4922 KOSE Corporation - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4922

TSE Prime

KOSE Corporation

5,909

JPY

+10

(+0.17%)

Oct 31, 3:30 pm JST

38.35

USD

Oct 31, 2:30 am EDT

Result

PTS

outside of trading hours

5,879.4

Oct 31, 6:37 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2021 Changed	224,983	18,852	22,371	13,341	233.9	120	Feb 14, 2022	J-GAAP
Dec, 2022	289,136	22,120	28,394	18,771	329.0	140	Feb 13, 2023	J-GAAP
Dec, 2023	300,406	15,985	20,252	11,663	204.4	140	Feb 14, 2024	J-GAAP
Dec, 2024	322,758	17,364	21,646	7,510	131.6	140	Feb 12, 2025	J-GAAP
Dec, 2025 Guidance	336,000	20,000	20,700	13,800	241.8	140	Feb 12, 2025	J-GAAP
YoY	+4.1%	+15.2%	-4.4%	+83.8%	+83.7%

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Mar, 2021	Apr 30, 2020	286,600	17,200	18,200	12,500	－	J-GAAP
-	Oct 30, 2020	286,600	17,200	18,200	12,500	120	J-GAAP
	Jan 29, 2021	280,000	13,000	16,000	11,000	120	J-GAAP
Results	Apr 30, 2021	279,389	13,294	18,745	11,986	120	J-GAAP
Dec, 2021 Changed	Apr 30, 2021	238,000	20,000	20,500	14,200	140	J-GAAP
Changed	Oct 29, 2021	224,000	16,000	17,100	12,100	120	J-GAAP
Results Changed	Feb 14, 2022	224,983	18,852	22,371	13,341	120	J-GAAP
Dec, 2022	Feb 14, 2022	Available in future release
	Aug 10, 2022
	Nov 11, 2022
	Feb 6, 2023
Results	Feb 13, 2023
Dec, 2023	Feb 13, 2023
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024
	Nov 11, 2024
Results	Feb 12, 2025
Dec, 2025	Feb 12, 2025	336,000	20,000	20,700	13,800	140	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Mar, 2001	142,039	+3.1	Available in future release
Mar, 2002	146,829	+3.4
Mar, 2003	154,329	+5.1
Mar, 2004	160,641	+4.1
Mar, 2005	169,913	+5.8
Mar, 2006	177,810	+4.6
Mar, 2007	176,390	-0.8
Mar, 2008	180,222	+2.2
Mar, 2009	178,121	-1.2
Mar, 2010	172,564	-3.1
Mar, 2011	171,071	-0.9
Mar, 2012	166,508	-2.7
Mar, 2013	170,685	+2.5
Mar, 2014	190,049	+11.3
Mar, 2015	207,821	+9.4
Mar, 2016	243,390	+17.1
Mar, 2017	266,762	+9.6
Mar, 2018	303,399	+13.7
Mar, 2019	332,995	+9.8
Mar, 2020	327,724	-1.6
Mar, 2021	279,389	-14.7
Dec, 2021 Changed	224,983	－
Dec, 2022	289,136	+28.5
Dec, 2023	300,406	+3.9
Dec, 2024	322,758	+7.4
Dec, 2025 Guidance	336,000	+4.1	20,000	+15.2	20,700	-4.4	241.8	+83.7

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2023	300,406	15,985	5.32	4.44	3.19	0.82	204.4
Dec, 2024	322,758	17,364	5.38	2.79	1.98	0.85	131.6
Dec, 2025 Guidance	336,000	20,000	5.95	5.11	3.75	0.91	241.8

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	332,995	52,408	53,976	37,004	648.7
Fiscal Year	Mar, 2019	Mar, 2019	Mar, 2019	Mar, 2019	Mar, 2019

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2022	158,532	14,911	13,236	9,888	173.3	70	Feb 13, 2023	J-GAAP
Jul - Dec, 2023	156,111	5,565	6,190	2,966	52.0	70	Feb 14, 2024	J-GAAP
Jul - Dec, 2024	163,625	3,616	2,764	-4,100	-71.9	70	Feb 12, 2025	J-GAAP
Jul - Dec, 2025 Guidance	175,476	8,681	11,093	6,704	117.5	70	Aug 7, 2025	J-GAAP
YoY	+7.2%	+140.1%	+301.3%	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2022	22,120	13,950	20,261	-6,311	-7,313	94,063	26.16	J-GAAP
Dec, 2023	15,985	19,216	30,443	-11,227	-9,677	105,669	28.43	J-GAAP
Dec, 2024	17,364	9,447	18,379	-8,932	-8,684	107,757	27.86	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 2nd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Jun, 2023	144,295	10,420	14,062	8,697	152.5	69.4	Aug 9, 2023	J-GAAP
Jan - Jun, 2024	159,133	13,748	18,882	11,610	203.5	87.2	Aug 7, 2024	J-GAAP
Jan - Jun, 2025	160,524	11,319	9,607	7,096	124.4	46.4	Aug 7, 2025	J-GAAP
YoY	+0.9%	-17.7%	-49.1%	-38.9%	-38.9%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Jul - Sep, 2023	74,666	5,609	7,005	4,451	78.0	7.5	Nov 13, 2023	J-GAAP
Oct - Dec, 2023	81,445	-44	-815	-1,485	-26.0	-0.1	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	77,583	7,902	10,282	6,943	121.7	10.2	May 8, 2024	J-GAAP
Apr - Jun, 2024	81,550	5,846	8,600	4,667	81.8	7.2	Aug 7, 2024	J-GAAP
Jul - Sep, 2024	79,592	5,067	1,803	-2,198	-38.5	6.4	Nov 11, 2024	J-GAAP
Oct - Dec, 2024	84,033	-1,451	961	-1,902	-33.3	-1.7	Feb 12, 2025	J-GAAP
Jan - Mar, 2025	78,998	6,659	5,157	5,292	92.8	8.4	May 9, 2025	J-GAAP
Apr - Jun, 2025	81,526	4,660	4,450	1,804	31.6	5.7	Aug 7, 2025	J-GAAP
YoY	0.0%	-20.3%	-48.3%	-61.3%	-61.3%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Jul - Sep, 2020	70,233	-21.1	Available in future release
Oct - Dec, 2020	73,845	-5.6
Jan - Mar, 2021	75,254	-4.4
Apr - Jun, 2021	58,770	-2.1
Jul - Sep, 2021	64,163	-8.6
Oct - Dec, 2021	102,050	+38.2
Jan - Mar, 2022	59,013	－
Apr - Jun, 2022	71,591	－
Jul - Sep, 2022	70,283	－
Oct - Dec, 2022	88,249	－
Jan - Mar, 2023	68,158	+15.5
Apr - Jun, 2023	76,137	+6.3
Jul - Sep, 2023	74,666	+6.2
Oct - Dec, 2023	81,445	-7.7
Jan - Mar, 2024	77,583	+13.8
Apr - Jun, 2024	81,550	+7.1
Jul - Sep, 2024	79,592	+6.6
Oct - Dec, 2024	84,033	+3.2
Jan - Mar, 2025	78,998	+1.8
Apr - Jun, 2025	81,526	0.0	4,660	-20.3	4,450	-48.3	31.6	-61.4

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	102,050	17,592	18,697	13,393	234.8
Fiscal Year	Dec, 2021	Jun, 2018	Jun, 2018	Jun, 2018	Jun, 2018

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2022	4,539.45	72.0	359,600	258,992	240,147	0.04	Feb 13, 2023	J-GAAP
Dec, 2023	4,664.70	71.6	371,657	266,156	243,823	0.04	Feb 14, 2024	J-GAAP
Dec, 2024	4,771.69	70.4	386,793	272,295	243,345	0.04	Feb 12, 2025	J-GAAP
Jan - Jun, 2025	4,733.10	73.3	368,337	270,138	246,447	0.04	Aug 7, 2025	J-GAAP

KOSE Corporation(4922) Financial Results