5577 Aidemy Inc. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

5577

Aidemy Inc.

ー

JPY

-9

(-0.62%)

Nov 5, 3:30 pm JST

ー

USD

Nov 5, 1:30 am EST

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
May, 2022 ＊	1,156	-12	-8	-8	-2.3	0	ー	J-GAAP
May, 2023 ＊	1,666	238	240	290	74.1	0	Jul 13, 2023	J-GAAP
May, 2024	2,119	294	290	215	54.3	0	Jul 11, 2024	J-GAAP
May, 2025	2,056	43	43	-8	-2.0	0	Jul 11, 2025	J-GAAP
May, 2026 Guidance	1,950	-315	-320	-340	-83.8	0	Jul 11, 2025	J-GAAP
YoY	-5.2%	－	－	-4,150.0%	-4,028.1%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
May, 2023	Jun 22, 2023	1,650	200	200	231	0	J-GAAP
Results	Jul 13, 2023	1,666	238	240	290	0	J-GAAP
May, 2024	Jul 13, 2023	Available in future release
Results	Jul 11, 2024
May, 2025	Jul 11, 2024
	Feb 14, 2025
	Jun 12, 2025
Results	Jul 11, 2025
May, 2026	Jul 11, 2025	1,950	-315	-320	-340	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
May, 2018	32	－	Available in future release
May, 2019	132	+312.5
May, 2020	378	+186.4
May, 2021	603	+59.5
May, 2022	1,156	+91.7
May, 2023	1,666	+44.1
May, 2024	2,119	+27.2
May, 2025	2,056	-3.0
May, 2026 Guidance	1,950	-5.2	-315	－	-320	－	-83.8	-4,090.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
May, 2024	2,119	294	13.9	20.74	12.28	1.21	54.3
May, 2025	2,056	43	2.09	-0.68	-0.39	1.00	-2.0
May, 2026 Guidance	1,950	-315	-16	-31.39	-17.19	0.99	-83.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,119	294	290	290	74.1
Fiscal Year	May, 2024	May, 2024	May, 2024	May, 2023	May, 2023

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jun - Nov, 2022	823	91	91	91	23.4	0	ー	J-GAAP
Jun - Nov, 2023	1,057	197	193	142	35.9	0	Jan 12, 2024	J-GAAP
Jun - Nov, 2024	1,045	-17	-18	-51	-13.0	0	Jan 14, 2025	J-GAAP
Jun - Nov, 2025 Guidance	ー	ー	ー	ー	－	0	Jul 11, 2025	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Nov, 2023	Jul 13, 2023	ー	ー	ー	ー	0	J-GAAP
- - - - Results	Jan 12, 2024	1,057	197	193	142	0	J-GAAP
Nov, 2024	Jul 11, 2024	Available in future release
Results	Jan 14, 2025	Available in future release
Nov, 2025	Jul 11, 2025	ー	ー	ー	ー	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
May, 2023	238	312	350	-38	ー	1,247	85.94	J-GAAP
May, 2024	294	137	319	-182	232	1,616	78.83	J-GAAP
May, 2025	43	-316	-205	-111	78	1,378	66.83	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jun - Aug, 2023	472	60	57	62	15.9	29.5	Oct 13, 2023	J-GAAP
Jun - Aug, 2024	527	-27	-28	-36	-9.1	ー	Oct 10, 2024	J-GAAP
Jun - Aug, 2025	540	34	34	-100	-25.1	ー	Oct 14, 2025	J-GAAP
YoY	+2.5%	－	－	-177.8%	-176.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Sep - Nov, 2023	585	137	136	80	20.2	23.4	Jan 12, 2024	J-GAAP
Dec - Feb, 2023	531	64	65	52	13.2	12.1	Apr 12, 2024	J-GAAP
Mar - May, 2024	531	33	32	21	5.3	6.2	Jul 11, 2024	J-GAAP
Jun - Aug, 2024	527	-27	-28	-36	-9.1	-5.1	Oct 10, 2024	J-GAAP
Sep - Nov, 2024	518	10	10	-15	-3.8	1.9	Jan 14, 2025	J-GAAP
Dec - Feb, 2024	531	70	72	51	13.0	13.2	Apr 11, 2025	J-GAAP
Mar - May, 2025	480	-10	-11	-8	-2.0	-2.1	Jul 11, 2025	J-GAAP
Jun - Aug, 2025	540	34	34	-100	-25.1	6.3	Oct 14, 2025	J-GAAP
YoY	+2.5%	－	－	-177.8%	-176.2%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jun - Aug, 2022	398	－	Available in future release
Sep - Nov, 2022	425	－
Dec - Feb, 2022	408	－
Mar - May, 2023	435	－
Jun - Aug, 2023	472	+18.6
Sep - Nov, 2023	585	+37.6
Dec - Feb, 2023	531	+30.1
Mar - May, 2024	531	+22.1
Jun - Aug, 2024	527	+11.7
Sep - Nov, 2024	518	-11.5
Dec - Feb, 2024	531	0.0
Mar - May, 2025	480	-9.6
Jun - Aug, 2025	540	+2.5	34	－	34	－	-25.1	-175.8

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	585	137	136	141	36.0
Fiscal Year	Nov, 2023	Nov, 2023	Nov, 2023	May, 2023	May, 2023

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
May, 2023	230.69	62.2	1,451	903	100	ー	Jul 13, 2023	J-GAAP
May, 2024	294.21	57.1	2,050	1,170	316	0.22	Jul 11, 2024	J-GAAP
May, 2025	292.47	56.6	2,062	1,168	308	0.29	Jul 11, 2025	J-GAAP
Jun - Aug, 2025	ー	54.8	1,978	1,083	207	0.29	Oct 14, 2025	J-GAAP

Aidemy Inc.(5577) Financial Results