5031 Moi Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

5031

TSE Growth

Moi Corporation

265

JPY

(+1.15%)

Dec 5, 3:30 pm JST

1.71

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

263

Dec 5, 11:22 am JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jan, 2022 ＊	6,552	202	206	246	20.3	0	Apr 27, 2022	J-GAAP
Jan, 2023	6,607	104	105	53	4.0	0	Mar 13, 2023	J-GAAP
Jan, 2024	6,433	142	156	194	13.9	0	Mar 13, 2024	J-GAAP
Jan, 2025	6,592	232	256	27	2.0	0	Mar 12, 2025	J-GAAP
Jan, 2026 Guidance	6,610	115	129	ー	－	0	Mar 12, 2025	J-GAAP
YoY	+0.3%	-50.4%	-49.6%	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Jan, 2023	Apr 27, 2022	7,738	286	287	247	0	J-GAAP
	Nov 16, 2022	6,618	14	15	-93	0	J-GAAP
-	Feb 14, 2023	6,607	103	104	ー	0	J-GAAP
- Results	Mar 13, 2023	6,607	104	105	53	0	J-GAAP
Jan, 2024	Mar 13, 2023	Available in future release
	Feb 13, 2024
Results	Mar 13, 2024
Jan, 2025	Mar 13, 2024
	Sep 11, 2024
Results	Mar 12, 2025
Jan, 2026	Mar 12, 2025	6,610	115	129	ー	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jan, 2017	563	－	Available in future release
Jan, 2018	776	+37.8
Jan, 2019	1,264	+62.9
Jan, 2020	2,359	+86.6
Jan, 2021	5,479	+132.3
Jan, 2022	6,552	+19.6
Jan, 2023	6,607	+0.8
Jan, 2024	6,433	-2.6
Jan, 2025	6,592	+2.5
Jan, 2026 Guidance	6,610	+0.3	115	-50.4	129	-49.6	－	-100.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Jan, 2024	6,433	142	2.21	11.14	5.50	1.82	13.9
Jan, 2025	6,592	232	3.52	1.45	0.69	1.69	2.0
Jan, 2026 Guidance	6,610	115	1.74	ー	ー	1.58	－

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	6,607	232	256	246	20.3
Fiscal Year	Jan, 2023	Jan, 2025	Jan, 2025	Jan, 2022	Jan, 2022

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Aug - Jan, 2022	3,363	20	21	-10	-0.8	0	Mar 13, 2023	J-GAAP
Aug - Jan, 2023	3,230	33	41	102	7.3	0	Mar 13, 2024	J-GAAP
Aug - Jan, 2024	3,324	100	112	-84	-6.2	0	Mar 12, 2025	J-GAAP
Aug - Jan, 2025 Guidance	3,305	-31	-52	ー	－	0	Sep 10, 2025	J-GAAP
YoY	-0.6%	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Jan, 2023	104	-171	-8	-163	638	1,775	52.59	J-GAAP
Jan, 2024	142	473	479	-6	11	2,260	61.43	J-GAAP
Jan, 2025	232	724	765	-41	0	2,983	72.07	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Feb - Jul, 2023	3,203	109	115	92	6.7	73.7	Sep 13, 2023	J-GAAP
Feb - Jul, 2024	3,268	132	144	111	8.0	56.3	Sep 11, 2024	J-GAAP
Feb - Jul, 2025	3,305	146	181	68	4.9	140.3	Sep 10, 2025	J-GAAP
YoY	+1.1%	+10.6%	+25.7%	-38.7%	-38.4%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Aug - Oct, 2023	1,621	20	25	15	1.1	1.2	Dec 13, 2023	J-GAAP
Nov - Jan, 2023	1,609	13	16	87	6.2	0.8	Mar 13, 2024	J-GAAP
Feb - Apr, 2024	1,577	45	48	44	3.2	2.9	Jun 13, 2024	J-GAAP
May - Jul, 2024	1,691	87	96	67	4.8	5.1	Sep 11, 2024	J-GAAP
Aug - Oct, 2024	1,659	51	56	44	3.2	3.1	Dec 11, 2024	J-GAAP
Nov - Jan, 2024	1,665	49	56	-128	-9.4	2.9	Mar 12, 2025	J-GAAP
Feb - Apr, 2025	1,607	51	67	54	3.9	3.2	Jun 11, 2025	J-GAAP
May - Jul, 2025	1,698	95	114	14	1.0	5.6	Sep 10, 2025	J-GAAP
YoY	+0.4%	+9.2%	+18.8%	-79.1%	-78.9%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Nov - Jan, 2021	1,613	－	Available in future release
Feb - Apr, 2022	1,621	－
May - Jul, 2022	1,623	－
Aug - Oct, 2022	1,741	－
Nov - Jan, 2022	1,622	+0.6
Feb - Apr, 2023	1,604	-1.0
May - Jul, 2023	1,599	-1.5
Aug - Oct, 2023	1,621	-6.9
Nov - Jan, 2023	1,609	-0.8
Feb - Apr, 2024	1,577	-1.7
May - Jul, 2024	1,691	+5.8
Aug - Oct, 2024	1,659	+2.3
Nov - Jan, 2024	1,665	+3.5
Feb - Apr, 2025	1,607	+1.9
May - Jul, 2025	1,698	+0.4	95	+9.2	114	+18.8	1.0	-79.2

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	1,741	95	114	96	7.9
Fiscal Year	Oct, 2022	Jul, 2025	Jul, 2025	Jan, 2021	Jan, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Jan, 2023	121.73	48.5	3,375	1,638	-344	ー	Mar 13, 2023	J-GAAP
Jan, 2024	132.04	50.1	3,679	1,844	-150	ー	Mar 13, 2024	J-GAAP
Jan, 2025	134.03	45.2	4,139	1,871	-122	ー	Mar 12, 2025	J-GAAP
Feb - Jul, 2025	ー	46.4	4,180	1,940	-53	ー	Sep 10, 2025	J-GAAP

Moi Corporation(5031) Financial Results