J-GAAP
Mar, 2025 Guidance	4,335	263	246	144	72.0	50	May 15, 2024	J-GAAP
YoY	+7.8%	-38.3%	-44.1%	-53.2%	-54.9%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2024	Jun 27, 2023	3,972	397	384	264	37	J-GAAP
	Nov 14, 2023	3,977	377	364	244	37	J-GAAP
Results	May 15, 2024	4,022	426	440	308	53	J-GAAP
Mar, 2025	May 15, 2024	4,335	263	246	144	50	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Sep, 2017	1,651	－	Available in future release
Mar, 2018 Changed	1,009	－
Mar, 2019	1,916	+89.9
Mar, 2020	2,531	+32.1
Mar, 2021	2,996	+18.4
Mar, 2022	3,380	+12.8
Mar, 2023	3,654	+8.1
Mar, 2024	4,022	+10.1
Mar, 2025 Guidance	4,335	+7.8	263	-38.3	246	-44.1	72.0	-54.9

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2023 ＊	3,654	430	11.8	20.53	12.30	1.55	170.5
Mar, 2024	4,022	426	10.6	17.07	10.85	1.42	159.7
Mar, 2025 Guidance	4,335	263	6.07	6.88	4.64	1.40	72.0

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	4,022	446	453	313	185.4
Fiscal Year	Mar, 2024	Mar, 2022	Mar, 2021	Mar, 2021	Mar, 2021

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	1,881	242	256	166	97.9	60	ー	J-GAAP
Oct - Mar, 2023	2,008	248	264	187	97.0	53	May 15, 2024	J-GAAP
Oct - Mar, 2024 Guidance	2,279	87	65	29	14.5	25	Nov 14, 2024	J-GAAP
YoY	+13.5%	-64.9%	-75.4%	-84.5%	-85.0%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2022	446	96	422	-326	41	1,080	48.43	J-GAAP
Mar, 2023	430	565	367	198	-129	1,517	61.39	J-GAAP
Mar, 2024	426	201	272	-71	374	2,091	65.22	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Sep, 2022	1,773	188	179	123	72.4	ー	ー	J-GAAP
Apr - Sep, 2023	2,014	178	176	121	65.1	40.0	Nov 14, 2023	J-GAAP
Apr - Sep, 2024	2,056	176	181	115	57.9	73.6	Nov 14, 2024	J-GAAP
YoY	+2.1%	-1.1%	+2.8%	-5.0%	-11.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	923	132	143	99	58.3	14.3	ー	J-GAAP
Jan - Mar, 2023	958	110	113	67	39.5	11.5	ー	J-GAAP
Apr - Jun, 2023	997	91	89	61	35.8	9.1	Aug 14, 2023	J-GAAP
Jul - Sep, 2023	1,017	87	87	60	32.3	8.6	Nov 14, 2023	J-GAAP
Oct - Dec, 2023	1,023	151	162	110	57.8	14.8	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	985	97	102	77	39.9	9.8	May 15, 2024	J-GAAP
Apr - Jun, 2024	1,012	78	81	49	24.9	7.7	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	1,044	98	100	66	33.2	9.4	Nov 14, 2024	J-GAAP
YoY	+2.7%	+12.6%	+14.9%	+10.0%	+2.8%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Apr - Jun, 2022	883	－	Available in future release
Jul - Sep, 2022	890	－
Oct - Dec, 2022	923	－
Jan - Mar, 2023	958	－
Apr - Jun, 2023	997	+12.9
Jul - Sep, 2023	1,017	+14.3
Oct - Dec, 2023	1,023	+10.8
Jan - Mar, 2024	985	+2.8
Apr - Jun, 2024	1,012	+1.5
Jul - Sep, 2024	1,044	+2.7	98	+12.6	100	+14.9	33.2	+2.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,044	151	162	110	58.3
Fiscal Year	Sep, 2024	Dec, 2023	Dec, 2023	Dec, 2023	Dec, 2022

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2022	153,392.00	58.4	2,230	1,303	ー	ー	ー	J-GAAP
Mar, 2023	889.44	61.2	2,471	1,512	1,393	0.18	Jun 27, 2023	J-GAAP
Mar, 2024	1,048.02	65.4	3,206	2,096	1,599	0.19	May 15, 2024	J-GAAP
Apr - Sep, 2024	ー	67.5	3,101	2,094	1,609	0.13	Nov 14, 2024	J-GAAP

GSI Co., Ltd.(5579) Financial Results