5038 eWeLL Co.,Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

5038

TSE Growth

eWeLL Co.,Ltd.

2,583

JPY

-61

(-2.31%)

Dec 5, 2:26 pm JST

16.69

USD

Dec 5, 12:26 am EST

Result

PTS

outside of trading hours

2,584.1

Dec 5, 2:19 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021 ＊	1,192	401	403	340	27.0	0	ー	J-GAAP
Dec, 2022	1,603	692	676	449	33.6	7.50	Feb 13, 2023	J-GAAP
Dec, 2023	2,069	908	910	612	43.1	10	Feb 13, 2024	J-GAAP
Dec, 2024	2,571	1,135	1,138	808	53.8	12	Feb 14, 2025	J-GAAP
Dec, 2025 Guidance	3,349	1,494	1,499	1,040	68.2	16	Nov 14, 2025	J-GAAP
YoY	+30.3%	+31.6%	+31.7%	+28.7%	+26.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2022	Sep 16, 2022	1,512	562	522	352	0*	J-GAAP
	Nov 11, 2022	1,568	596	576	389	0*	J-GAAP
	Jan 26, 2023	1,568	596	576	389	7.5*	J-GAAP
Results	Feb 13, 2023	1,603	692	676	449	7.5*	J-GAAP
Dec, 2023	Feb 13, 2023	Available in future release
	May 12, 2023
	Aug 4, 2023
	Nov 10, 2023
Results	Feb 13, 2024
Dec, 2024	Feb 13, 2024
Results	Feb 14, 2025
Dec, 2025	Feb 14, 2025	3,349	1,494	1,499	1,040	15	J-GAAP
	Nov 14, 2025	3,349	1,494	1,499	1,040	16	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2017	127	－	Available in future release
Dec, 2018	299	+135.4
Dec, 2019	530	+77.3
Dec, 2020	790	+49.1
Dec, 2021	1,192	+50.9
Dec, 2022	1,603	+34.5
Dec, 2023	2,069	+29.1
Dec, 2024	2,571	+24.3
Dec, 2025 Guidance	3,349	+30.3	1,494	+31.6	1,499	+31.7	68.2	+26.8

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	2,069	908	43.9	43.79	30.38	1.03	43.1
Dec, 2024	2,571	1,135	44.2	39.42	29.65	0.94	53.8
Dec, 2025 Guidance	3,349	1,494	44.6	33.47	28.09	0.90	68.2

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	2,571	1,135	1,138	808	53.8
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	864	355	341	219	16.4	7.50	Feb 13, 2023	J-GAAP
Jul - Dec, 2023	1,099	459	459	323	22.7	10	Feb 13, 2024	J-GAAP
Jul - Dec, 2024	1,366	607	609	443	29.5	12	Feb 14, 2025	J-GAAP
Jul - Dec, 2025 Guidance	1,746	706	708	492	32.3	16	Nov 14, 2025	J-GAAP
YoY	+27.8%	+16.3%	+16.3%	+11.1%	+9.3%

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	692	407	543	-136	51	1,075	65.19	J-GAAP
Dec, 2023	908	409	626	-217	-71	1,412	59.33	J-GAAP
Dec, 2024	1,135	779	856	-77	-225	1,965	64.01	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2023	1,499	708	710	474	33.8	78.0	Nov 10, 2023	J-GAAP
Jan - Sep, 2024	1,860	823	825	579	38.7	72.5	Nov 14, 2024	J-GAAP
Jan - Sep, 2025	2,473	1,195	1,202	832	55.0	80.2	Nov 14, 2025	J-GAAP
YoY	+33.0%	+45.2%	+45.7%	+43.7%	+42.2%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	570	200	200	138	9.7	35.1	Feb 13, 2024	J-GAAP
Jan - Mar, 2024	574	234	234	161	10.8	40.8	May 14, 2024	J-GAAP
Apr - Jun, 2024	631	294	295	204	13.7	46.6	Aug 14, 2024	J-GAAP
Jul - Sep, 2024	655	295	296	214	14.3	45.0	Nov 14, 2024	J-GAAP
Oct - Dec, 2024	711	312	313	229	15.3	43.9	Feb 14, 2025	J-GAAP
Jan - Mar, 2025	754	376	378	261	17.3	49.9	May 15, 2025	J-GAAP
Apr - Jun, 2025	849	412	413	287	19.0	48.5	Aug 14, 2025	J-GAAP
Jul - Sep, 2025	870	407	411	284	18.8	46.8	Nov 14, 2025	J-GAAP
YoY	+32.8%	+38.0%	+38.9%	+32.7%	+31.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul - Sep, 2022	418	－	Available in future release
Oct - Dec, 2022	446	－
Jan - Mar, 2023	466	－
Apr - Jun, 2023	504	－
Jul - Sep, 2023	529	+26.6
Oct - Dec, 2023	570	+27.8
Jan - Mar, 2024	574	+23.2
Apr - Jun, 2024	631	+25.2
Jul - Sep, 2024	655	+23.8
Oct - Dec, 2024	711	+24.7
Jan - Mar, 2025	754	+31.4
Apr - Jun, 2025	849	+34.5
Jul - Sep, 2025	870	+32.8	407	+38.0	411	+38.9	18.8	+31.5

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	870	412	413	287	19.0
Fiscal Year	Sep, 2025	Jun, 2025	Jun, 2025	Jun, 2025	Jun, 2025

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	158.79	67.0	1,649	1,105	456	0.09	Feb 13, 2023	J-GAAP
Dec, 2023	225.92	71.0	2,380	1,690	965	0.05	Feb 13, 2024	J-GAAP
Dec, 2024	159.32	78.5	3,070	2,409	1,623	ー	Feb 14, 2025	J-GAAP
Jan - Sep, 2025	ー	83.9	3,703	3,107	2,274	ー	Nov 14, 2025	J-GAAP

eWeLL Co.,Ltd.(5038) Financial Results