5423 TOKYO STEEL MANUFACTURING CO., LTD. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

5423

TSE Prime

TOKYO STEEL MANUFACTURING CO., LTD.

1,525

JPY

-9

(-0.59%)

Sep 22, 3:30 pm JST

10.29

USD

Sep 22, 2:30 am EDT

Result

PTS

outside of trading hours

ー

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Mar, 2022	270,883	31,773	33,426	31,937	269.8	25	Apr 22, 2022	J-GAAP
Mar, 2023	361,245	38,063	39,257	30,848	272.4	40	Apr 21, 2023	J-GAAP
Mar, 2024	367,242	38,066	39,719	27,958	253.5	50	Apr 26, 2024	J-GAAP
Mar, 2025	326,775	30,105	31,612	21,203	198.0	50	Apr 25, 2025	J-GAAP
Mar, 2026 Guidance	293,500	16,100	17,200	11,000	107.3	50	Jul 18, 2025	J-GAAP
YoY	-10.2%	-46.5%	-45.6%	-48.1%	-45.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	Apr 30, 2020	ー	ー	ー	ー	－	J-GAAP
- - - - -	Jul 15, 2020	134,000	6,200	6,500	5,500	16	J-GAAP
	Oct 23, 2020	134,000	5,300	5,600	4,800	16	J-GAAP
	Jan 22, 2021	140,000	3,000	3,700	3,000	16	J-GAAP
Results	Apr 23, 2021	141,448	3,995	4,994	5,889	16	J-GAAP
Mar, 2022	Apr 23, 2021	Available in future release
	Jul 21, 2021
	Oct 22, 2021
	Jan 21, 2022
Results	Apr 22, 2022
Mar, 2023	Apr 22, 2022
	Jul 22, 2022
	Oct 21, 2022
	Jan 20, 2023
Results	Apr 21, 2023
Mar, 2024	Apr 21, 2023
	Jul 21, 2023
	Oct 20, 2023
	Jan 19, 2024
Results	Apr 26, 2024
Mar, 2025	Apr 26, 2024
	Jul 26, 2024
	Oct 25, 2024
	Jan 24, 2025
Results	Apr 25, 2025
Mar, 2026	Apr 25, 2025	305,000	19,000	20,000	13,000	50	J-GAAP
	Jul 18, 2025	293,500	16,100	17,200	11,000	50	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	117,196	+9.7	Available in future release
Mar, 2002	91,509	-21.9
Mar, 2003	130,095	+42.2
Mar, 2004	152,072	+16.9
Mar, 2005	232,105	+52.6
Mar, 2006	209,163	-9.9
Mar, 2007	208,561	-0.3
Mar, 2008	244,948	+17.4
Mar, 2009	278,426	+13.7
Mar, 2010	105,670	-62.0
Mar, 2011	148,956	+41.0
Mar, 2012	166,791	+12.0
Mar, 2013	137,261	-17.7
Mar, 2014	139,031	+1.3
Mar, 2015	165,658	+19.2
Mar, 2016	134,159	-19.0
Mar, 2017	121,748	-9.3
Mar, 2018	164,137	+34.8
Mar, 2019	207,109	+26.2
Mar, 2020	179,924	-13.1
Mar, 2021	141,448	-21.4
Mar, 2022	270,883	+91.5
Mar, 2023	361,245	+33.4
Mar, 2024	367,242	+1.7
Mar, 2025	326,775	-11.0
Mar, 2026 Guidance	293,500	-10.2	16,100	-46.5	17,200	-45.6	107.3	-45.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Mar, 2024	367,242	38,066	10.4	14.59	9.61	1.26	253.5
Mar, 2025	326,775	30,105	9.21	10.25	7.03	1.08	198.0
Mar, 2026 Guidance	293,500	16,100	5.49	5.25	3.71	0.99	107.3

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	367,242	72,960	74,030	50,628	326.5
Fiscal Year	Mar, 2024	Mar, 2005	Mar, 2005	Mar, 2005	Mar, 2005

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Apr - Sep, 2022	178,412	20,643	21,497	18,662	163.2	20	Oct 21, 2022	J-GAAP
Apr - Sep, 2023	189,152	21,539	22,493	15,612	140.9	25	Oct 20, 2023	J-GAAP
Apr - Sep, 2024	174,270	13,917	14,894	9,831	90.6	25	Oct 25, 2024	J-GAAP
Apr - Sep, 2025 Guidance	139,500	7,100	7,700	5,000	48.8	25	Jul 18, 2025	J-GAAP
YoY	-20.0%	-49.0%	-48.3%	-49.1%	-46.2%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Sep, 2022	Apr 22, 2022	189,000	14,000	14,500	12,500	15	J-GAAP
	Jul 22, 2022	183,300	23,000	23,500	20,500	15	J-GAAP
Results	Oct 21, 2022	178,412	20,643	21,497	18,662	20	J-GAAP
Sep, 2023	Apr 21, 2023	Available in future release
	Jul 21, 2023
Results	Oct 20, 2023
Sep, 2024	Apr 26, 2024
	Jul 26, 2024
Results	Oct 25, 2024
Sep, 2025	Apr 25, 2025	151,000	10,000	10,500	7,000	25	J-GAAP
	Jul 18, 2025	139,500	7,100	7,700	5,000	25	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Mar, 2023	38,063	27,863	39,767	-11,904	-11,696	85,074	31.40	J-GAAP
Mar, 2024	38,066	35,174	53,376	-18,202	-8,140	112,219	36.13	J-GAAP
Mar, 2025	30,105	-2,288	19,588	-21,876	-13,766	96,111	32.81	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 1st Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Apr - Jun, 2023	102,755	12,286	12,956	8,845	79.9	57.6	Jul 21, 2023	J-GAAP
Apr - Jun, 2024	93,948	9,695	10,249	6,559	60.2	68.8	Jul 26, 2024	J-GAAP
Apr - Jun, 2025	73,862	4,767	5,314	3,728	36.2	69.0	Jul 18, 2025	J-GAAP
YoY	-21.4%	-50.8%	-48.2%	-43.2%	-39.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jul - Sep, 2023	86,397	9,253	9,537	6,767	61.1	10.7	Oct 20, 2023	J-GAAP
Oct - Dec, 2023	87,476	8,618	8,891	6,539	59.1	9.9	Jan 19, 2024	J-GAAP
Jan - Mar, 2024	90,614	7,909	8,335	5,807	52.7	8.7	Apr 26, 2024	J-GAAP
Apr - Jun, 2024	93,948	9,695	10,249	6,559	60.2	10.3	Jul 26, 2024	J-GAAP
Jul - Sep, 2024	80,322	4,222	4,645	3,272	30.2	5.3	Oct 25, 2024	J-GAAP
Oct - Dec, 2024	80,442	9,595	9,927	7,033	65.2	11.9	Jan 24, 2025	J-GAAP
Jan - Mar, 2025	72,063	6,593	6,791	4,339	40.5	9.1	Apr 25, 2025	J-GAAP
Apr - Jun, 2025	73,862	4,767	5,314	3,728	36.2	6.5	Jul 18, 2025	J-GAAP
YoY	-21.4%	-50.8%	-48.2%	-43.2%	-39.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul - Sep, 2020	30,980	-31.1	Available in future release
Oct - Dec, 2020	34,030	-22.9
Jan - Mar, 2021	40,060	+0.5
Apr - Jun, 2021	53,071	+45.9
Jul - Sep, 2021	63,040	+103.5
Oct - Dec, 2021	75,320	+121.3
Jan - Mar, 2022	79,452	+98.3
Apr - Jun, 2022	90,651	+70.8
Jul - Sep, 2022	87,761	+39.2
Oct - Dec, 2022	93,938	+24.7
Jan - Mar, 2023	88,895	+11.9
Apr - Jun, 2023	102,755	+13.4
Jul - Sep, 2023	86,397	-1.6
Oct - Dec, 2023	87,476	-6.9
Jan - Mar, 2024	90,614	+1.9
Apr - Jun, 2024	93,948	-8.6
Jul - Sep, 2024	80,322	-7.0
Oct - Dec, 2024	80,442	-8.0
Jan - Mar, 2025	72,063	-20.5
Apr - Jun, 2025	73,862	-21.4	4,767	-50.8	5,314	-48.2	36.2	-39.9

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	102,755	30,965	30,974	18,513	124.3
Fiscal Year	Jun, 2023	Dec, 2008	Dec, 2008	Dec, 2008	Dec, 2008

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Mar, 2023	1,618.17	66.2	270,975	179,254	151,660	0.00	Apr 21, 2023	J-GAAP
Mar, 2024	1,867.20	65.6	310,604	203,907	174,633	ー	Apr 26, 2024	J-GAAP
Mar, 2025	2,014.68	71.7	292,973	209,918	147,963	ー	Apr 25, 2025	J-GAAP
Apr - Jun, 2025	ー	70.7	296,284	209,504	149,086	ー	Jul 18, 2025	J-GAAP

TOKYO STEEL MANUFACTURING CO., LTD.(5423) Financial Results