4881 FunPep Company Limited - Financial Results

About Information Provided on This Site

The information provided on our website 'Kabutan.com' is not intended to constitute investment solicitation or investment advisory services.
All investment decisions should be made at your own discretion and judgment.
The data on our website is provided by Tokyo Stock Exchange, Osaka Exchange, Nagoya Securities Exchange, JPX Market Innovation & Research, Japannext, and other sources.
Copyright of the Nikkei Stock Average belongs to Nikkei Inc. Stock price charts displayed on Kabutan.com are provided solely for the purpose of reviewing historical price movements of the securities.
These charts neither suggest nor guarantee future price movements of the securities and do not constitute recommendations to buy or sell.
In our financial results coverage, the term 'Surprise Results' identifies securities that demonstrate a significant degree of surprise in their earnings announcements.
This significance is quantitatively assessed based on multiple factors, including: the nature of the announcement (full-year or quarterly results); types of revisions (earnings or dividend forecasts); and numerical analysis comparing the announced results with both the company's previous forecasts and historical performance.
The 'Surprise Ranking' presents these results in order of their calculated surprise factor. Please note that neither these results nor rankings are intended to suggest or guarantee future performance of the listed securities, nor should they be construed as recommendations to buy or sell.

4881

TSE Growth

FunPep Company Limited

172

JPY

+45

(+35.43%)

Dec 23, 3:30 pm JST

1.09

USD

Dec 23, 1:30 am EST

Result

ー

PTS

outside of trading hours

170.6

Dec 23, 10:18 pm JST

Summary Chart Historical News Financial Result

Current Period Guidance

Annual

Result

Guidance History

Growth Rate

Profitability

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Dec, 2020	2	-564	-505	-507	-40.4	0	Feb 10, 2021	J-GAAP
Dec, 2021	126	-745	-679	-682	-39.6	0	Feb 14, 2022	J-GAAP
Dec, 2022	1	-1,169	-1,175	-1,172	-61.0	0	Feb 14, 2023	J-GAAP
Dec, 2023	0	-994	-940	-933	-39.6	0	Feb 14, 2024	J-GAAP
Dec, 2024 Guidance	ー	ー	ー	ー	－	0	Feb 14, 2024	J-GAAP
YoY	－	－	－	－	－

Revision Direction	Revision Date	Revenue	Operating Profit	Ordinary Profit	Net Profit	Revised Dividend	Accounting Standards
Dec, 2020	Dec 25, 2020	3	-618	-557	-560	0	J-GAAP
Results	Feb 10, 2021	2	-564	-505	-507	0	J-GAAP
Dec, 2021	Feb 10, 2021	Available in future release
	Nov 11, 2021
Results	Feb 14, 2022
Dec, 2022	Feb 14, 2022
	Jan 4, 2023
Results	Feb 14, 2023
Dec, 2023	Feb 14, 2023
	Feb 5, 2024
Results	Feb 14, 2024
Dec, 2024	Feb 14, 2024	ー	ー	ー	ー	0	J-GAAP

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Dec, 2014	ー	－	Available in future release
Dec, 2015	175	－
Dec, 2016	463	+164.6
Dec, 2017	101	-78.2
Dec, 2018	355	+251.5
Dec, 2019	301	-15.2
Dec, 2020	2	-99.3
Dec, 2021	126	+6,200.0
Dec, 2022	1	-99.2
Dec, 2023	0	-100.0
Dec, 2024 Guidance	ー	－	ー	+100.0	ー	+100.0	－	+100.0

Fiscal Year	Revenue	Operating Profit	Operating Profit Margin	ROE	ROA	Total Asset Turnover Ratio	Adj. EPS
Dec, 2022	1	-1,169	-116,900	-39.98	-36.88	ー	-61.0
Dec, 2023	0	-994	ー	-37.38	-34.03	ー	-39.6
Dec, 2024 Guidance	ー	ー	ー	ー	ー	ー	－

All-Time High

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	463	-14	151	102	9.2
Fiscal Year	Dec, 2016	Dec, 2018	Dec, 2016	Dec, 2016	Dec, 2016

Second Half

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Adj. Dividend	Announce	Accounting Standards
Jul - Dec, 2021	0	-559	-509	-510	-29.6	0	Feb 14, 2022	J-GAAP
Jul - Dec, 2022	1	-654	-655	-651	-33.9	0	Feb 14, 2023	J-GAAP
Jul - Dec, 2023	0	-372	-351	-348	-14.8	0	Feb 14, 2024	J-GAAP
Jul - Dec, 2024 Guidance	ー	ー	ー	ー	－	0	Feb 14, 2024	J-GAAP
YoY	－	－	－	－	－

Cash Flow

Annual

Fiscal Year	Operating Profit	Fee Cash Flow	Operating Cash Flow	Investing Cash Flow	Financial Cash Flow	Cash & Equivalents	Cash Ratio	Accounting Standards
Dec, 2021	-745	-891	-887	-4	282	3,007	89.39	J-GAAP
Dec, 2022	-1,169	-1,072	-1,053	-19	245	2,245	75.03	J-GAAP
Dec, 2023	-994	-989	-988	-1	537	1,793	71.98	J-GAAP

Actual Performance and Financial Trends

Accumulated Results 3rd Quarter

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Progress Rate vs. First Half	Announce	Accounting Standards
Jan - Sep, 2022	0	-811	-817	-819	-44.4	ー	Nov 14, 2022	J-GAAP
Jan - Sep, 2023	0	-805	-752	-746	-32.0	ー	Nov 14, 2023	J-GAAP
Jan - Sep, 2024	3	-579	-565	-559	-21.3	ー	Nov 14, 2024	J-GAAP
YoY	－	+28.1%	+24.9%	+25.1%	+33.3%

Quarterly Results

Result

Growth Rate

Fiscal Year	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS	Operating Profit Margin	Announce	Accounting Standards
Oct - Dec, 2022	1	-358	-358	-353	-18.4	-35,800.0	Feb 14, 2023	J-GAAP
Jan - Mar, 2023	0	-378	-343	-341	-15.5	-Inf	May 15, 2023	J-GAAP
Apr - Jun, 2023	0	-244	-246	-244	-10.6	-Inf	Aug 14, 2023	J-GAAP
Jul - Sep, 2023	0	-183	-163	-161	-6.9	-Inf	Nov 14, 2023	J-GAAP
Oct - Dec, 2023	0	-189	-188	-187	-7.9	-Inf	Feb 14, 2024	J-GAAP
Jan - Mar, 2024	0	-183	-170	-168	-6.9	-Inf	May 13, 2024	J-GAAP
Apr - Jun, 2024	0	-212	-212	-211	-8.4	-Inf	Aug 8, 2024	J-GAAP
Jul - Sep, 2024	3	-184	-183	-180	-6.9	-6,133.3	Nov 14, 2024	J-GAAP
YoY	－	-0.5%	-12.3%	-11.8%	+0.4%

Fiscal Year	Revenue	YoY	Operating Profit	YoY	Ordinary Profit	YoY	Adj. EPS	YoY
Oct - Dec, 2020	0	－	Available in future release
Jan - Mar, 2021	1	－
Apr - Jun, 2021	125	－
Jul - Sep, 2021	0	－
Oct - Dec, 2021	0	－
Jan - Mar, 2022	0	-100.0
Apr - Jun, 2022	0	-100.0
Jul - Sep, 2022	0	－
Oct - Dec, 2022	1	－
Jan - Mar, 2023	0	－
Apr - Jun, 2023	0	－
Jul - Sep, 2023	0	－
Oct - Dec, 2023	0	-100.0
Jan - Mar, 2024	0	－
Apr - Jun, 2024	0	－
Jul - Sep, 2024	3	－	-184	-0.5	-183	-12.3	-6.9	0.0

All-Time High Quarterly Results

	Revenue	Operating Profit	Ordinary Profit	Net Profit	Adj. EPS
Record	125	-26	-26	-27	-1.6
Fiscal Year	Jun, 2021	Jun, 2021	Jun, 2021	Jun, 2021	Jun, 2021

Key Balance Sheet Figures

Fiscal Year	BPS	Equity Ratio	Total Asset	Equity	Retained Earnings	Interest-Bearing Debt Ratio	Announce	Accounting Standards
Dec, 2021	178.57	94.3	3,364	3,172	-1,527	ー	Feb 14, 2022	J-GAAP
Dec, 2022	125.79	89.9	2,992	2,691	-2,700	ー	Feb 14, 2023	J-GAAP
Dec, 2023	94.97	92.4	2,491	2,301	-955	ー	Feb 14, 2024	J-GAAP
Jan - Sep, 2024	ー	84.4	3,328	2,808	-1,515	ー	Nov 14, 2024	J-GAAP

FunPep Company Limited(4881) Financial Results