4931 Shinnihonseiyaku Co., Ltd. - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4931

TSE Prime

Shinnihonseiyaku Co., Ltd.

1,974

JPY

-29

(-1.45%)

Dec 5, 3:30 pm JST

12.77

USD

Dec 5, 1:30 am EST

Result

PTS

outside of trading hours

1,979

Dec 5, 3:24 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep, 2022	36,107	3,522	3,487	2,357	109.9	33	Nov 11, 2022	J-GAAP
Sep, 2023	37,653	3,754	3,721	2,394	111.4	33	Nov 7, 2023	J-GAAP
Sep, 2024	40,043	4,176	4,103	2,795	129.7	45	Nov 12, 2024	J-GAAP
Sep, 2025	41,140	4,782	4,887	2,554	120.5	52	Nov 11, 2025	J-GAAP
Sep, 2026 Guidance	45,000	5,000	5,020	3,400	160.8	57	Nov 11, 2025	J-GAAP
YoY	+9.4%	+4.6%	+2.7%	+33.1%	+33.5%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Sep, 2021	Nov 6, 2020	35,000	3,500	3,460	2,300	32.5	J-GAAP
Results	Nov 12, 2021	33,899	3,424	3,415	2,323	32.5	J-GAAP
Sep, 2022	Nov 12, 2021	Available in future release
Results	Nov 11, 2022
Sep, 2023	Nov 11, 2022
Results	Nov 7, 2023
Sep, 2024	Nov 7, 2023
	Aug 6, 2024
Results	Nov 12, 2024
Sep, 2025	Nov 12, 2024
Results	Nov 11, 2025
Sep, 2026	Nov 11, 2025	45,000	5,000	5,020	3,400	57	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2014	17,602	－	Available in future release
Mar, 2015	19,240	+9.3
Mar, 2016	23,697	+23.2
Sep, 2016 Changed	12,465	－
Sep, 2017	28,372	+127.6
Sep, 2018	31,210	+10.0
Sep, 2019	33,570	+7.6
Sep, 2020	33,728	+0.5
Sep, 2021	33,899	+0.5
Sep, 2022	36,107	+6.5
Sep, 2023	37,653	+4.3
Sep, 2024	40,043	+6.3
Sep, 2025	41,140	+2.7
Sep, 2026 Guidance	45,000	+9.4	5,000	+4.6	5,020	+2.7	160.8	+33.4

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Sep, 2024	40,043	4,176	10.4	13.56	10.60	1.52	129.7
Sep, 2025	41,140	4,782	11.6	11.47	9.21	1.48	120.5
Sep, 2026 Guidance	45,000	5,000	11.1	14.91	12.03	1.59	160.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	41,140	4,782	4,887	2,795	174.5
Fiscal Year	Sep, 2025	Sep, 2025	Sep, 2025	Sep, 2024	Sep, 2018

First Half

Result

Guidance History

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Oct - Mar, 2022	18,250	1,467	1,467	980	45.6	0	May 9, 2023	J-GAAP
Oct - Mar, 2023	19,656	2,076	2,083	1,402	65.1	0	May 13, 2024	J-GAAP
Oct - Mar, 2024	20,282	2,533	2,540	935	44.0	0	May 13, 2025	J-GAAP
Oct - Mar, 2025 Guidance	21,580	2,540	2,550	1,730	81.8	0	Nov 11, 2025	J-GAAP
YoY	+6.4%	+0.3%	+0.4%	+85.0%	+85.8%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2023	Nov 11, 2022	18,600	1,409	1,390	949	0	J-GAAP
Results	May 9, 2023	18,250	1,467	1,467	980	0	J-GAAP
Mar, 2024	Nov 7, 2023	Available in future release
Results	May 13, 2024
Mar, 2025	Nov 12, 2024
Results	May 13, 2025
Mar, 2026	Nov 11, 2025	21,580	2,540	2,550	1,730	0	J-GAAP

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Sep, 2023	3,754	3,260	3,468	-208	-2,101	15,518	60.85	J-GAAP
Sep, 2024	4,176	1,715	2,097	-382	-902	16,341	60.03	J-GAAP
Sep, 2025	4,782	2,896	4,690	-1,794	-2,098	17,118	60.59	J-GAAP

Actual Performance and Financial Trends

Historical Performance

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Sep, 2023	37,653	3,754	3,721	2,394	111.4	33	Nov 7, 2023	J-GAAP
Sep, 2024	40,043	4,176	4,103	2,795	129.7	45	Nov 12, 2024	J-GAAP
Sep, 2025	41,140	4,782	4,887	2,554	120.5	52	Nov 11, 2025	J-GAAP
YoY	+2.7%	+14.5%	+19.1%	-8.6%	-7.1%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2023	9,941	1,167	1,171	783	36.4	11.7	Feb 6, 2024	J-GAAP
Jan - Mar, 2024	9,715	909	912	619	28.7	9.4	May 13, 2024	J-GAAP
Apr - Jun, 2024	9,950	1,154	1,128	767	35.6	11.6	Aug 6, 2024	J-GAAP
Jul - Sep, 2024	10,437	946	892	626	29.1	9.1	Nov 12, 2024	J-GAAP
Oct - Dec, 2024	10,471	1,529	1,553	1,036	48.6	14.6	Feb 7, 2025	J-GAAP
Jan - Mar, 2025	9,811	1,004	987	-101	-4.8	10.2	May 13, 2025	J-GAAP
Apr - Jun, 2025	10,451	1,355	1,381	945	44.6	13.0	Aug 5, 2025	J-GAAP
Jul - Sep, 2025	10,407	894	966	674	31.8	8.6	Nov 11, 2025	J-GAAP
YoY	-0.3%	-5.5%	+8.3%	+7.7%	+9.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	8,489	-2.7	Available in future release
Jan - Mar, 2021	8,086	-0.3
Apr - Jun, 2021	8,714	-0.3
Jul - Sep, 2021	8,610	+5.6
Oct - Dec, 2021	9,273	+9.2
Jan - Mar, 2022	8,728	+7.9
Apr - Jun, 2022	9,120	+4.7
Jul - Sep, 2022	8,986	+4.4
Oct - Dec, 2022	9,255	-0.2
Jan - Mar, 2023	8,995	+3.1
Apr - Jun, 2023	9,622	+5.5
Jul - Sep, 2023	9,781	+8.8
Oct - Dec, 2023	9,941	+7.4
Jan - Mar, 2024	9,715	+8.0
Apr - Jun, 2024	9,950	+3.4
Jul - Sep, 2024	10,437	+6.7
Oct - Dec, 2024	10,471	+5.3
Jan - Mar, 2025	9,811	+1.0
Apr - Jun, 2025	10,451	+5.0
Jul - Sep, 2025	10,407	-0.3	894	-5.5	966	+8.3	31.8	+9.3

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	10,471	1,529	1,553	1,036	49.5
Fiscal Year	Dec, 2024	Dec, 2024	Dec, 2024	Dec, 2024	Jun, 2019

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Sep, 2023	906.72	76.5	25,501	19,505	11,885	0.02	Nov 7, 2023	J-GAAP
Sep, 2024	1,006.66	79.8	27,222	21,718	13,971	0.01	Nov 12, 2024	J-GAAP
Sep, 2025	1,078.69	80.7	28,251	22,809	15,554	0.00	Nov 11, 2025	J-GAAP

Shinnihonseiyaku Co., Ltd.(4931) Financial Results