5532 REALGATE INC. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

5532

TSE Growth

REALGATE INC.

3,635

JPY

+10

(+0.28%)

Apr 28, 3:30 pm JST

22.83

USD

Apr 28, 2:30 am EDT

Result

PTS

outside of trading hours

3,414

Apr 28, 10:47 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep, 2022 ＊	5,843	429	387	36	9.0	0	ー	J-GAAP
Sep, 2023	6,972	548	484	278	63.1	0	Oct 31, 2023	J-GAAP
Sep, 2024	7,948	766	629	380	67.8	0	Oct 29, 2024	J-GAAP
Sep, 2025	9,791	1,043	827	559	98.2	0	Oct 28, 2025	J-GAAP
Sep, 2026 Guidance	10,500	1,470	1,117	725	125.4	0	Oct 28, 2025	J-GAAP
YoY	+7.2%	+40.9%	+35.1%	+29.7%	+27.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Sep, 2023	Jun 22, 2023	6,900	510	435	292	0*	J-GAAP
Results	Oct 31, 2023	6,972	548	484	278	0*	J-GAAP
Sep, 2024	Oct 31, 2023	Available in future release
	Jul 30, 2024
Results	Oct 29, 2024
Sep, 2025	Oct 29, 2024
Results	Oct 28, 2025
Sep, 2026	Oct 28, 2025	10,500	1,470	1,117	725	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct, 2017	1,403	－	Available in future release
Oct, 2018	2,086	+48.7
Oct, 2019	2,416	+15.8
Oct, 2020	3,768	+56.0
Sep, 2021 Changed	3,810	－
Sep, 2022	5,843	+53.4
Sep, 2023	6,972	+19.3
Sep, 2024	7,948	+14.0
Sep, 2025	9,791	+23.2
Sep, 2026 Guidance	10,500	+7.2	1,470	+40.9	1,117	+35.1	125.4	+27.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Sep, 2024	7,948	766	9.64	15.28	2.78	0.58	67.8
Sep, 2025	9,791	1,043	10.7	18.66	3.01	0.53	98.2
Sep, 2026 Guidance	10,500	1,470	14.0	18.23	2.87	0.42	125.4

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	9,791	1,043	827	559	98.2
Fiscal Year	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2025

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Apr - Sep, 2023	3,078	135	91	29	6.6	0	Oct 31, 2023	J-GAAP
Apr - Sep, 2024	2,935	64	-18	-64	-11.4	0	Oct 29, 2024	J-GAAP
Apr - Sep, 2025	3,406	261	135	82	14.4	0	Oct 28, 2025	J-GAAP
Apr - Sep, 2026 Guidance	4,827	427	243	132	22.8	0	Apr 28, 2026	J-GAAP
YoY	+41.7%	+63.6%	+80.0%	+61.0%	+58.5%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Sep, 2023	548	-1,546	1,505	-3,051	2,864	1,962	17.20	J-GAAP
Sep, 2024	766	-4,714	-1,332	-3,382	3,882	1,130	7.11	J-GAAP
Sep, 2025	1,043	-4,366	3,560	-7,926	4,182	947	4.45	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Oct - Mar, 2023	5,013	702	647	444	79.6	102.9	Apr 23, 2024	J-GAAP
Oct - Mar, 2024	6,385	782	692	477	84.3	83.7	Apr 22, 2025	J-GAAP
Oct - Mar, 2025	5,673	1,043	874	593	103.2	78.2	Apr 28, 2026	J-GAAP
YoY	-11.2%	+33.4%	+26.3%	+24.3%	+22.5%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Apr - Jun, 2024	1,458	45	-8	-1	-0.2	3.1	Jul 30, 2024	J-GAAP
Jul - Sep, 2024	1,477	19	-10	-63	-11.3	1.3	Oct 29, 2024	J-GAAP
Oct - Dec, 2024	2,816	237	186	124	22.1	8.4	Jan 28, 2025	J-GAAP
Jan - Mar, 2025	3,569	545	506	353	62.4	15.3	Apr 22, 2025	J-GAAP
Apr - Jun, 2025	1,775	197	153	101	17.8	11.1	Jul 29, 2025	J-GAAP
Jul - Sep, 2025	1,631	64	-18	-19	-3.3	3.9	Oct 28, 2025	J-GAAP
Oct - Dec, 2025	3,951	912	837	576	100.4	23.1	Jan 27, 2026	J-GAAP
Jan - Mar, 2026	1,722	131	37	17	3.0	7.6	Apr 28, 2026	J-GAAP
YoY	-51.8%	-76.0%	-92.7%	-95.2%	-95.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2022	1,361	－	Available in future release
Jan - Mar, 2023	2,533	－
Apr - Jun, 2023	1,321	－
Jul - Sep, 2023	1,757	－
Oct - Dec, 2023	2,588	+90.2
Jan - Mar, 2024	2,425	-4.3
Apr - Jun, 2024	1,458	+10.4
Jul - Sep, 2024	1,477	-15.9
Oct - Dec, 2024	2,816	+8.8
Jan - Mar, 2025	3,569	+47.2
Apr - Jun, 2025	1,775	+21.7
Jul - Sep, 2025	1,631	+10.4
Oct - Dec, 2025	3,951	+40.3
Jan - Mar, 2026	1,722	-51.8	131	-76.0	37	-92.7	3.0	-95.2

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	3,951	912	837	576	100.4
Fiscal Year	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025	Dec, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Sep, 2023	820.34	20.0	11,406	2,281	980	2.53	Oct 31, 2023	J-GAAP
Sep, 2024	953.89	16.9	15,894	2,692	1,360	3.61	Oct 29, 2024	J-GAAP
Sep, 2025	574.72	15.5	21,264	3,300	1,919	4.22	Oct 28, 2025	J-GAAP
Oct - Mar, 2025	ー	15.8	25,242	3,976	2,513	4.39	Apr 28, 2026	J-GAAP

REALGATE INC.(5532) Financial Results